morgan stanley uk group

2

morgan stanley uk group Company Information

Share MORGAN STANLEY UK GROUP
Live 
MatureMegaLow

Company Number

01281415

Registered Address

legal department, 25 cabot square, canary wharf, london, E14 4QA

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Telephone

02074258000

Next Accounts Due

September 2025

Group Structure

View All

Directors

Hereward Taylor1 Years

Kevin O'Connor1 Years

View All

Shareholders

morgan stanley international ltd 100%

morgan stanley uk group Estimated Valuation

£559.2m

Pomanda estimates the enterprise value of MORGAN STANLEY UK GROUP at £559.2m based on a Turnover of £154.4m and 3.62x industry multiple (adjusted for size and gross margin).

morgan stanley uk group Estimated Valuation

£624.8m

Pomanda estimates the enterprise value of MORGAN STANLEY UK GROUP at £624.8m based on an EBITDA of £42m and a 14.88x industry multiple (adjusted for size and gross margin).

morgan stanley uk group Estimated Valuation

£59.1m

Pomanda estimates the enterprise value of MORGAN STANLEY UK GROUP at £59.1m based on Net Assets of £30.7m and 1.93x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Morgan Stanley Uk Group Overview

Morgan Stanley Uk Group is a live company located in canary wharf, E14 4QA with a Companies House number of 01281415. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in October 1976, it's largest shareholder is morgan stanley international ltd with a 100% stake. Morgan Stanley Uk Group is a mature, mega sized company, Pomanda has estimated its turnover at £154.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Morgan Stanley Uk Group Health Check

Pomanda's financial health check has awarded Morgan Stanley Uk Group a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £154.4m, make it larger than the average company (£5.2m)

£154.4m - Morgan Stanley Uk Group

£5.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.7%)

0% - Morgan Stanley Uk Group

4.7% - Industry AVG

production

Production

with a gross margin of 83.4%, this company has a lower cost of product (59.2%)

83.4% - Morgan Stanley Uk Group

59.2% - Industry AVG

profitability

Profitability

an operating margin of -4.6% make it less profitable than the average company (9.9%)

-4.6% - Morgan Stanley Uk Group

9.9% - Industry AVG

employees

Employees

with 669 employees, this is above the industry average (15)

669 - Morgan Stanley Uk Group

15 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Morgan Stanley Uk Group

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £230.8k, this is equally as efficient (£230.8k)

£230.8k - Morgan Stanley Uk Group

£230.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is near the average (30 days)

27 days - Morgan Stanley Uk Group

30 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Morgan Stanley Uk Group

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Morgan Stanley Uk Group

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (38 weeks)

2 weeks - Morgan Stanley Uk Group

38 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95%, this is a higher level of debt than the average (56.5%)

95% - Morgan Stanley Uk Group

56.5% - Industry AVG

MORGAN STANLEY UK GROUP financials

EXPORTms excel logo

Morgan Stanley Uk Group's latest turnover from December 2023 is £154.4 million and the company has net assets of £30.7 million. According to their latest financial statements, we estimate that Morgan Stanley Uk Group has 669 employees and maintains cash reserves of £24.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover154,415,991145,324,717172,860,262153,646,861135,629,576163,447,716172,570,245204,885,876319,269,563287,734,585191,478,276218,300,041239,410,490235,312,403288,449,208
Other Income Or Grants000000000000000
Cost Of Sales25,712,45122,926,06624,019,08524,516,87948,432,21158,533,40762,428,24575,125,296112,559,687108,590,95373,705,79790,740,920104,453,898107,605,1690
Gross Profit128,703,540122,398,651148,841,177129,129,98287,197,365104,914,310110,142,000129,760,579206,709,875179,143,632117,772,479127,559,121134,956,592127,707,2340
Admin Expenses135,773,180127,903,770148,803,872129,259,78774,169,308102,305,777-197,671,2463,846,645109,693,198-139,419,748-132,857,763-298,369,106-489,693,434-389,916,828-325,109,554
Operating Profit-7,069,640-5,505,11937,305-129,80513,028,0572,608,533307,813,246125,913,93497,016,677318,563,380250,630,242425,928,227624,650,026517,624,062325,109,554
Interest Payable000030,763,81919,144,15568,018,07942,235,028196,268,968122,351,62885,933,85190,938,29659,964,08482,755,58997,615,158
Interest Receivable00001,709,97810,545,95656,134,08625,247,457140,211,24640,176,27537,904,09537,772,50915,882,09739,082,91556,973,344
Pre-Tax Profit-5,016,457-4,847,877-5,510,270-6,541,5767,631,0121,622,455271,323,540122,248,58895,063,969182,463,24489,237,745234,610,871394,992,260270,073,689152,597,347
Tax0364,4541,878,538122,685541,996653,038-21,915,631-21,516,384-17,448,67610,611,9623,328,7891,698,7732,579,107-4,634,962-5,144,331
Profit After Tax-5,016,457-4,483,423-3,631,732-6,418,8928,173,0082,275,493249,407,910100,732,20377,615,293193,075,20692,566,534236,309,644397,571,367265,438,727147,453,016
Dividends Paid00000011,206,948,399112,165,725159,267,3317,405,127000414,886,37142,992,261
Retained Profit-5,016,457-4,483,423-3,631,732-6,418,8928,173,0082,275,493-10,957,540,490-11,433,522-81,652,038185,670,07992,566,534236,309,644397,571,367-149,447,644104,460,754
Employee Costs00000057,761,40570,166,915105,044,47188,116,50800000
Number Of Employees6696427787176337628311,0421,6491,4399661,0631,1661,2420
EBITDA*41,979,08850,553,32266,854,38464,253,16471,609,53640,567,485351,693,472166,300,374134,898,259357,408,735284,591,477463,192,764665,533,052563,670,256391,835,386

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets119,520,751128,758,127541,761,280603,974,821578,919,597216,926,259230,702,071255,059,887247,449,419291,131,552290,329,559323,640,566359,063,719398,497,120412,331,408
Intangible Assets330,314,683358,458,6980000000000000
Investments & Other00062,54555,99463,27618,458,75712,356,891,14912,149,568,58112,265,322,1468,557,889,2775,767,919,5076,015,565,0503,150,315,1903,131,036,113
Debtors (Due After 1 year)000000000000000
Total Fixed Assets449,835,434487,216,826541,761,281604,037,367578,975,592216,989,535249,160,82912,611,951,03612,397,018,00112,556,453,6998,848,218,8376,091,560,0736,374,628,7703,548,812,3103,543,367,522
Stock & work in progress000000000000000
Trade Debtors11,588,66517,518,66432,379,913018,748,74410,017,847000000000
Group Debtors0009,813,9680302,149,752273,932,9561,154,198,8701,114,279,9762,762,332,383777,978,1871,627,629,6601,756,890,209202,375,9981,812,279,818
Misc Debtors23,968,05020,386,12819,707,26125,370,86017,478,104000351,085133,1696,52048,01168,734244,5971,794,005
Cash24,428,83557,698,483684,134679,176413,49614,924,15038,600,377500,942555,638420,291471,223328,967342,436337,482557,057
misc current assets102,731,797136,806,615109,433,123153,298,85385,714,28661,079,7440041,606,66542,848,89518,852,46913,590,18420,805,00343,390,92242,054,416
total current assets162,717,348232,409,890162,204,432189,162,858122,354,630388,171,493312,533,3331,154,699,8121,156,793,3652,805,734,739797,308,3991,641,596,8231,778,106,384246,349,0001,856,685,297
total assets612,552,782719,626,716703,965,712793,200,225701,330,223605,161,029561,694,16213,766,650,84713,553,811,36615,362,188,4389,645,527,2367,733,156,8968,152,735,1543,795,161,3105,400,052,819
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts90,574,777181,808,62262,583,697689,60046,662401,672,7510270,857,2501,422,721,6605,342,071,434560,513,3071,296,790,3501,695,758,2511,379,934,3610
other short term finances000117,463,71588,753,7680000027,265561,31852,0152,732,6761,690,579,167
hp & lease commitments424,394,316434,798,105528,761,119564,730,174513,231,8730000000000
other current liabilities5,203,5009,666,0514,687,85366,568,83954,385,498161,971,282363,112,6171,222,738,229004,860,4115,477,4463,067,68212,547,52623,450,436
total current liabilities520,172,594626,272,778596,032,670749,452,329656,417,803563,644,033363,112,6181,493,595,4801,422,721,6605,342,071,434565,400,9841,302,829,1151,698,877,9491,395,214,5641,714,029,603
loans00000000002,282,022,4051,730,187,8961,807,542,262878,692,1792,011,423,658
hp & lease commitments000000000000000
Accruals and Deferred Income00000060,844,44469,364,21889,453,28793,875,76000000
other liabilities000000000000000
provisions61,688,20757,645,50067,445,414000101,297,92872,044,44450,306,45649,250,25054,066,14958,159,56355,205,89558,221,56172,569,094
total long term liabilities61,688,20757,645,50167,445,415000162,142,373141,408,663139,759,744143,126,0102,336,088,5541,788,347,4601,862,748,158936,913,7412,083,992,753
total liabilities581,860,801683,918,279663,478,085749,452,329656,417,803563,644,033525,254,9911,635,004,1431,562,481,4045,485,197,4442,901,489,5383,091,176,5753,561,626,1072,332,128,3053,798,022,356
net assets30,691,98035,708,43740,487,62743,747,89544,912,41941,516,99536,439,17112,131,646,70411,991,329,9619,876,990,9946,744,037,6984,641,980,3214,591,109,0471,463,033,0051,602,030,463
total shareholders funds30,691,98035,708,43740,487,62743,747,89544,912,41941,516,99536,439,17112,131,646,70411,991,329,9619,876,990,9946,744,037,6984,641,980,3214,591,109,0471,463,033,0051,602,030,463
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-7,069,640-5,505,11937,305-129,80513,028,0572,608,533307,813,246125,913,93497,016,677318,563,380250,630,242425,928,227624,650,026517,624,062325,109,554
Depreciation18,803,08326,467,84966,817,07964,382,96858,581,47937,958,95243,880,22640,386,44137,881,58338,845,35433,961,23537,264,53740,883,02746,046,19566,725,832
Amortisation30,245,64529,590,5910000000000000
Tax0364,4541,878,538122,685541,996653,038-21,915,631-21,516,384-17,448,67610,611,9623,328,7891,698,7732,579,107-4,634,962-5,144,331
Stock000000000000000
Debtors-2,348,077-14,182,38216,902,346-1,042,020-275,940,75138,234,643-880,265,91439,567,808-1,647,834,4911,984,480,846-849,692,964-129,281,2731,554,338,349-1,611,453,2281,814,073,823
Creditors000000000000000
Accruals and Deferred Income-4,462,5514,978,198-61,880,98612,183,341-107,585,784-261,985,779-868,145,3861,202,649,160-4,422,47389,015,349-617,0352,409,764-9,479,844-10,902,91023,450,436
Deferred Taxes & Provisions4,042,707-9,799,91467,445,41400-101,297,92829,253,48421,737,9881,056,206-4,815,899-4,093,4142,953,668-3,015,666-14,347,53372,569,094
Cash flow from operations43,907,32160,278,44157,395,00477,601,209240,506,499-360,297,827371,151,8531,329,603,3311,761,917,808-1,532,260,7001,132,902,781599,536,242-898,721,6992,145,238,080-1,331,363,238
Investing Activities
capital expenditure-11,667,336-1,513,985-4,603,538-89,438,192-420,574,817-24,183,140-19,522,410-47,996,9095,800,550-39,647,347-650,228-1,841,384-1,449,626-32,211,907-479,057,240
Change in Investments00-62,5456,551-7,281-18,395,481-12,338,432,392207,322,568-115,753,5653,707,432,8692,789,969,771-247,645,5442,865,249,86119,279,0763,131,036,113
cash flow from investments-11,667,336-1,513,985-4,540,993-89,444,743-420,567,536-5,787,65912,318,909,982-255,319,477121,554,115-3,747,080,216-2,790,619,999245,804,160-2,866,699,487-51,490,983-3,610,093,353
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-91,233,844119,224,92461,894,097642,938-401,626,089401,672,751-270,857,250-1,151,864,410-3,919,349,7744,781,558,127-736,277,043-398,967,901315,823,8901,379,934,3610
Other Short Term Loans 00-117,463,71528,709,94788,753,7680000-27,265-534,053509,303-2,680,661-1,687,846,4911,690,579,167
Long term loans000000000-2,282,022,405551,834,509-77,354,366928,850,083-1,132,731,4792,011,423,658
Hire Purchase and Lease Commitments-10,403,789-93,963,014-35,969,05551,498,301513,231,8730000000000
other long term liabilities000000000000000
share issue0-295,767371,4645,254,368-4,777,5842,802,331-1,137,667,043151,750,2652,195,991,0062,947,283,2172,009,490,843-185,438,3702,730,504,67510,450,1861,497,569,709
interest0000-29,053,841-8,598,199-11,883,993-16,987,571-56,057,722-82,175,353-48,029,756-53,165,787-44,081,987-43,672,674-40,641,814
cash flow from financing-101,637,63324,966,143-91,167,20986,105,554166,528,127395,876,883-1,420,408,286-1,017,101,716-1,779,416,4905,364,616,3211,776,484,500-714,417,1213,928,416,000-1,473,866,0975,158,930,720
cash and cash equivalents
cash-33,269,64857,014,3494,958265,680-14,510,654-23,676,22638,099,435-54,697135,347-50,932142,256-13,4694,954-219,575557,057
overdraft000000000000000
change in cash-33,269,64857,014,3494,958265,680-14,510,654-23,676,22638,099,435-54,697135,347-50,932142,256-13,4694,954-219,575557,057

morgan stanley uk group Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for morgan stanley uk group. Get real-time insights into morgan stanley uk group's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Morgan Stanley Uk Group Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for morgan stanley uk group by selecting its closest rivals and benchmarking them against 12 key performance metrics.

morgan stanley uk group Ownership

MORGAN STANLEY UK GROUP group structure

Morgan Stanley Uk Group has 2 subsidiary companies.

Ultimate parent company

MORGAN STANLEY

#0061574

2 parents

MORGAN STANLEY UK GROUP

01281415

2 subsidiaries

MORGAN STANLEY UK GROUP Shareholders

morgan stanley international ltd 100%

morgan stanley uk group directors

Morgan Stanley Uk Group currently has 3 directors. The longest serving directors include Mr Hereward Taylor (Nov 2022) and Mr Kevin O'Connor (May 2023).

officercountryagestartendrole
Mr Hereward Taylor55 years Nov 2022- Director
Mr Kevin O'Connor55 years May 2023- Director
Mr Karl Chamberlain48 years May 2024- Director

P&L

December 2023

turnover

154.4m

+6%

operating profit

-7.1m

0%

gross margin

83.4%

-1.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

30.7m

-0.14%

total assets

612.6m

-0.15%

cash

24.4m

-0.58%

net assets

Total assets minus all liabilities

morgan stanley uk group company details

company number

01281415

Type

Private unlimited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

October 1976

age

48

accounts

Full Accounts

ultimate parent company

MORGAN STANLEY

previous names

morgan stanley international (February 1994)

trushelfco (no. 94) limited (December 1977)

incorporated

UK

address

legal department, 25 cabot square, canary wharf, london, E14 4QA

last accounts submitted

December 2023

morgan stanley uk group Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to morgan stanley uk group. Currently there are 1 open charges and 8 have been satisfied in the past.

charges

morgan stanley uk group Companies House Filings - See Documents

datedescriptionview/download