northern structures ltd

northern structures ltd Company Information

Share NORTHERN STRUCTURES LTD
Live 
MatureMidDeclining

Company Number

01253968

Industry

Construction of commercial buildings

 

Directors

Anthony Nelson

Ian Young

View All

Shareholders

anthony nelson

sonia bowden

View All

Group Structure

View All

Contact

Registered Address

amble industrial estate, amble, northumberland, NE65 0PE

northern structures ltd Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of NORTHERN STRUCTURES LTD at £4.2m based on a Turnover of £8.3m and 0.51x industry multiple (adjusted for size and gross margin).

northern structures ltd Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of NORTHERN STRUCTURES LTD at £2.1m based on an EBITDA of £514.1k and a 4.08x industry multiple (adjusted for size and gross margin).

northern structures ltd Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of NORTHERN STRUCTURES LTD at £4.6m based on Net Assets of £3.1m and 1.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Northern Structures Ltd Overview

Northern Structures Ltd is a live company located in northumberland, NE65 0PE with a Companies House number of 01253968. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in April 1976, it's largest shareholder is anthony nelson with a 50% stake. Northern Structures Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £8.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Northern Structures Ltd Health Check

Pomanda's financial health check has awarded Northern Structures Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

2 Strong

positive_score

8 Regular

positive_score

2 Weak

size

Size

annual sales of £8.3m, make it in line with the average company (£9.1m)

£8.3m - Northern Structures Ltd

£9.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (5.6%)

-3% - Northern Structures Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 14.6%, this company has a comparable cost of product (14.6%)

14.6% - Northern Structures Ltd

14.6% - Industry AVG

profitability

Profitability

an operating margin of 3.9% make it as profitable than the average company (3.5%)

3.9% - Northern Structures Ltd

3.5% - Industry AVG

employees

Employees

with 33 employees, this is similar to the industry average (28)

33 - Northern Structures Ltd

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)

£52.2k - Northern Structures Ltd

£52.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £252.6k, this is less efficient (£326.1k)

£252.6k - Northern Structures Ltd

£326.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is near the average (46 days)

54 days - Northern Structures Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is close to average (41 days)

41 days - Northern Structures Ltd

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is in line with average (12 days)

10 days - Northern Structures Ltd

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 88 weeks, this is more cash available to meet short term requirements (20 weeks)

88 weeks - Northern Structures Ltd

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.7%, this is a lower level of debt than the average (70.9%)

27.7% - Northern Structures Ltd

70.9% - Industry AVG

NORTHERN STRUCTURES LTD financials

EXPORTms excel logo

Northern Structures Ltd's latest turnover from September 2023 is estimated at £8.3 million and the company has net assets of £3.1 million. According to their latest financial statements, Northern Structures Ltd has 33 employees and maintains cash reserves of £1.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover8,334,83911,993,8966,977,4859,099,8417,768,4658,104,4447,626,6158,002,5835,454,0295,072,4818,022,9724,801,8978,215,1096,314,7500
Other Income Or Grants000000000000000
Cost Of Sales7,118,47810,335,5636,017,7847,809,6306,587,0206,874,5326,474,2826,776,8804,682,1844,369,1056,911,8534,138,8336,941,7605,257,8990
Gross Profit1,216,3611,658,333959,7011,290,2121,181,4451,229,9121,152,3331,225,702771,845703,3771,111,119663,0641,273,3491,056,8510
Admin Expenses889,5731,327,8141,043,5871,238,4231,165,609829,5321,215,6031,048,944455,621603,523851,063549,0831,911,674860,748-1,989,889
Operating Profit326,788330,519-83,88651,78915,836400,380-63,270176,758316,22499,854260,056113,981-638,325196,1031,989,889
Interest Payable000000000000000
Interest Receivable60,50220,7238367215,8546,5271,6851,3663,2282,9523,1702,7773,3114,8202,339
Pre-Tax Profit387,291351,242-83,05052,51021,690406,907-61,585178,124319,453102,806263,226116,758-635,014200,9241,992,228
Tax-96,823-66,7360-9,977-4,121-77,3120-35,625-63,890-21,589-60,542-28,0220-56,259-557,824
Profit After Tax290,468284,506-83,05042,53317,569329,595-61,585142,499255,56281,217202,68488,736-635,014144,6651,434,404
Dividends Paid000000000000000
Retained Profit290,468284,506-83,05042,53317,569329,595-61,585142,499255,56281,217202,68488,736-635,014144,6651,434,404
Employee Costs1,722,4891,998,6291,573,7241,827,2041,681,6721,832,9771,707,6231,657,224702,180681,1891,170,883728,1611,278,2291,042,2440
Number Of Employees33393337353938381717301934280
EBITDA*514,144524,988133,923251,022172,150558,46390,367283,980411,637186,162328,704156,811-586,085258,6762,052,605

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets1,436,3111,525,5301,610,4011,575,5251,670,2021,062,7061,128,0841,220,259713,986717,431594,161450,874379,594277,061283,734
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,436,3111,525,5301,610,4011,575,5251,670,2021,062,7061,128,0841,220,259713,986717,431594,161450,874379,594277,061283,734
Stock & work in progress209,141232,965225,948127,083201,378498,021757,573705,938479,258436,978632,835388,942566,221494,215394,464
Trade Debtors1,242,4681,818,849855,3571,177,692915,744744,484443,391579,052703,344554,184979,379498,1581,124,305871,936689,951
Group Debtors000000000000000
Misc Debtors000000000000000
Cash1,368,296936,559905,462767,347675,184886,013854,551493,055599,564691,741488,997778,811332,013992,577935,592
misc current assets000000000000000
total current assets2,819,9052,988,3731,986,7672,072,1221,792,3062,128,5182,055,5151,778,0451,782,1661,682,9032,101,2111,665,9112,022,5392,358,7282,020,007
total assets4,256,2164,513,9033,597,1683,647,6473,462,5083,191,2243,183,5992,998,3042,496,1522,400,3342,695,3722,116,7852,402,1332,635,7892,303,741
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 806,2911,371,808813,231900,593750,625833,120903,786899,843599,354738,6961,103,464679,5621,028,644650,880622,972
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities806,2911,371,808813,231900,593750,625833,120903,786899,843599,354738,6961,103,464679,5621,028,644650,880622,972
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income00000000000009,43211,032
other liabilities00000004,37507,06835,27450,00075,000033,333
provisions370,867316,005279,853264,406271,768175,341426,645179,333124,544137,878121,159154,432154,434196,4082,000
total long term liabilities370,867316,005279,853264,406271,768175,341426,645183,708124,544144,946156,433204,432229,434205,84046,365
total liabilities1,177,1581,687,8131,093,0841,164,9991,022,3931,008,4611,330,4311,083,551723,898883,6421,259,897883,9941,258,078856,720669,337
net assets3,079,0582,826,0902,504,0842,482,6482,440,1152,182,7631,853,1681,914,7531,772,2541,516,6921,435,4751,232,7911,144,0551,779,0691,634,404
total shareholders funds3,079,0582,826,0902,504,0842,482,6482,440,1152,182,7631,853,1681,914,7531,772,2541,516,6921,435,4751,232,7911,144,0551,779,0691,634,404
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit326,788330,519-83,88651,78915,836400,380-63,270176,758316,22499,854260,056113,981-638,325196,1031,989,889
Depreciation187,356194,469217,809199,233156,314158,083153,637107,22295,41386,30868,64842,83052,24062,57362,716
Amortisation000000000000000
Tax-96,823-66,7360-9,977-4,121-77,3120-35,625-63,890-21,589-60,542-28,0220-56,259-557,824
Stock-23,8247,01798,865-74,295-296,643-259,55251,635226,68042,280-195,857243,893-177,27972,00699,751394,464
Debtors-576,381963,492-322,335261,948171,260301,093-135,661-124,292149,160-425,195481,221-626,147252,369181,985689,951
Creditors-565,517558,577-87,362149,968-82,495-70,6663,943300,489-139,342-364,768423,902-349,082377,76427,908622,972
Accruals and Deferred Income000000000000-9,432-1,60011,032
Deferred Taxes & Provisions54,86236,15215,447-7,36296,427-251,304247,31254,789-13,33416,719-33,273-2-41,974194,4082,000
Cash flow from operations506,87182,472285,478195,998307,344117,640425,648501,2453,631437,576-66,323583,131-584,102141,3971,046,370
Investing Activities
capital expenditure-98,137-109,598-252,685-104,556-763,810-92,705-61,462-613,495-91,968-209,578-211,935-114,110-154,773-55,900-346,450
Change in Investments000000000000000
cash flow from investments-98,137-109,598-252,685-104,556-763,810-92,705-61,462-613,495-91,968-209,578-211,935-114,110-154,773-55,900-346,450
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000-4,3754,375-7,068-28,206-14,726-25,00075,000-33,33333,333
share issue-37,50037,500104,4860239,783000000000200,000
interest60,50220,7238367215,8546,5271,6851,3663,2282,9523,1702,7773,3114,8202,339
cash flow from financing23,00258,223105,322721245,6376,527-2,6905,741-3,840-25,254-11,556-22,22378,311-28,513235,672
cash and cash equivalents
cash431,73731,097138,11592,163-210,82931,462361,496-106,509-92,177202,744-289,814446,798-660,56456,985935,592
overdraft000000000000000
change in cash431,73731,097138,11592,163-210,82931,462361,496-106,509-92,177202,744-289,814446,798-660,56456,985935,592

northern structures ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northern structures ltd. Get real-time insights into northern structures ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Northern Structures Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for northern structures ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in NE65 area or any other competitors across 12 key performance metrics.

northern structures ltd Ownership

NORTHERN STRUCTURES LTD group structure

Northern Structures Ltd has no subsidiary companies.

Ultimate parent company

NORTHERN STRUCTURES LTD

01253968

NORTHERN STRUCTURES LTD Shareholders

anthony nelson 50%
sonia bowden 30%
ian young 20%

northern structures ltd directors

Northern Structures Ltd currently has 3 directors. The longest serving directors include Mr Anthony Nelson (Apr 2004) and Mr Ian Young (Apr 2004).

officercountryagestartendrole
Mr Anthony NelsonUnited Kingdom49 years Apr 2004- Director
Mr Ian Young56 years Apr 2004- Director
Mr Andrew Mawson45 years Apr 2017- Director

P&L

September 2023

turnover

8.3m

-31%

operating profit

326.8k

0%

gross margin

14.6%

+5.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

3.1m

+0.09%

total assets

4.3m

-0.06%

cash

1.4m

+0.46%

net assets

Total assets minus all liabilities

northern structures ltd company details

company number

01253968

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

incorporation date

April 1976

age

48

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

September 2023

previous names

farmplan buildings limited (June 1993)

accountant

GREAVES WEST & AYRE

auditor

-

address

amble industrial estate, amble, northumberland, NE65 0PE

Bank

BARCLAYS BANK PLC

Legal Advisor

-

northern structures ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to northern structures ltd. Currently there are 2 open charges and 7 have been satisfied in the past.

charges

northern structures ltd Companies House Filings - See Documents

datedescriptionview/download