Majestic Court Management Company Limited

POWER SEARCH PRICING

SOLUTIONS

majestic court management company limited Company Information

Live

MatureMicroHealthy

Company Number

01258091

Website

Registered Address

coots and co, c/o cumberland basin, london, NW1 7SS

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

June 2025

Group Structure

View All

Directors

Sean Powell11 Years

Shareholders

yvonne forbes 10.5%

sean powell 10.5%

View All

majestic court management company limited Estimated Valuation

£228k

Pomanda estimates the enterprise value of MAJESTIC COURT MANAGEMENT COMPANY LIMITED at £228k based on a Turnover of £101.1k and 2.26x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Majestic Court Management Company Limited is a live company located in london, NW1 7SS with a Companies House number of 01258091. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1976, it's largest shareholder is yvonne forbes with a 10.5% stake. Majestic Court Management Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £101.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Majestic Court Management Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £101.1k, make it smaller than the average company (£871.3k)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.8%)

EXPORT

Majestic Court Management Company Limited's latest turnover from September 2023 is estimated at £101.1 thousand and the company has net assets of -£54.2 thousand. According to their latest financial statements, we estimate that Majestic Court Management Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	101,082	117,844	170,324	84,254	69,997	107,748	273,237	244,289	249,334	312,134	204,967	28,417	20,004	9,440
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	72,173	85,864	125,376	60,226	49,720	74,989	184,787	163,378	175,180	219,053	145,178	20,179	14,076	6,493
Gross Profit	28,908	31,979	44,948	24,028	20,277	32,759	88,449	80,911	74,153	93,081	59,789	8,238	5,928	2,947
Admin Expenses	52,491	34,997	56,749	33,840	19,665	41,176	76,441	69,151	74,950	67,549	74,346	11,931	26,353	1,021
Operating Profit	-23,583	-3,018	-11,801	-9,812	612	-8,417	12,008	11,760	-797	25,532	-14,557	-3,693	-20,425	1,926
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	1	1	13	19	20	0	0	0
Pre-Tax Profit	-23,583	-3,018	-11,801	-9,812	612	-8,417	12,009	11,761	-784	25,551	-14,537	-3,672	-20,405	1,396
Tax	0	0	0	0	-116	0	-2,282	-2,352	0	-5,877	0	0	0	0
Profit After Tax	-23,583	-3,018	-11,801	-9,812	496	-8,417	9,727	9,409	-784	19,674	-14,537	-3,672	-20,405	1,396
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-23,583	-3,018	-11,801	-9,812	496	-8,417	9,727	9,409	-784	19,674	-14,537	-3,672	-20,405	1,396
Employee Costs	32,201	30,371	28,442	27,833	28,619	27,371	25,855	26,251	26,000	24,766	23,883	23,868	23,254	24,345
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	-23,583	-3,018	-11,801	-9,812	612	-8,417	12,008	11,760	-797	25,532	-14,557	-3,693	-20,425	1,926

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	22,147	28,711	44,394	18,728	15,123	25,569	68,771	58,152	55,402	67,191	42,987	31,364	46,417	7,523
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	23,823	18,952	0
Cash	0	0	0	0	0	0	0	641	318	4,707	2,930	5,157	3,081	4,981
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	1,454
total current assets	22,147	28,711	44,394	18,728	15,123	25,569	68,771	58,793	55,720	71,898	45,917	60,344	68,450	13,958
total assets	22,147	28,711	44,394	18,728	15,123	25,569	68,771	58,793	55,720	71,898	45,917	60,344	68,450	13,958
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	74,728	58,609	71,274	33,057	21,140	32,082	11,446	11,176	17,512	88,327	79,562	26,147	22,859	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	53,305	63,485	11,428
total current liabilities	74,728	58,609	71,274	33,057	21,140	32,082	11,446	11,176	17,512	88,327	79,562	79,452	86,344	11,428
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,650	750	750	1,500	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	55,421	55,421	55,421	0	2,458	2,458	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,650	750	750	1,500	0	0	55,421	55,421	55,421	0	2,458	2,458	0	0
total liabilities	76,378	59,359	72,024	34,557	21,140	32,082	66,867	66,597	72,933	88,327	82,020	81,910	86,344	11,428
net assets	-54,231	-30,648	-27,630	-15,829	-6,017	-6,513	1,904	-7,804	-17,213	-16,429	-36,103	-21,566	-17,894	2,530
total shareholders funds	-54,231	-30,648	-27,630	-15,829	-6,017	-6,513	1,904	-7,804	-17,213	-16,429	-36,103	-21,566	-17,894	2,530

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-23,583	-3,018	-11,801	-9,812	612	-8,417	12,008	11,760	-797	25,532	-14,557	-3,693	-20,425	1,926
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-116	0	-2,282	-2,352	0	-5,877	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-6,564	-15,683	25,666	3,605	-10,446	-43,202	10,619	2,750	-11,789	24,204	-12,200	-10,182	57,846	7,523
Creditors	16,119	-12,665	38,217	11,917	-10,942	20,636	270	-6,336	-70,815	8,765	53,415	3,288	22,859	0
Accruals and Deferred Income	900	0	-750	1,500	0	0	0	0	0	0	-53,305	-10,180	52,057	11,428
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	0	55,421	-623	322	-59,823	4,216	-2,247	-403	-3,355	5,831
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-55,421	0	0	55,421	-2,458	0	2,458	0	0
share issue	0	0	0	0	0	0	-19	0	0	0	0	0	-19	1,134
interest	0	0	0	0	0	0	1	1	13	19	20	0	0	0
cash flow from financing	0	0	0	0	0	-55,421	-18	1	55,434	-2,439	20	2,458	-19	1,134
cash and cash equivalents
cash	0	0	0	0	0	0	-641	323	-4,389	1,777	-2,227	2,076	-1,900	4,981
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-641	323	-4,389	1,777	-2,227	2,076	-1,900	4,981

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for majestic court management company limited. Get real-time insights into majestic court management company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for majestic court management company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.

MAJESTIC COURT MANAGEMENT COMPANY LIMITED group structure

Majestic Court Management Company Limited has no subsidiary companies.

Ultimate parent company

MAJESTIC COURT MANAGEMENT COMPANY LIMITED

01258091

MAJESTIC COURT MANAGEMENT COMPANY LIMITED Shareholders

yvonne forbes	10.53%
sean powell	10.53%
catherine gorton	5.26%
imogen mew	5.26%
roger rajan	5.26%
mark garrison	5.26%
a. black	5.26%
tina pearce	5.26%
ark developments (london) ltd	5.26%
margaret dusek & nina lamb	5.26%

Majestic Court Management Company Limited currently has 1 director, Mr Sean Powell serving since Jul 2013.

officer	country	age	start	end	role
Mr Sean Powell		56 years	Jul 2013	-	Director

P&L

September 2023

turnover

101.1k

-14%

operating profit

-23.6k

gross margin

28.6%

+5.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-54.2k

+0.77%

total assets

22.1k

-0.23%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

parkgreen estates limited

4.5

red properties limited

122 lexham gardens management company limited

1.5

elceejay limited

london strand ltd

company number

01258091

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1976

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

September 2023

address

coots and co, c/o cumberland basin, london, NW1 7SS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to majestic court management company limited.

majestic court management company limited Company Information

majestic court management company limited Estimated Valuation

majestic court management company limited Estimated Valuation

majestic court management company limited Estimated Valuation

Majestic Court Management Company Limited Overview

Majestic Court Management Company Limited Health Check

MAJESTIC COURT MANAGEMENT COMPANY LIMITED financials

majestic court management company limited Credit Report and Business Information

Majestic Court Management Company Limited Competitor Analysis

majestic court management company limited Ownership

majestic court management company limited directors

majestic court management company limited company details

majestic court management company limited Charges & Mortgages

majestic court management company limited Companies House Filings - See Documents