penny holdings ltd

penny holdings ltd Company Information

Share PENNY HOLDINGS LTD
Live 
MatureMicroDeclining

Company Number

01281791

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Directors

Robert Penny

Shareholders

robert michael penny

carol penny

Group Structure

View All

Contact

Registered Address

3rd floor, 24 old bond street, london, W1S 4BH

penny holdings ltd Estimated Valuation

£788.4k

Pomanda estimates the enterprise value of PENNY HOLDINGS LTD at £788.4k based on a Turnover of £231k and 3.41x industry multiple (adjusted for size and gross margin).

penny holdings ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of PENNY HOLDINGS LTD at £1.3m based on an EBITDA of £193.4k and a 6.75x industry multiple (adjusted for size and gross margin).

penny holdings ltd Estimated Valuation

£7.8m

Pomanda estimates the enterprise value of PENNY HOLDINGS LTD at £7.8m based on Net Assets of £4.5m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Penny Holdings Ltd Overview

Penny Holdings Ltd is a live company located in london, W1S 4BH with a Companies House number of 01281791. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in October 1976, it's largest shareholder is robert michael penny with a 99% stake. Penny Holdings Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £231k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Penny Holdings Ltd Health Check

Pomanda's financial health check has awarded Penny Holdings Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £231k, make it smaller than the average company (£1.1m)

£231k - Penny Holdings Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (3.6%)

-14% - Penny Holdings Ltd

3.6% - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Penny Holdings Ltd

70.8% - Industry AVG

profitability

Profitability

an operating margin of 82.9% make it more profitable than the average company (21.5%)

82.9% - Penny Holdings Ltd

21.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Penny Holdings Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Penny Holdings Ltd

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £115.5k, this is less efficient (£201.3k)

£115.5k - Penny Holdings Ltd

£201.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is near the average (33 days)

34 days - Penny Holdings Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (35 days)

0 days - Penny Holdings Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Penny Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is more cash available to meet short term requirements (11 weeks)

42 weeks - Penny Holdings Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.1%, this is a lower level of debt than the average (71.2%)

14.1% - Penny Holdings Ltd

71.2% - Industry AVG

PENNY HOLDINGS LTD financials

EXPORTms excel logo

Penny Holdings Ltd's latest turnover from December 2023 is estimated at £231 thousand and the company has net assets of £4.5 million. According to their latest financial statements, Penny Holdings Ltd has 2 employees and maintains cash reserves of £99.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover231,009619,820341,163368,592356,730246,436305,964159,916176,134443,7801,028,7431,024,7941,193,713677,3270
Other Income Or Grants000000000000000
Cost Of Sales67,529181,999107,657115,028117,46676,65288,85744,06657,857163,853382,110375,506438,872240,2300
Gross Profit163,480437,821233,507253,563239,264169,784217,107115,850118,277279,928646,633649,287754,841437,0970
Admin Expenses-28,005333,32452,60642,90862,383-283,017204,142-34,569-8,590167,141533,507554,222615,918152,646-1,333,276
Operating Profit191,485104,497180,901210,655176,881452,80112,965150,419126,867112,787113,12695,065138,923284,4511,333,276
Interest Payable28,59425,09616,99015,23515,18815,18814,62514,0630000000
Interest Receivable16,61311,5894621715963903021040275191205405463144
Pre-Tax Profit179,50490,990164,373195,591162,289438,004-1,358136,460120,626113,062113,31795,270139,328284,9141,333,421
Tax-44,876-17,288-31,231-37,162-30,835-83,2210-27,292-15,594-23,743-26,063-22,865-36,225-79,776-373,358
Profit After Tax134,62873,702133,142158,429131,454354,783-1,358109,168105,03289,31987,25472,405103,103205,138960,063
Dividends Paid000000003,650000000
Retained Profit134,62873,702133,142158,429131,454354,783-1,358109,168101,38289,31987,25472,405103,103205,138960,063
Employee Costs66,11262,48960,32556,74658,10555,87853,33053,32653,22377,000146,928169,167190,104120,1010
Number Of Employees222222222367850
EBITDA*193,362104,497180,901210,655176,881452,80112,965150,419126,867112,787113,12695,065138,923284,4511,333,276

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets14,507000000000002,923,1902,793,5402,593,740
Intangible Assets000000000000000
Investments & Other4,794,1504,794,3224,529,8224,648,3624,648,3624,648,3624,148,3623,361,8522,923,3482,923,3482,923,3482,923,348158158252,183
Debtors (Due After 1 year)000000000000000
Total Fixed Assets4,808,6574,794,3224,529,8224,648,3624,648,3624,648,3624,148,3623,361,8522,923,3482,923,3482,923,3482,923,3482,923,3482,793,6982,845,923
Stock & work in progress000000000000000
Trade Debtors21,74996,69351,56652,99343,53918,21136,67311,94334,92641,870102,14890,723105,46145,733233,073
Group Debtors000000000000000
Misc Debtors363,69419,374253,15012,7462,7154,2311,6291,989171,644000000
Cash99,487533,372128,828240,695101,44357,46146,53074,2758,67681,06229,09647,30934,499127,46257,793
misc current assets000000000000000
total current assets484,930649,439433,544306,434147,69779,90384,83288,207215,246122,932131,244138,032139,960173,195290,866
total assets5,293,5875,443,7614,963,3664,954,7964,796,0594,728,2654,233,1943,450,0593,138,5943,046,2803,054,5923,061,3803,063,3082,966,8933,136,789
Bank overdraft000000000000000
Bank loan10,00010,00010,0005,33300000000000
Trade Creditors 10944799173,35469,8817011,3781,39871,931169,562263,604337,937344,625919,459
Group/Directors Accounts01721721721720000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities111,075416,13489,55989,820136,575133,880157,921280,58271,473000000
total current liabilities121,085426,400100,21096,242140,101203,761158,622281,96072,87171,931169,562263,604337,937344,625919,459
loans239,167249,167259,167269,167225,000225,000225,000225,000225,000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000225,000225,000225,000225,000225,000225,000
provisions383,523379,897289,099311,622311,622311,622246,675125,340132,132000000
total long term liabilities622,690629,064548,266580,789536,622536,622471,675350,340357,132225,000225,000225,000225,000225,000225,000
total liabilities743,7751,055,464648,476677,031676,723740,383630,297632,300430,003296,931394,562488,604562,937569,6251,144,459
net assets4,549,8124,388,2974,314,8904,277,7654,119,3363,987,8823,602,8972,817,7592,708,5912,749,3492,660,0302,572,7762,500,3712,397,2681,992,330
total shareholders funds4,549,8124,388,2974,314,8904,277,7654,119,3363,987,8823,602,8972,817,7592,708,5912,749,3492,660,0302,572,7762,500,3712,397,2681,992,330
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit191,485104,497180,901210,655176,881452,80112,965150,419126,867112,787113,12695,065138,923284,4511,333,276
Depreciation1,87700000000000000
Amortisation000000000000000
Tax-44,876-17,288-31,231-37,162-30,835-83,2210-27,292-15,594-23,743-26,063-22,865-36,225-79,776-373,358
Stock000000000000000
Debtors269,376-188,649238,97719,48523,812-15,86024,370-192,638164,700-60,27811,425-14,73859,728-187,340233,073
Creditors-84-385-438-2,437-66,52769,180-677-20-70,533-97,631-94,042-74,333-6,688-574,834919,459
Accruals and Deferred Income-305,059326,575-261-46,7552,695-24,041-122,661209,10971,473000000
Deferred Taxes & Provisions3,62690,798-22,5230064,947121,335-6,792132,132000000
Cash flow from operations-422,407692,846-112,529104,81658,402495,526-13,408518,06279,64551,691-18,40412,60536,282-182,8191,646,304
Investing Activities
capital expenditure-16,38400000000002,923,190-129,650-199,800-2,593,740
Change in Investments-172264,500-118,54000500,000786,510438,5040002,923,1900-252,025252,183
cash flow from investments-16,212-264,500118,54000-500,000-786,510-438,5040000-129,65052,225-2,845,923
Financing Activities
Bank loans004,6675,33300000000000
Group/Directors Accounts-1720001720000000000
Other Short Term Loans 000000000000000
Long term loans-10,000-10,000-10,00044,1670000225,000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-225,00000000225,000
share issue26,887-295-96,0170030,202786,4960-142,1400000199,8001,032,267
interest-11,981-13,507-16,528-15,064-14,592-14,798-14,323-13,9590275191205405463144
cash flow from financing4,734-23,802-117,87834,436-14,42015,404772,173-13,959-142,140275191205405200,2631,257,411
cash and cash equivalents
cash-433,885404,544-111,867139,25243,98210,931-27,74565,599-72,38651,966-18,21312,810-92,96369,66957,793
overdraft000000000000000
change in cash-433,885404,544-111,867139,25243,98210,931-27,74565,599-72,38651,966-18,21312,810-92,96369,66957,793

penny holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for penny holdings ltd. Get real-time insights into penny holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Penny Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for penny holdings ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W1S area or any other competitors across 12 key performance metrics.

penny holdings ltd Ownership

PENNY HOLDINGS LTD group structure

Penny Holdings Ltd has 1 subsidiary company.

Ultimate parent company

PENNY HOLDINGS LTD

01281791

1 subsidiary

PENNY HOLDINGS LTD Shareholders

robert michael penny 99%
carol penny 1%

penny holdings ltd directors

Penny Holdings Ltd currently has 1 director, Mr Robert Penny serving since Nov 1991.

officercountryagestartendrole
Mr Robert Penny71 years Nov 1991- Director

P&L

December 2023

turnover

231k

-63%

operating profit

191.5k

0%

gross margin

70.8%

+0.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.5m

+0.04%

total assets

5.3m

-0.03%

cash

99.5k

-0.81%

net assets

Total assets minus all liabilities

penny holdings ltd company details

company number

01281791

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

October 1976

age

49

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

pantherbest limited (June 2016)

accountant

-

auditor

-

address

3rd floor, 24 old bond street, london, W1S 4BH

Bank

-

Legal Advisor

-

penny holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 25 charges/mortgages relating to penny holdings ltd. Currently there are 5 open charges and 20 have been satisfied in the past.

penny holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PENNY HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

penny holdings ltd Companies House Filings - See Documents

datedescriptionview/download