howkins farm (compton) limited
howkins farm (compton) limited Company Information
Company Number
01254550
Next Accounts
Dec 2025
Industry
Mixed farming
Shareholders
carolyn howkins
julie frost
Group Structure
View All
Contact
Registered Address
riversdale ashburton road, totnes, TQ9 5JU
Website
-howkins farm (compton) limited Estimated Valuation
Pomanda estimates the enterprise value of HOWKINS FARM (COMPTON) LIMITED at £119.9k based on a Turnover of £288.6k and 0.42x industry multiple (adjusted for size and gross margin).
howkins farm (compton) limited Estimated Valuation
Pomanda estimates the enterprise value of HOWKINS FARM (COMPTON) LIMITED at £0 based on an EBITDA of £-8.1k and a 3.22x industry multiple (adjusted for size and gross margin).
howkins farm (compton) limited Estimated Valuation
Pomanda estimates the enterprise value of HOWKINS FARM (COMPTON) LIMITED at £224.2k based on Net Assets of £159.7k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Howkins Farm (compton) Limited Overview
Howkins Farm (compton) Limited is a live company located in totnes, TQ9 5JU with a Companies House number of 01254550. It operates in the mixed farming sector, SIC Code 01500. Founded in April 1976, it's largest shareholder is carolyn howkins with a 74% stake. Howkins Farm (compton) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £288.6k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Howkins Farm (compton) Limited Health Check
Pomanda's financial health check has awarded Howkins Farm (Compton) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £288.6k, make it smaller than the average company (£1.9m)
- Howkins Farm (compton) Limited
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (11.1%)
- Howkins Farm (compton) Limited
11.1% - Industry AVG
Production
with a gross margin of 17.7%, this company has a higher cost of product (31.7%)
- Howkins Farm (compton) Limited
31.7% - Industry AVG
Profitability
an operating margin of -2.8% make it less profitable than the average company (7.6%)
- Howkins Farm (compton) Limited
7.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (20)
1 - Howkins Farm (compton) Limited
20 - Industry AVG
Pay Structure
on an average salary of £29.8k, the company has an equivalent pay structure (£29.8k)
- Howkins Farm (compton) Limited
£29.8k - Industry AVG
Efficiency
resulting in sales per employee of £288.6k, this is more efficient (£109k)
- Howkins Farm (compton) Limited
£109k - Industry AVG
Debtor Days
it gets paid by customers after 100 days, this is later than average (21 days)
- Howkins Farm (compton) Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (39 days)
- Howkins Farm (compton) Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Howkins Farm (compton) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Howkins Farm (compton) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.7%, this is a lower level of debt than the average (41.1%)
4.7% - Howkins Farm (compton) Limited
41.1% - Industry AVG
HOWKINS FARM (COMPTON) LIMITED financials
Howkins Farm (Compton) Limited's latest turnover from March 2024 is estimated at £288.6 thousand and the company has net assets of £159.7 thousand. According to their latest financial statements, Howkins Farm (Compton) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 11,502 | 12,075 | 11,329 | 10,926 | 10,589 | 10,154 | 11,766 | 11,844 | |||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Cost Of Sales | 2,140 | 2,124 | 2,769 | 2,343 | 1,444 | 861 | 418 | 499 | |||||||
| Gross Profit | 9,362 | 9,951 | 8,560 | 8,583 | 9,145 | 9,293 | 11,348 | 11,345 | |||||||
| Admin Expenses | 10,358 | 10,012 | 14,978 | 8,225 | 7,639 | 6,813 | 5,338 | 2,356 | |||||||
| Operating Profit | -996 | -61 | -6,418 | 358 | 1,506 | 2,480 | 6,010 | 8,989 | |||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Interest Receivable | 220 | 312 | 303 | 730 | 2,345 | 1,405 | 717 | 661 | |||||||
| Pre-Tax Profit | -996 | -61 | -6,418 | 358 | 1,506 | 2,480 | 6,010 | 8,989 | |||||||
| Tax | -106 | 0 | 0 | -280 | -684 | -421 | -1,181 | -1,805 | |||||||
| Profit After Tax | -1,102 | -61 | -6,418 | 78 | 822 | 2,059 | 4,829 | 7,184 | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Retained Profit | -1,102 | -61 | -6,418 | 78 | 822 | 2,059 | 4,829 | 7,184 | |||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 2 | 2 | 2 | 1 | 1 | 1 | ||||||||
| EBITDA* | 1,356 | 1,172 | -4,775 | 2,423 | 4,133 | 2,507 | 6,046 | 9,038 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 88,545 | 88,859 | 89,277 | 89,835 | 90,579 | 91,571 | 92,894 | 94,658 | 91,300 | 92,533 | 94,176 | 95,484 | 87,687 | 87,714 | 87,750 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 88,545 | 88,859 | 89,277 | 89,835 | 90,579 | 91,571 | 92,894 | 94,658 | 91,300 | 92,533 | 94,176 | 95,484 | 87,687 | 87,714 | 87,750 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 50 | 50 | 50 | 50 | 150 | 150 | 150 | 150 |
| Trade Debtors | 79,097 | 96,372 | 90,732 | 91,362 | 89,663 | 0 | 0 | 73 | 0 | 0 | 250 | 150 | 150 | 202 | 1,860 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 3,303 | 743 | 852 | 717 | 1,555 | 623 | 841 | 41 | 87 | 60 |
| Cash | 0 | 0 | 0 | 0 | 0 | 86,594 | 104,342 | 104,997 | 108,410 | 105,318 | 109,650 | 108,650 | 115,976 | 64,532 | 108,762 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50,000 | 0 |
| total current assets | 79,097 | 96,372 | 90,732 | 91,362 | 89,663 | 89,947 | 105,135 | 105,972 | 109,177 | 106,923 | 110,573 | 109,791 | 116,317 | 114,971 | 110,832 |
| total assets | 167,642 | 185,231 | 180,009 | 181,197 | 180,242 | 181,518 | 198,029 | 200,630 | 200,477 | 199,456 | 204,749 | 205,275 | 204,004 | 202,685 | 198,582 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 6,877 | 16,366 | 1,929 | 485 | 2,449 | 0 | 0 | 1,965 | 830 | 940 | 760 | 760 | 760 | 760 | 863 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 2,349 | 2,073 | 2,489 | 2,423 | 1,231 | 6 | 206 | 20 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 1,497 | 1,480 | 44 | 0 | 0 | 280 | 684 | 421 | 1,181 | 1,804 |
| total current liabilities | 6,877 | 16,366 | 1,929 | 485 | 2,449 | 3,846 | 3,553 | 4,498 | 3,253 | 2,171 | 1,046 | 1,650 | 1,201 | 1,941 | 2,667 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,050 | 1,050 | 1,100 | 1,100 | 1,452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,050 | 1,050 | 1,100 | 1,100 | 1,452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 7,927 | 17,416 | 3,029 | 1,585 | 3,901 | 3,846 | 3,553 | 4,498 | 3,253 | 2,171 | 1,046 | 1,650 | 1,201 | 1,941 | 2,667 |
| net assets | 159,715 | 167,815 | 176,980 | 179,612 | 176,341 | 177,672 | 194,476 | 196,132 | 197,224 | 197,285 | 203,703 | 203,625 | 202,803 | 200,744 | 195,915 |
| total shareholders funds | 159,715 | 167,815 | 176,980 | 179,612 | 176,341 | 177,672 | 194,476 | 196,132 | 197,224 | 197,285 | 203,703 | 203,625 | 202,803 | 200,744 | 195,915 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -996 | -61 | -6,418 | 358 | 1,506 | 2,480 | 6,010 | 8,989 | |||||||
| Depreciation | 1,323 | 1,764 | 2,352 | 1,233 | 1,643 | 2,065 | 2,627 | 27 | 36 | 49 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Tax | -106 | 0 | 0 | -280 | -684 | -421 | -1,181 | -1,805 | |||||||
| Stock | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 150 |
| Debtors | -17,275 | 5,640 | -630 | 1,699 | 86,360 | 2,560 | -182 | 208 | -838 | 682 | -118 | 800 | -98 | -1,631 | 1,920 |
| Creditors | -9,489 | 14,437 | 1,444 | -1,964 | 2,449 | 0 | -1,965 | 1,135 | -110 | 180 | 0 | 0 | 0 | -103 | 863 |
| Accruals and Deferred Income | 0 | -50 | 0 | -352 | -45 | 17 | 1,436 | 44 | 0 | -280 | -404 | 263 | -760 | -623 | 1,804 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 2,221 | 1,900 | -5,557 | 1,957 | 2,912 | 1,424 | 5,770 | 7,830 | |||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -2,349 | 276 | -416 | 66 | 1,192 | 1,225 | -200 | 186 | 20 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 220 | 312 | 303 | 730 | 2,345 | 1,405 | 717 | 661 | |||||||
| cash flow from financing | 296 | 1,504 | 1,528 | 530 | 2,531 | 1,425 | 717 | 189,392 | |||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | -86,594 | -17,748 | -655 | -3,413 | 3,092 | -4,332 | 1,000 | -7,326 | 51,444 | -44,230 | 108,762 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -86,594 | -17,748 | -655 | -3,413 | 3,092 | -4,332 | 1,000 | -7,326 | 51,444 | -44,230 | 108,762 |
howkins farm (compton) limited Credit Report and Business Information
Howkins Farm (compton) Limited Competitor Analysis
Perform a competitor analysis for howkins farm (compton) limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in TQ9 area or any other competitors across 12 key performance metrics.
howkins farm (compton) limited Ownership
HOWKINS FARM (COMPTON) LIMITED group structure
Howkins Farm (Compton) Limited has no subsidiary companies.
Ultimate parent company
HOWKINS FARM (COMPTON) LIMITED
01254550
howkins farm (compton) limited directors
Howkins Farm (Compton) Limited currently has 2 directors. The longest serving directors include Mrs Carolyn Howkins (Dec 1991) and Ms Julie Frost (Jan 1994).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Carolyn Howkins | 87 years | Dec 1991 | - | Director | |
| Ms Julie Frost | United Kingdom | 61 years | Jan 1994 | - | Director |
P&L
March 2024turnover
288.6k
-14%
operating profit
-8.1k
0%
gross margin
17.7%
-7.58%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
159.7k
-0.05%
total assets
167.6k
-0.09%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
howkins farm (compton) limited company details
company number
01254550
Type
Private limited with Share Capital
industry
01500 - Mixed farming
incorporation date
April 1976
age
48
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
VINCENT AND CO ACCOUNTANTS
auditor
-
address
riversdale ashburton road, totnes, TQ9 5JU
Bank
BARCLAYS BANK PLC
Legal Advisor
-
howkins farm (compton) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to howkins farm (compton) limited.
howkins farm (compton) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
