Evita Music Limited

POWER SEARCH PRICING

SOLUTIONS

evita music limited Company Information

Company Number

01259720

Next Accounts

Sep 2025

Directors

Patrick Bywalski

Robert Morris

Shareholders

universal-mca music ltd

robert stigwood organisation ltd

View All

Group Structure

View All

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

Registered Address

4 pancras square, london, N1C 4AG

Website

www.evita-themovie.com

evita music limited Estimated Valuation

£308.2k

Pomanda estimates the enterprise value of EVITA MUSIC LIMITED at £308.2k based on a Turnover of £1m and 0.3x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Evita Music Limited is a live company located in london, N1C 4AG with a Companies House number of 01259720. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in May 1976, it's largest shareholder is universal-mca music ltd with a 37.5% stake. Evita Music Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Evita Music Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £1m, make it smaller than the average company (£11.3m)

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (5.1%)

EXPORT

Evita Music Limited's latest turnover from December 2023 is estimated at £1 million and the company has net assets of £9.4 thousand. According to their latest financial statements, we estimate that Evita Music Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	1,020,278	867,206	1,331,127	1,544,898	206,462	117,984	2,502,113	2,304,817	585,025	387,113	204,850	191,849	269,299	130,377
Other Income Or Grants
Cost Of Sales	798,816	676,295	1,043,248	1,221,066	159,978	90,867	1,888,409	1,714,022	437,121	291,445	155,867	144,065	195,434	95,730
Gross Profit	221,462	190,911	287,879	323,831	46,484	27,117	613,704	590,794	147,905	95,667	48,983	47,784	73,865	34,647
Admin Expenses	232,922	186,611	435,431	246,778	-73,084	-37,606	524,481	484,384	440,263	2,343	-90,112	-90,377	113,841	213,446	-363,854
Operating Profit	-11,460	4,300	-147,552	77,053	119,568	64,723	89,223	106,410	-292,358	93,324	139,095	138,161	-39,976	-178,799	363,854
Interest Payable
Interest Receivable					68	30		518	1,883	1,744	1,539	1,471	1,338	1,285	777
Pre-Tax Profit	-11,460	4,300	-147,552	77,053	119,568	64,723	89,223	106,929	-290,475	95,068	140,634	139,633	-38,638	-177,514	364,631
Tax		-817		-14,640	-22,718	-12,297	-16,952	-21,386		-19,964	-32,346	-33,512			-102,097
Profit After Tax	-11,460	3,483	-147,552	62,413	96,850	52,426	72,271	85,543	-290,475	75,104	108,288	106,121	-38,638	-177,514	262,534
Dividends Paid
Retained Profit	-11,460	3,483	-147,552	62,413	96,850	52,426	72,271	85,543	-290,475	75,104	108,288	106,121	-38,638	-177,514	262,534
Employee Costs	193,024	185,499	311,640	348,517	69,977	33,823	547,741	511,590	127,955	96,277	62,278	62,596	64,424	31,110
Number Of Employees	5	5	9	10	2	1	17	16	4	3	2	2	2	1
EBITDA*	-11,460	4,300	-147,552	77,053	119,568	64,723	89,223	106,410	-292,358	93,324	139,095	138,161	-39,976	-178,799	363,854

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	1	1	1	1	1	1	1	1
Intangible Assets									1	1	1	1	1	1	1
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	1	1	1	1	1	1	1	1	1	1	1	1	1	1	1
Stock & work in progress									90	44	72	66	230	336	570
Trade Debtors	233,241	219,227	348,079	402,353	496,096	731,618	703,052	604,988	103,334	118,383	39,326	35,853	24,500	16,990	145,432
Group Debtors
Misc Debtors
Cash									414,794	338,460	359,293	256,356	332,220	203,158	310,730
misc current assets
total current assets	233,241	219,227	348,079	402,353	496,096	731,618	703,052	604,988	518,218	456,887	398,691	292,275	356,950	220,484	456,732
total assets	233,242	219,228	348,080	402,354	496,097	731,619	703,053	604,989	518,219	456,888	398,692	292,276	356,951	220,485	456,733
Bank overdraft
Bank loan
Trade Creditors	223,848	198,374	330,709	237,431	393,587	475,959	499,819	474,026	472,699	120,893	137,801	139,673	310,469	135,365	194,099
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	223,848	198,374	330,709	237,431	393,587	475,959	499,819	474,026	472,699	120,893	137,801	139,673	310,469	135,365	194,099
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities	223,848	198,374	330,709	237,431	393,587	475,959	499,819	474,026	472,699	120,893	137,801	139,673	310,469	135,365	194,099
net assets	9,394	20,854	17,371	164,923	102,510	255,660	203,234	130,963	45,520	335,995	260,891	152,603	46,482	85,120	262,634
total shareholders funds	9,394	20,854	17,371	164,923	102,510	255,660	203,234	130,963	45,520	335,995	260,891	152,603	46,482	85,120	262,634

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-11,460	4,300	-147,552	77,053	119,568	64,723	89,223	106,410	-292,358	93,324	139,095	138,161	-39,976	-178,799	363,854
Depreciation
Amortisation
Tax		-817		-14,640	-22,718	-12,297	-16,952	-21,386		-19,964	-32,346	-33,512			-102,097
Stock								-90	46	-28	6	-164	-106	-234	570
Debtors	14,014	-128,852	-54,274	-93,743	-235,522	28,566	98,064	501,654	-15,049	79,057	3,473	11,353	7,510	-128,442	145,432
Creditors	25,474	-132,335	93,278	-156,156	-82,372	-23,860	25,793	1,327	351,806	-16,908	-1,872	-170,796	175,104	-58,734	194,099
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations					250,000			-415,213	74,451	-22,577	101,398	-77,336	127,724	-108,857	309,854
Investing Activities
capital expenditure															-1
Change in Investments
cash flow from investments															-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue					-250,000			-100							100
interest					68	30		518	1,883	1,744	1,539	1,471	1,338	1,285	777
cash flow from financing					-249,932	30		418	1,883	1,744	1,539	1,471	1,338	1,285	877
cash and cash equivalents
cash								-414,794	76,334	-20,833	102,937	-75,864	129,062	-107,572	310,730
overdraft
change in cash								-414,794	76,334	-20,833	102,937	-75,864	129,062	-107,572	310,730

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for evita music limited. Get real-time insights into evita music limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for evita music limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in N1C area or any other competitors across 12 key performance metrics.

EVITA MUSIC LIMITED group structure

Evita Music Limited has no subsidiary companies.

Ultimate parent company

UNIVERSAL MUSIC GROUP NV

#0148041

UNIVERSAL/MCA MUSIC LIMITED

00410065

2 parents

EVITA MUSIC LIMITED

01259720

EVITA MUSIC LIMITED Shareholders

universal-mca music ltd	37.5%
robert stigwood organisation ltd	25%
sir timothy rice	18.75%
andrew lloyd-webber	18.75%

Evita Music Limited currently has 2 directors. The longest serving directors include Mr Patrick Bywalski (Jan 2016) and Mr Robert Morris (Aug 2016).

officer	country	age	start	end	role
Mr Patrick Bywalski	England	70 years	Jan 2016	-	Director
Mr Robert Morris	United Kingdom	52 years	Aug 2016	-	Director

P&L

December 2023

turnover

+18%

operating profit

-11.5k

gross margin

21.8%

-1.4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

9.4k

-0.55%

total assets

233.2k

+0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

olivers printers limited

jamm print and production limited

the graphical tree limited

cmyk retail solutions limited

liaison print solutions limited

company number

01259720

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

May 1976

ultimate parent company

UNIVERSAL MUSIC GROUP NV

previous names

helmsmast limited (December 1976)

address

4 pancras square, london, N1C 4AG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to evita music limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EVITA MUSIC LIMITED. This can take several minutes, an email will notify you when this has completed.

evita music limited Company Information

evita music limited Estimated Valuation

evita music limited Estimated Valuation

evita music limited Estimated Valuation

Evita Music Limited Overview

Evita Music Limited Health Check

EVITA MUSIC LIMITED financials

evita music limited Credit Report and Business Information

Evita Music Limited Competitor Analysis

evita music limited Ownership

evita music limited directors

evita music limited company details

evita music limited Charges & Mortgages

evita music limited Capital Raised & Share Issues BETA

evita music limited Companies House Filings - See Documents