west anglia training association limited

5

west anglia training association limited Company Information

Share WEST ANGLIA TRAINING ASSOCIATION LIMITED
Dissolved 

Company Number

01273848

Website

wata.co.uk

Registered Address

prospect house rouen road, norwich, NR1 1RE

Industry

Technical and vocational secondary education

 

Other education n.e.c.

 

Telephone

-

Next Accounts Due

March 2024

Group Structure

View All

Directors

Richard Collman13 Years

Christopher Bennet7 Years

Shareholders

-0%

west anglia training association limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of WEST ANGLIA TRAINING ASSOCIATION LIMITED at £1.4m based on a Turnover of £2.8m and 0.52x industry multiple (adjusted for size and gross margin).

west anglia training association limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of WEST ANGLIA TRAINING ASSOCIATION LIMITED at £1.5m based on an EBITDA of £338.8k and a 4.45x industry multiple (adjusted for size and gross margin).

west anglia training association limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of WEST ANGLIA TRAINING ASSOCIATION LIMITED at £3m based on Net Assets of £2.1m and 1.4x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from December 2016 

West Anglia Training Association Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

West Anglia Training Association Limited Overview

West Anglia Training Association Limited is a dissolved company that was located in norwich, NR1 1RE with a Companies House number of 01273848. It operated in the technical and vocational secondary education sector, SIC Code 85320. Founded in August 1976, it's largest shareholder was unknown. The last turnover for West Anglia Training Association Limited was estimated at £2.8m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

West Anglia Training Association Limited Health Check

Pomanda's financial health check has awarded West Anglia Training Association Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £2.8m, make it larger than the average company (£667.3k)

£2.8m - West Anglia Training Association Limited

£667.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (2.8%)

9% - West Anglia Training Association Limited

2.8% - Industry AVG

production

Production

with a gross margin of 47.8%, this company has a comparable cost of product (47.8%)

47.8% - West Anglia Training Association Limited

47.8% - Industry AVG

profitability

Profitability

an operating margin of 7.3% make it more profitable than the average company (4.2%)

7.3% - West Anglia Training Association Limited

4.2% - Industry AVG

employees

Employees

with 35 employees, this is above the industry average (18)

35 - West Anglia Training Association Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.1k, the company has a higher pay structure (£25.8k)

£35.1k - West Anglia Training Association Limited

£25.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.2k, this is more efficient (£53.9k)

£79.2k - West Anglia Training Association Limited

£53.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is later than average (22 days)

27 days - West Anglia Training Association Limited

22 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 55 days, this is slower than average (24 days)

55 days - West Anglia Training Association Limited

24 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (4 days)

1 days - West Anglia Training Association Limited

4 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - West Anglia Training Association Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.2%, this is a higher level of debt than the average (30%)

40.2% - West Anglia Training Association Limited

30% - Industry AVG

west anglia training association limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for west anglia training association limited. Get real-time insights into west anglia training association limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

West Anglia Training Association Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for west anglia training association limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

west anglia training association limited Ownership

WEST ANGLIA TRAINING ASSOCIATION LIMITED group structure

West Anglia Training Association Limited has no subsidiary companies.

Ultimate parent company

WEST ANGLIA TRAINING ASSOCIATION LIMITED

01273848

WEST ANGLIA TRAINING ASSOCIATION LIMITED Shareholders

--

west anglia training association limited directors

West Anglia Training Association Limited currently has 2 directors. The longest serving directors include Mr Richard Collman (Mar 2011) and Mr Christopher Bennet (Jun 2016).

officercountryagestartendrole
Mr Richard CollmanEngland60 years Mar 2011- Director
Mr Christopher BennetEngland53 years Jun 2016- Director

WEST ANGLIA TRAINING ASSOCIATION LIMITED financials

EXPORTms excel logo

West Anglia Training Association Limited's latest turnover from December 2016 is £2.8 million and the company has net assets of £2.1 million. According to their latest financial statements, West Anglia Training Association Limited has 35 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,773,5212,370,8142,292,9252,163,5032,433,6394,192,2143,865,6700
Other Income Or Grants00000000
Cost Of Sales1,447,8011,255,7791,206,8211,140,9191,258,6742,161,9581,928,5380
Gross Profit1,325,7201,115,0351,086,1041,022,5841,174,9652,030,2561,937,1320
Admin Expenses1,123,2961,277,1201,336,8841,781,5191,142,6232,203,4292,109,859-4,496,237
Operating Profit202,424-162,085-250,780-758,93532,342-173,173-172,7274,496,237
Interest Payable41,40539,79720,81800000
Interest Receivable000007,0757,5944,018
Pre-Tax Profit128,847-200,971-268,714-753,06930,138-166,098-165,1334,500,254
Tax0000000-1,260,071
Profit After Tax128,847-200,971-268,714-753,06930,138-166,098-165,1333,240,183
Dividends Paid00000000
Retained Profit128,847-200,971-268,714-753,06930,138-166,098-165,1333,240,183
Employee Costs1,229,8201,191,2691,269,6771,050,065863,7401,951,7311,837,2800
Number Of Employees353231242280750
EBITDA*338,756-14,009-136,634-660,445111,339-80,743-77,0454,599,668

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,178,9802,884,0902,947,8912,015,5321,887,0201,884,2841,955,1182,005,605
Intangible Assets00000000
Investments & Other000159,806145,845134,803126,941116,047
Debtors (Due After 1 year)00000000
Total Fixed Assets3,178,9802,884,0902,947,8912,175,3382,032,8652,019,0872,082,0592,121,652
Stock & work in progress5,0617,808000000
Trade Debtors212,733301,933183,217193,047152,594283,672288,281244,751
Group Debtors00000000
Misc Debtors146,73746,17265,83839,479125,926000
Cash031,880332,640820,7161,525,7881,399,4221,430,7621,607,017
misc current assets00000000
total current assets364,531387,793581,6951,053,2421,804,3081,683,0941,719,0431,851,768
total assets3,543,5113,271,8833,529,5863,228,5803,837,1733,702,1813,801,1023,973,420
Bank overdraft211,4060000000
Bank loan60,93958,06955,23700000
Trade Creditors 222,003189,543182,460119,72783,620708,427649,112667,191
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities461,739508,413515,670813,027718,619000
total current liabilities956,087756,025753,367932,754802,239708,427649,112667,191
loans468,633525,914585,30400000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities468,633525,914585,30400000
total liabilities1,424,7201,281,9391,338,671932,754802,239708,427649,112667,191
net assets2,118,7911,989,9442,190,9152,295,8263,034,9342,993,7543,151,9903,306,229
total shareholders funds2,118,7911,989,9442,190,9152,295,8263,034,9342,993,7543,151,9903,306,229
Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit202,424-162,085-250,780-758,93532,342-173,173-172,7274,496,237
Depreciation136,332148,076114,14698,49078,99792,43095,682103,431
Amortisation00000000
Tax0000000-1,260,071
Stock-2,7477,808000000
Debtors11,36599,05016,529-45,994-5,152-4,60943,530244,751
Creditors32,4607,08362,73336,107-624,80759,315-18,079667,191
Accruals and Deferred Income-46,674-7,257-297,35794,408718,619000
Deferred Taxes & Provisions00000000
Cash flow from operations315,924-121,041-387,787-483,936210,303-16,819-138,6543,762,037
Investing Activities
capital expenditure-431,222-80,532-720,969-227,002-81,733-21,596-45,195-2,109,036
Change in Investments00-159,80613,96111,0427,86210,894116,047
cash flow from investments-431,222-80,532-561,163-240,963-92,775-29,458-56,089-2,225,083
Financing Activities
Bank loans2,8702,83255,23700000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans-57,281-59,390585,30400000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue00163,80313,96111,0427,86210,89466,046
interest-41,405-39,797-20,818007,0757,5944,018
cash flow from financing-95,816-96,355783,52613,96111,04214,93718,48870,064
cash and cash equivalents
cash-31,880-300,760-488,076-705,072126,366-31,340-176,2551,607,017
overdraft211,4060000000
change in cash-243,286-300,760-488,076-705,072126,366-31,340-176,2551,607,017

P&L

December 2016

turnover

2.8m

+17%

operating profit

202.4k

0%

gross margin

47.8%

+1.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2016

net assets

2.1m

+0.06%

total assets

3.5m

+0.08%

cash

0

-1%

net assets

Total assets minus all liabilities

west anglia training association limited company details

company number

01273848

Type

Private Ltd By Guarantee w/o Share Cap

industry

85320 - Technical and vocational secondary education

85590 - Other education n.e.c.

incorporation date

August 1976

age

48

accounts

Small Company

ultimate parent company

None

previous names

west anglia engineering training association limited (October 1985)

incorporated

UK

address

prospect house rouen road, norwich, NR1 1RE

last accounts submitted

December 2016

west anglia training association limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to west anglia training association limited. Currently there are 2 open charges and 2 have been satisfied in the past.

charges

west anglia training association limited Companies House Filings - See Documents

datedescriptionview/download