besseges limited

Live MatureMidRapid

besseges limited Company Information

Share BESSEGES LIMITED

Company Number

01277454

Shareholders

besseges holdings

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

riverside, dukinfield, cheshire, SK16 4HE

besseges limited Estimated Valuation

£10.8m

Pomanda estimates the enterprise value of BESSEGES LIMITED at £10.8m based on a Turnover of £11.5m and 0.94x industry multiple (adjusted for size and gross margin).

besseges limited Estimated Valuation

£7.6m

Pomanda estimates the enterprise value of BESSEGES LIMITED at £7.6m based on an EBITDA of £1.4m and a 5.58x industry multiple (adjusted for size and gross margin).

besseges limited Estimated Valuation

£5.7m

Pomanda estimates the enterprise value of BESSEGES LIMITED at £5.7m based on Net Assets of £2.4m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Besseges Limited Overview

Besseges Limited is a live company located in cheshire, SK16 4HE with a Companies House number of 01277454. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in September 1976, it's largest shareholder is besseges holdings with a 100% stake. Besseges Limited is a mature, mid sized company, Pomanda has estimated its turnover at £11.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Besseges Limited Health Check

Pomanda's financial health check has awarded Besseges Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £11.5m, make it larger than the average company (£888.5k)

£11.5m - Besseges Limited

£888.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 46%, show it is growing at a faster rate (9%)

46% - Besseges Limited

9% - Industry AVG

production

Production

with a gross margin of 40.1%, this company has a comparable cost of product (40.1%)

40.1% - Besseges Limited

40.1% - Industry AVG

profitability

Profitability

an operating margin of 10.9% make it more profitable than the average company (6%)

10.9% - Besseges Limited

6% - Industry AVG

employees

Employees

with 14 employees, this is similar to the industry average (14)

14 - Besseges Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)

£30.7k - Besseges Limited

£30.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £823.3k, this is more efficient (£88.8k)

£823.3k - Besseges Limited

£88.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (30 days)

69 days - Besseges Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 63 days, this is slower than average (38 days)

63 days - Besseges Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (34 days)

0 days - Besseges Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (47 weeks)

7 weeks - Besseges Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 52.9%, this is a higher level of debt than the average (42.9%)

52.9% - Besseges Limited

42.9% - Industry AVG

BESSEGES LIMITED financials

EXPORTms excel logo

Besseges Limited's latest turnover from February 2024 is estimated at £11.5 million and the company has net assets of £2.4 million. According to their latest financial statements, Besseges Limited has 14 employees and maintains cash reserves of £302.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover11,525,6157,004,5143,152,5353,701,2584,066,1421,649,5661,838,3031,843,2392,893,8832,463,1393,148,2202,772,8751,576,2692,569,7281,225,839
Other Income Or Grants
Cost Of Sales6,901,8684,088,9061,883,6422,252,5772,430,556988,7951,108,0371,079,2281,694,5271,466,4551,865,2491,581,575917,1391,442,440703,552
Gross Profit4,623,7472,915,6071,268,8931,448,6821,635,585660,771730,266764,0101,199,356996,6851,282,9721,191,301659,1311,127,288522,287
Admin Expenses3,372,7382,403,505885,9121,137,0691,278,654607,205705,385801,3541,117,870981,6891,195,5361,106,316670,7161,180,365574,785
Operating Profit1,251,009512,102382,981311,613356,93153,56624,881-37,34481,48614,99687,43684,985-11,585-53,077-52,498
Interest Payable1,6611,728
Interest Receivable21,55727,8553,623397954274195162362252115
Pre-Tax Profit1,272,565539,957386,604312,010357,88553,84025,075-38,84380,12015,24887,55184,986-11,585-53,077-52,498
Tax-318,141-102,592-73,455-59,282-67,998-10,230-4,764-16,024-3,202-20,137-20,397
Profit After Tax954,424437,365313,149252,728289,88743,61020,311-38,84364,09612,04667,41464,589-11,585-53,077-52,498
Dividends Paid
Retained Profit954,424437,365313,149252,728289,88743,61020,311-38,84364,09612,04667,41464,589-11,585-53,077-52,498
Employee Costs429,702209,027174,404190,632243,138319,476305,273332,882350,133826,8731,058,195939,628544,484881,688364,792
Number Of Employees14767912121313314136213513
EBITDA*1,370,628533,566388,547335,757362,78661,13833,771-30,18595,30925,75096,86294,000-975-40,378-39,426

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets599,462375,44829,09683,44828,84035,97941,14147,27861,58058,41343,49143,02045,02555,63773,099
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets599,462375,44829,09683,44828,84035,97941,14147,27861,58058,41343,49143,02045,02555,63773,099
Stock & work in progress8,2938,2938,2938,39637,95213,15933,90419,21813,34716,90517,53312,47510,17511,26618,526
Trade Debtors2,206,6671,282,691609,684696,649776,728273,274303,047304,242477,143286,375349,524319,878167,384303,472133,117
Group Debtors1,393,745972,770
Misc Debtors512,37752,84136,99833,35621,64219,78629,10826,02537,840
Cash302,721518,487874,266574,783219,23935,19537,80240,00289,70455,06445,871878
misc current assets19,625
total current assets4,423,8032,835,0821,529,2411,313,1841,055,561341,414403,861389,487618,034358,344412,928332,440197,184314,738151,651
total assets5,023,2653,210,5301,558,3371,396,6321,084,401377,393445,002436,765679,614416,757456,419375,460242,209370,375224,750
Bank overdraft53,157
Bank loan
Trade Creditors 1,202,9491,052,162357,986428,475452,102153,745225,204200,574375,748363,974421,107396,747318,886463,382251,360
Group/Directors Accounts175,850
other short term finances
hp & lease commitments100,35868,320
other current liabilities750,104397,795221,762295,538220,769100,649139,077169,936139,119
total current liabilities2,229,2611,518,277579,748724,013672,871254,394364,281370,510568,024363,974421,107396,747318,886463,382251,360
loans
hp & lease commitments344,132194,878
Accruals and Deferred Income
other liabilities3514,5578,76416,14813,83824,29233,5754,28716,398
provisions86,15688,0836,66213,8415,4806,8367,8179,45611,7419,6466,5316,8926,8088,1819,390
total long term liabilities430,288282,9616,66213,8415,4806,8368,16814,01320,50525,79420,36931,18440,38312,46825,788
total liabilities2,659,5491,801,238586,410737,854678,351261,230372,449384,523588,529389,768441,476427,931359,269475,850277,148
net assets2,363,7161,409,292971,927658,778406,050116,16372,55352,24291,08526,98914,943-52,471-117,060-105,475-52,398
total shareholders funds2,363,7161,409,292971,927658,778406,050116,16372,55352,24291,08526,98914,943-52,471-117,060-105,475-52,398
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit1,251,009512,102382,981311,613356,93153,56624,881-37,34481,48614,99687,43684,985-11,585-53,077-52,498
Depreciation119,61921,4645,56624,1445,8557,5728,8907,15913,82310,7549,4269,01510,61012,69913,072
Amortisation
Tax-318,141-102,592-73,455-59,282-67,998-10,230-4,764-16,024-3,202-20,137-20,397
Stock-103-29,55624,793-20,74514,6865,871-3,558-6285,0582,300-1,091-7,26018,526
Debtors1,804,4871,661,620-83,323-68,365505,310-39,0951,888-184,716228,608-63,14929,646152,494-136,088170,355133,117
Creditors150,787694,176-70,489-23,627298,357-71,45924,630-175,17411,774-57,13324,36077,861-144,496212,022251,360
Accruals and Deferred Income352,309176,033-73,77674,769120,120-38,428-30,85930,817139,119
Deferred Taxes & Provisions-1,92781,421-7,1798,361-1,356-981-1,639-2,2852,0953,115-36184-1,373-1,2099,390
Cash flow from operations-250,831-279,016247,074433,899181,806-1204,5652,0187,22332,30766,020-3,246-9,6657,34069,681
Investing Activities
capital expenditure-343,633-367,81648,786-78,7521,284-2,410-2,7537,143-16,990-25,676-9,897-7,01024,763-86,171
Change in Investments
cash flow from investments-343,633-367,81648,786-78,7521,284-2,410-2,7537,143-16,990-25,676-9,897-7,01024,763-86,171
Financing Activities
Bank loans
Group/Directors Accounts175,850
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments181,292263,198
other long term liabilities-351-4,206-4,207-7,3842,310-10,454-9,28329,288-12,11116,398
share issue100
interest21,55727,8553,623397954274195-1,499-1,366252115
cash flow from financing378,699291,0533,623397954-77-4,011-5,706-8,7502,562-10,339-9,28329,288-12,11116,498
cash and cash equivalents
cash-215,766-355,779299,483355,544184,044-2,607-2,200-49,70234,6409,19345,78487-88
overdraft-53,15753,157
change in cash-215,766-355,779299,483355,544184,044-2,607-2,2003,455-18,5179,19345,78487-88

besseges limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for besseges limited. Get real-time insights into besseges limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Besseges Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for besseges limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in SK16 area or any other competitors across 12 key performance metrics.

besseges limited Ownership

BESSEGES LIMITED group structure

Besseges Limited has no subsidiary companies.

Ultimate parent company

1 parent

BESSEGES LIMITED

01277454

BESSEGES LIMITED Shareholders

besseges holdings 100%

besseges limited directors

Besseges Limited currently has 2 directors. The longest serving directors include Mr David Prendergast (Jul 2022) and Mr Graham Norfolk (Jul 2022).

officercountryagestartendrole
Mr David PrendergastEngland59 years Jul 2022- Director
Mr Graham Norfolk63 years Jul 2022- Director

P&L

February 2024

turnover

11.5m

+65%

operating profit

1.3m

0%

gross margin

40.2%

-3.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

2.4m

+0.68%

total assets

5m

+0.56%

cash

302.7k

-0.42%

net assets

Total assets minus all liabilities

besseges limited company details

company number

01277454

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

September 1976

age

49

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

riverside, dukinfield, cheshire, SK16 4HE

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

besseges limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to besseges limited. Currently there are 3 open charges and 2 have been satisfied in the past.

besseges limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BESSEGES LIMITED. This can take several minutes, an email will notify you when this has completed.

besseges limited Companies House Filings - See Documents

datedescriptionview/download