w. g. ford (ventilating) limited

3.5

w. g. ford (ventilating) limited Company Information

Share W. G. FORD (VENTILATING) LIMITED
Dissolved 

Company Number

01281702

Registered Address

c/o focus insolvency group, skull house lane, appley bridge, wigan, WN6 9DW

Industry

Manufacture of other fabricated metal products n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Robert Ford28 Years

Shareholders

r.f.g. ford 45%

r.a. ford 45%

View All

w. g. ford (ventilating) limited Estimated Valuation

£349.5k

Pomanda estimates the enterprise value of W. G. FORD (VENTILATING) LIMITED at £349.5k based on a Turnover of £764.8k and 0.46x industry multiple (adjusted for size and gross margin).

w. g. ford (ventilating) limited Estimated Valuation

£132.8k

Pomanda estimates the enterprise value of W. G. FORD (VENTILATING) LIMITED at £132.8k based on an EBITDA of £37.8k and a 3.51x industry multiple (adjusted for size and gross margin).

w. g. ford (ventilating) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of W. G. FORD (VENTILATING) LIMITED at £0 based on Net Assets of £-173.4k and 0.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

W. G. Ford (ventilating) Limited Overview

W. G. Ford (ventilating) Limited is a dissolved company that was located in appley bridge, WN6 9DW with a Companies House number of 01281702. It operated in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in October 1976, it's largest shareholder was r.f.g. ford with a 45% stake. The last turnover for W. G. Ford (ventilating) Limited was estimated at £764.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

W. G. Ford (ventilating) Limited Health Check

Pomanda's financial health check has awarded W. G. Ford (Ventilating) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £764.8k, make it smaller than the average company (£6.7m)

£764.8k - W. G. Ford (ventilating) Limited

£6.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (2.1%)

18% - W. G. Ford (ventilating) Limited

2.1% - Industry AVG

production

Production

with a gross margin of 22%, this company has a higher cost of product (31.1%)

22% - W. G. Ford (ventilating) Limited

31.1% - Industry AVG

profitability

Profitability

an operating margin of 5% make it as profitable than the average company (5.2%)

5% - W. G. Ford (ventilating) Limited

5.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (70)

5 - W. G. Ford (ventilating) Limited

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)

£32.8k - W. G. Ford (ventilating) Limited

£32.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153k, this is more efficient (£109.4k)

£153k - W. G. Ford (ventilating) Limited

£109.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is near the average (67 days)

68 days - W. G. Ford (ventilating) Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 196 days, this is slower than average (52 days)

196 days - W. G. Ford (ventilating) Limited

52 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - W. G. Ford (ventilating) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - W. G. Ford (ventilating) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 217.8%, this is a higher level of debt than the average (52.6%)

217.8% - W. G. Ford (ventilating) Limited

52.6% - Industry AVG

W. G. FORD (VENTILATING) LIMITED financials

EXPORTms excel logo

W. G. Ford (Ventilating) Limited's latest turnover from March 2017 is estimated at £764.8 thousand and the company has net assets of -£173.4 thousand. According to their latest financial statements, we estimate that W. G. Ford (Ventilating) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover764,849673,261420,960468,649420,798348,554625,738668,042
Other Income Or Grants00000000
Cost Of Sales596,485526,276328,230371,282331,482273,432490,694530,536
Gross Profit168,364146,98692,73097,36789,31675,123135,044137,506
Admin Expenses130,523139,291202,880143,086193,63182,978134,83957,020
Operating Profit37,8417,695-110,150-45,719-104,315-7,85520580,486
Interest Payable00000000
Interest Receivable00000376024
Pre-Tax Profit37,8417,695-110,150-45,719-104,315-7,81826580,510
Tax-7,568-1,5390000-74-22,543
Profit After Tax30,2736,156-110,150-45,719-104,315-7,81819157,967
Dividends Paid00000000
Retained Profit30,2736,156-110,150-45,719-104,315-7,81819157,967
Employee Costs164,242129,59595,27694,63793,01261,149118,267116,522
Number Of Employees54333244
EBITDA*37,8417,695-108,650-44,219-100,065-1,60512,87695,057

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,77615722,0723,5727,82214,07127,991
Intangible Assets00000000
Investments & Other00111111
Debtors (Due After 1 year)00000000
Total Fixed Assets2,77615732,0733,5737,82314,07227,992
Stock & work in progress0013,07165,12629,50029,50031,78534,900
Trade Debtors144,481101,42163,30784,970104,414118,022210,470199,403
Group Debtors00000000
Misc Debtors00000000
Cash00100014,6469,415
misc current assets00000000
total current assets144,481101,42176,379150,096133,914147,522256,901243,718
total assets147,257101,42276,952152,169137,487155,345270,973271,710
Bank overdraft00000000
Bank loan00000000
Trade Creditors 320,672305,110281,796246,863186,462100,005207,815208,743
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities320,672305,110281,796246,863186,462100,005207,815208,743
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities320,672305,110281,796246,863186,462100,005207,815208,743
net assets-173,415-203,688-204,844-94,694-48,97555,34063,15862,967
total shareholders funds-173,415-203,688-204,844-94,694-48,97555,34063,15862,967
Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit37,8417,695-110,150-45,719-104,315-7,85520580,486
Depreciation001,5001,5004,2506,25012,67114,571
Amortisation00000000
Tax-7,568-1,5390000-74-22,543
Stock0-13,071-52,05535,6260-2,285-3,11534,900
Debtors43,06038,114-21,663-19,444-13,608-92,44811,067199,403
Creditors15,56223,31434,93360,40186,457-107,810-928208,743
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations2,7754,427100-14,6823,92246,954
Investing Activities
capital expenditure-2,775571000-11,249-42,562
Change in Investments0-1000001
cash flow from investments-2,775572000-11,249-42,563
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0-5,000000005,000
interest00000376024
cash flow from financing0-5,00000037605,024
cash and cash equivalents
cash0-1100-14,6465,2319,415
overdraft00000000
change in cash0-1100-14,6465,2319,415

w. g. ford (ventilating) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w. g. ford (ventilating) limited. Get real-time insights into w. g. ford (ventilating) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

W. G. Ford (ventilating) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for w. g. ford (ventilating) limited by selecting its closest rivals, whether from the MANUFACTURING sector, other undefined companies, companies in WN6 area or any other competitors across 12 key performance metrics.

w. g. ford (ventilating) limited Ownership

W. G. FORD (VENTILATING) LIMITED group structure

W. G. Ford (Ventilating) Limited has 1 subsidiary company.

Ultimate parent company

W. G. FORD (VENTILATING) LIMITED

01281702

1 subsidiary

W. G. FORD (VENTILATING) LIMITED Shareholders

r.f.g. ford 45%
r.a. ford 45%
s.e. ford 10%

w. g. ford (ventilating) limited directors

W. G. Ford (Ventilating) Limited currently has 1 director, Mr Robert Ford serving since Dec 1995.

officercountryagestartendrole
Mr Robert Ford58 years Dec 1995- Director

P&L

March 2017

turnover

764.8k

+14%

operating profit

37.8k

0%

gross margin

22.1%

+0.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2017

net assets

-173.4k

-0.15%

total assets

147.3k

+0.45%

cash

0

0%

net assets

Total assets minus all liabilities

w. g. ford (ventilating) limited company details

company number

01281702

Type

Private limited with Share Capital

industry

25990 - Manufacture of other fabricated metal products n.e.c.

incorporation date

October 1976

age

48

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2017

address

c/o focus insolvency group, skull house lane, appley bridge, wigan, WN6 9DW

accountant

-

auditor

-

w. g. ford (ventilating) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to w. g. ford (ventilating) limited.

charges

w. g. ford (ventilating) limited Companies House Filings - See Documents

datedescriptionview/download