spastow limited
spastow limited Company Information
Company Number
01250185
Next Accounts
May 2026
Shareholders
simon victor sturt
veronica aslangul
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
29 the green, winchmore hill, london, N21 1HS
Website
www.spastow.co.ukspastow limited Estimated Valuation
Pomanda estimates the enterprise value of SPASTOW LIMITED at £89.4k based on a Turnover of £29.7k and 3.01x industry multiple (adjusted for size and gross margin).
spastow limited Estimated Valuation
Pomanda estimates the enterprise value of SPASTOW LIMITED at £259.1k based on an EBITDA of £40.2k and a 6.45x industry multiple (adjusted for size and gross margin).
spastow limited Estimated Valuation
Pomanda estimates the enterprise value of SPASTOW LIMITED at £2.2m based on Net Assets of £1.4m and 1.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Spastow Limited Overview
Spastow Limited is a live company located in london, N21 1HS with a Companies House number of 01250185. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 1976, it's largest shareholder is simon victor sturt with a 55% stake. Spastow Limited is a mature, micro sized company, Pomanda has estimated its turnover at £29.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Spastow Limited Health Check
Pomanda's financial health check has awarded Spastow Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £29.7k, make it smaller than the average company (£815.9k)
- Spastow Limited
£815.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (3.3%)
- Spastow Limited
3.3% - Industry AVG
Production
with a gross margin of 69.1%, this company has a comparable cost of product (69.1%)
- Spastow Limited
69.1% - Industry AVG
Profitability
an operating margin of 130.9% make it more profitable than the average company (28.8%)
- Spastow Limited
28.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Spastow Limited
4 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
- Spastow Limited
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £29.7k, this is less efficient (£200.8k)
- Spastow Limited
£200.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Spastow Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Spastow Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 5700 days, this is more than average (545 days)
- Spastow Limited
545 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 604 weeks, this is more cash available to meet short term requirements (6 weeks)
604 weeks - Spastow Limited
6 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 6.2%, this is a lower level of debt than the average (65.5%)
6.2% - Spastow Limited
65.5% - Industry AVG
SPASTOW LIMITED financials
Spastow Limited's latest turnover from August 2024 is estimated at £29.7 thousand and the company has net assets of £1.4 million. According to their latest financial statements, we estimate that Spastow Limited has 1 employee and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | ||||||||||||||||
| Tax | ||||||||||||||||
| Profit After Tax | ||||||||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | ||||||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | ||||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 266,197 | 267,469 | 269,165 | 272,557 | 275,949 | 280,925 | 287,838 | 297,167 | 265,653 | 265,865 | 266,577 | 265,985 | 265,509 | 266,734 | 266,822 | 268,357 |
| Intangible Assets | ||||||||||||||||
| Investments & Other | ||||||||||||||||
| Debtors (Due After 1 year) | ||||||||||||||||
| Total Fixed Assets | 266,197 | 267,469 | 269,165 | 272,557 | 275,949 | 280,925 | 287,838 | 297,167 | 265,653 | 265,865 | 266,577 | 265,985 | 265,509 | 266,734 | 266,822 | 268,357 |
| Stock & work in progress | 143,466 | 143,466 | 143,466 | 143,466 | 143,466 | 143,466 | 144,706 | 144,706 | 144,706 | 144,706 | 144,706 | 144,706 | 144,706 | 144,706 | 144,706 | 144,706 |
| Trade Debtors | 274,756 | 260,822 | 276,045 | 258,933 | 1,972 | 2,723 | 38,224 | |||||||||
| Group Debtors | ||||||||||||||||
| Misc Debtors | 6,282 | 6,047 | 7,473 | 5,118 | 4,741 | 2,614 | 2,362 | 2,470 | 2,444 | |||||||
| Cash | 1,069,070 | 1,055,836 | 1,014,976 | 938,425 | 869,020 | 782,330 | 729,516 | 705,719 | 663,260 | 241,076 | 202,527 | 163,745 | 145,068 | 351,711 | 147,241 | 97,521 |
| misc current assets | ||||||||||||||||
| total current assets | 1,218,818 | 1,205,349 | 1,165,915 | 1,087,009 | 1,017,227 | 928,410 | 876,584 | 852,895 | 810,410 | 660,538 | 608,055 | 584,496 | 548,707 | 498,389 | 294,670 | 280,451 |
| total assets | 1,485,015 | 1,472,818 | 1,435,080 | 1,359,566 | 1,293,176 | 1,209,335 | 1,164,422 | 1,150,062 | 1,076,063 | 926,403 | 874,632 | 850,481 | 814,216 | 765,123 | 561,492 | 548,808 |
| Bank overdraft | ||||||||||||||||
| Bank loan | ||||||||||||||||
| Trade Creditors | 1 | 161,022 | 158,354 | 171,397 | 180,775 | 167,536 | 17,524 | 19,986 | ||||||||
| Group/Directors Accounts | 5,932 | 57,145 | 74,866 | 60,091 | 44,170 | 27,382 | 13,561 | 7,650 | 15,307 | |||||||
| other short term finances | ||||||||||||||||
| hp & lease commitments | 2,149 | 2,665 | ||||||||||||||
| other current liabilities | 86,030 | 91,379 | 97,119 | 101,930 | 111,624 | 113,508 | 139,384 | 154,587 | 180,939 | |||||||
| total current liabilities | 91,962 | 148,524 | 171,985 | 162,021 | 155,794 | 140,890 | 141,534 | 157,252 | 180,939 | 161,022 | 158,354 | 171,397 | 180,775 | 181,097 | 25,174 | 35,293 |
| loans | ||||||||||||||||
| hp & lease commitments | 1,939 | |||||||||||||||
| Accruals and Deferred Income | ||||||||||||||||
| other liabilities | ||||||||||||||||
| provisions | 725 | 967 | 4,564 | 4,564 | 4,564 | 4,564 | 4,564 | 6,795 | 456 | 455 | 544 | 360 | 141 | 327 | 219 | 362 |
| total long term liabilities | 725 | 967 | 4,564 | 4,564 | 4,564 | 4,564 | 4,564 | 8,734 | 456 | 455 | 544 | 360 | 141 | 327 | 219 | 362 |
| total liabilities | 92,687 | 149,491 | 176,549 | 166,585 | 160,358 | 145,454 | 146,098 | 165,986 | 181,395 | 161,477 | 158,898 | 171,757 | 180,916 | 181,424 | 25,393 | 35,655 |
| net assets | 1,392,328 | 1,323,327 | 1,258,531 | 1,192,981 | 1,132,818 | 1,063,881 | 1,018,324 | 984,076 | 894,668 | 764,926 | 715,734 | 678,724 | 633,300 | 583,699 | 536,099 | 513,153 |
| total shareholders funds | 1,392,328 | 1,323,327 | 1,258,531 | 1,192,981 | 1,132,818 | 1,063,881 | 1,018,324 | 984,076 | 894,668 | 764,926 | 715,734 | 678,724 | 633,300 | 583,699 | 536,099 | 513,153 |
| Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Depreciation | 1,272 | 1,696 | 3,392 | 3,392 | 4,976 | 6,658 | 9,329 | 3,820 | 1,385 | 712 | 974 | 1,060 | 1,225 | 1,699 | 1,535 | 2,424 |
| Amortisation | ||||||||||||||||
| Tax | ||||||||||||||||
| Stock | -1,240 | 144,706 | ||||||||||||||
| Debtors | 235 | -1,426 | 2,355 | 377 | 2,127 | 252 | -108 | 26 | -272,312 | 13,934 | -15,223 | 17,112 | 256,961 | -751 | -35,501 | 38,224 |
| Creditors | -1 | 1 | -161,022 | 2,668 | -13,043 | -9,378 | 13,239 | 150,012 | -2,462 | 19,986 | ||||||
| Accruals and Deferred Income | -5,349 | -5,740 | -4,811 | -9,694 | -1,884 | -25,876 | -15,203 | -26,352 | 180,939 | |||||||
| Deferred Taxes & Provisions | -242 | -3,597 | -2,231 | 6,339 | 1 | -89 | 184 | 219 | -186 | 108 | -143 | 362 | ||||
| Cash flow from operations | ||||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | ||||||||||||||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | ||||||||||||||||
| Group/Directors Accounts | -51,213 | -17,721 | 14,775 | 15,921 | 16,788 | 27,382 | -13,561 | 5,911 | -7,657 | 15,307 | ||||||
| Other Short Term Loans | ||||||||||||||||
| Long term loans | ||||||||||||||||
| Hire Purchase and Lease Commitments | -2,149 | -2,455 | 4,604 | |||||||||||||
| other long term liabilities | ||||||||||||||||
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | ||||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | 13,234 | 40,860 | 76,551 | 69,405 | 86,690 | 52,814 | 23,797 | 42,459 | 422,184 | 38,549 | 38,782 | 18,677 | -206,643 | 204,470 | 49,720 | 97,521 |
| overdraft | ||||||||||||||||
| change in cash | 13,234 | 40,860 | 76,551 | 69,405 | 86,690 | 52,814 | 23,797 | 42,459 | 422,184 | 38,549 | 38,782 | 18,677 | -206,643 | 204,470 | 49,720 | 97,521 |
spastow limited Credit Report and Business Information
Spastow Limited Competitor Analysis
Perform a competitor analysis for spastow limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N21 area or any other competitors across 12 key performance metrics.
spastow limited Ownership
SPASTOW LIMITED group structure
Spastow Limited has no subsidiary companies.
Ultimate parent company
SPASTOW LIMITED
01250185
spastow limited directors
Spastow Limited currently has 2 directors. The longest serving directors include Ms Veronica Aslangul (Jul 1995) and Mr Simon Sturt (Jul 1995).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Veronica Aslangul | 63 years | Jul 1995 | - | Director | |
| Mr Simon Sturt | 62 years | Jul 1995 | - | Director |
P&L
August 2024turnover
29.7k
-29%
operating profit
38.9k
0%
gross margin
69.1%
+0.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2024net assets
1.4m
+0.05%
total assets
1.5m
+0.01%
cash
1.1m
+0.01%
net assets
Total assets minus all liabilities
spastow limited company details
company number
01250185
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 1976
age
49
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
August 2024
previous names
N/A
accountant
MOSTONS
auditor
-
address
29 the green, winchmore hill, london, N21 1HS
Bank
BANK OF COMMERCE
Legal Advisor
-
spastow limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to spastow limited. Currently there are 8 open charges and 0 have been satisfied in the past.
spastow limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPASTOW LIMITED. This can take several minutes, an email will notify you when this has completed.
spastow limited Companies House Filings - See Documents
| date | description | view/download |
|---|
