northern structures ltd Company Information
Company Number
01253968
Next Accounts
Jun 2025
Industry
Construction of commercial buildings
Shareholders
anthony nelson
sonia bowden
View AllGroup Structure
View All
Contact
Registered Address
amble industrial estate, amble, northumberland, NE65 0PE
Website
www.northernstructures.co.uknorthern structures ltd Estimated Valuation
Pomanda estimates the enterprise value of NORTHERN STRUCTURES LTD at £4.2m based on a Turnover of £8.3m and 0.51x industry multiple (adjusted for size and gross margin).
northern structures ltd Estimated Valuation
Pomanda estimates the enterprise value of NORTHERN STRUCTURES LTD at £2.1m based on an EBITDA of £514.1k and a 4.08x industry multiple (adjusted for size and gross margin).
northern structures ltd Estimated Valuation
Pomanda estimates the enterprise value of NORTHERN STRUCTURES LTD at £4.6m based on Net Assets of £3.1m and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Northern Structures Ltd Overview
Northern Structures Ltd is a live company located in northumberland, NE65 0PE with a Companies House number of 01253968. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in April 1976, it's largest shareholder is anthony nelson with a 50% stake. Northern Structures Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £8.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Northern Structures Ltd Health Check
Pomanda's financial health check has awarded Northern Structures Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs
2 Strong
8 Regular
2 Weak
Size
annual sales of £8.3m, make it in line with the average company (£9.1m)
- Northern Structures Ltd
£9.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.6%)
- Northern Structures Ltd
5.6% - Industry AVG
Production
with a gross margin of 14.6%, this company has a comparable cost of product (14.6%)
- Northern Structures Ltd
14.6% - Industry AVG
Profitability
an operating margin of 3.9% make it as profitable than the average company (3.5%)
- Northern Structures Ltd
3.5% - Industry AVG
Employees
with 33 employees, this is similar to the industry average (28)
33 - Northern Structures Ltd
28 - Industry AVG
Pay Structure
on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)
- Northern Structures Ltd
£52.2k - Industry AVG
Efficiency
resulting in sales per employee of £252.6k, this is less efficient (£326.1k)
- Northern Structures Ltd
£326.1k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is near the average (46 days)
- Northern Structures Ltd
46 days - Industry AVG
Creditor Days
its suppliers are paid after 41 days, this is close to average (41 days)
- Northern Structures Ltd
41 days - Industry AVG
Stock Days
it holds stock equivalent to 10 days, this is in line with average (12 days)
- Northern Structures Ltd
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 88 weeks, this is more cash available to meet short term requirements (20 weeks)
88 weeks - Northern Structures Ltd
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.7%, this is a lower level of debt than the average (70.9%)
27.7% - Northern Structures Ltd
70.9% - Industry AVG
NORTHERN STRUCTURES LTD financials
Northern Structures Ltd's latest turnover from September 2023 is estimated at £8.3 million and the company has net assets of £3.1 million. According to their latest financial statements, Northern Structures Ltd has 33 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 33 | 39 | 33 | 37 | 35 | 39 | 38 | 38 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,436,311 | 1,525,530 | 1,610,401 | 1,575,525 | 1,670,202 | 1,062,706 | 1,128,084 | 1,220,259 | 713,986 | 717,431 | 594,161 | 450,874 | 379,594 | 277,061 | 283,734 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,436,311 | 1,525,530 | 1,610,401 | 1,575,525 | 1,670,202 | 1,062,706 | 1,128,084 | 1,220,259 | 713,986 | 717,431 | 594,161 | 450,874 | 379,594 | 277,061 | 283,734 |
Stock & work in progress | 209,141 | 232,965 | 225,948 | 127,083 | 201,378 | 498,021 | 757,573 | 705,938 | 479,258 | 436,978 | 632,835 | 388,942 | 566,221 | 494,215 | 394,464 |
Trade Debtors | 1,242,468 | 1,818,849 | 855,357 | 1,177,692 | 915,744 | 744,484 | 443,391 | 579,052 | 703,344 | 554,184 | 979,379 | 498,158 | 1,124,305 | 871,936 | 689,951 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,368,296 | 936,559 | 905,462 | 767,347 | 675,184 | 886,013 | 854,551 | 493,055 | 599,564 | 691,741 | 488,997 | 778,811 | 332,013 | 992,577 | 935,592 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,819,905 | 2,988,373 | 1,986,767 | 2,072,122 | 1,792,306 | 2,128,518 | 2,055,515 | 1,778,045 | 1,782,166 | 1,682,903 | 2,101,211 | 1,665,911 | 2,022,539 | 2,358,728 | 2,020,007 |
total assets | 4,256,216 | 4,513,903 | 3,597,168 | 3,647,647 | 3,462,508 | 3,191,224 | 3,183,599 | 2,998,304 | 2,496,152 | 2,400,334 | 2,695,372 | 2,116,785 | 2,402,133 | 2,635,789 | 2,303,741 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 806,291 | 1,371,808 | 813,231 | 900,593 | 750,625 | 833,120 | 903,786 | 899,843 | 599,354 | 738,696 | 1,103,464 | 679,562 | 1,028,644 | 650,880 | 622,972 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 806,291 | 1,371,808 | 813,231 | 900,593 | 750,625 | 833,120 | 903,786 | 899,843 | 599,354 | 738,696 | 1,103,464 | 679,562 | 1,028,644 | 650,880 | 622,972 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,432 | 11,032 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,375 | 0 | 7,068 | 35,274 | 50,000 | 75,000 | 0 | 33,333 |
provisions | 370,867 | 316,005 | 279,853 | 264,406 | 271,768 | 175,341 | 426,645 | 179,333 | 124,544 | 137,878 | 121,159 | 154,432 | 154,434 | 196,408 | 2,000 |
total long term liabilities | 370,867 | 316,005 | 279,853 | 264,406 | 271,768 | 175,341 | 426,645 | 183,708 | 124,544 | 144,946 | 156,433 | 204,432 | 229,434 | 205,840 | 46,365 |
total liabilities | 1,177,158 | 1,687,813 | 1,093,084 | 1,164,999 | 1,022,393 | 1,008,461 | 1,330,431 | 1,083,551 | 723,898 | 883,642 | 1,259,897 | 883,994 | 1,258,078 | 856,720 | 669,337 |
net assets | 3,079,058 | 2,826,090 | 2,504,084 | 2,482,648 | 2,440,115 | 2,182,763 | 1,853,168 | 1,914,753 | 1,772,254 | 1,516,692 | 1,435,475 | 1,232,791 | 1,144,055 | 1,779,069 | 1,634,404 |
total shareholders funds | 3,079,058 | 2,826,090 | 2,504,084 | 2,482,648 | 2,440,115 | 2,182,763 | 1,853,168 | 1,914,753 | 1,772,254 | 1,516,692 | 1,435,475 | 1,232,791 | 1,144,055 | 1,779,069 | 1,634,404 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 187,356 | 194,469 | 217,809 | 199,233 | 156,314 | 158,083 | 153,637 | 107,222 | 95,413 | 86,308 | 68,648 | 42,830 | 52,240 | 62,573 | 62,716 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -23,824 | 7,017 | 98,865 | -74,295 | -296,643 | -259,552 | 51,635 | 226,680 | 42,280 | -195,857 | 243,893 | -177,279 | 72,006 | 99,751 | 394,464 |
Debtors | -576,381 | 963,492 | -322,335 | 261,948 | 171,260 | 301,093 | -135,661 | -124,292 | 149,160 | -425,195 | 481,221 | -626,147 | 252,369 | 181,985 | 689,951 |
Creditors | -565,517 | 558,577 | -87,362 | 149,968 | -82,495 | -70,666 | 3,943 | 300,489 | -139,342 | -364,768 | 423,902 | -349,082 | 377,764 | 27,908 | 622,972 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,432 | -1,600 | 11,032 |
Deferred Taxes & Provisions | 54,862 | 36,152 | 15,447 | -7,362 | 96,427 | -251,304 | 247,312 | 54,789 | -13,334 | 16,719 | -33,273 | -2 | -41,974 | 194,408 | 2,000 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -4,375 | 4,375 | -7,068 | -28,206 | -14,726 | -25,000 | 75,000 | -33,333 | 33,333 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 431,737 | 31,097 | 138,115 | 92,163 | -210,829 | 31,462 | 361,496 | -106,509 | -92,177 | 202,744 | -289,814 | 446,798 | -660,564 | 56,985 | 935,592 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 431,737 | 31,097 | 138,115 | 92,163 | -210,829 | 31,462 | 361,496 | -106,509 | -92,177 | 202,744 | -289,814 | 446,798 | -660,564 | 56,985 | 935,592 |
northern structures ltd Credit Report and Business Information
Northern Structures Ltd Competitor Analysis
Perform a competitor analysis for northern structures ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in NE65 area or any other competitors across 12 key performance metrics.
northern structures ltd Ownership
NORTHERN STRUCTURES LTD group structure
Northern Structures Ltd has no subsidiary companies.
Ultimate parent company
NORTHERN STRUCTURES LTD
01253968
northern structures ltd directors
Northern Structures Ltd currently has 3 directors. The longest serving directors include Mr Anthony Nelson (Apr 2004) and Mr Ian Young (Apr 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Anthony Nelson | United Kingdom | 49 years | Apr 2004 | - | Director |
Mr Ian Young | 56 years | Apr 2004 | - | Director | |
Mr Andrew Mawson | 45 years | Apr 2017 | - | Director |
P&L
September 2023turnover
8.3m
-31%
operating profit
326.8k
0%
gross margin
14.6%
+5.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
3.1m
+0.09%
total assets
4.3m
-0.06%
cash
1.4m
+0.46%
net assets
Total assets minus all liabilities
northern structures ltd company details
company number
01253968
Type
Private limited with Share Capital
industry
41201 - Construction of commercial buildings
incorporation date
April 1976
age
48
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
September 2023
previous names
farmplan buildings limited (June 1993)
accountant
GREAVES WEST & AYRE
auditor
-
address
amble industrial estate, amble, northumberland, NE65 0PE
Bank
BARCLAYS BANK PLC
Legal Advisor
-
northern structures ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to northern structures ltd. Currently there are 2 open charges and 7 have been satisfied in the past.
northern structures ltd Companies House Filings - See Documents
date | description | view/download |
---|