S.j. Parr & Sons Limited

POWER SEARCH PRICING

SOLUTIONS

s.j. parr & sons limited Company Information

Live

MatureMidDeclining

Company Number

01283389

Website

Registered Address

lodge farm, sedge fen, lakenheath, suffolk, IP27 9LQ

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

Telephone

01353675369

Next Accounts Due

July 2024

Group Structure

View All

Directors

Linda Parr32 Years

Anthony Parr32 Years

Shareholders

parr holdings ltd 100%

s.j. parr & sons limited Estimated Valuation

£1.7m - £3.4m

The estimated valuation range for s.j. parr & sons limited, derived from financial data as of October 2022 and the most recent industry multiples, is between £1.7m to £3.4m

Get a detailed valuation report, edit figures and unlock valuation multiples.

S.j. Parr & Sons Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

S.j. Parr & Sons Limited is a live company located in lakenheath, IP27 9LQ with a Companies House number of 01283389. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in October 1976, it's largest shareholder is parr holdings ltd with a 100% stake. S.j. Parr & Sons Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.6m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded S.J. Parr & Sons Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

4 Regular

5 Weak

Size

annual sales of £5.6m, make it in line with the average company (£5.3m)

Growth

3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (2%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for s.j. parr & sons limited. Get real-time insights into s.j. parr & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for s.j. parr & sons limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

S.J. PARR & SONS LIMITED group structure

S.J. Parr & Sons Limited has no subsidiary companies.

Ultimate parent company

PARR HOLDINGS LIMITED

06538403

1 parent

S.J. PARR & SONS LIMITED

01283389

S.J. PARR & SONS LIMITED Shareholders

parr holdings ltd

100%

S.J. Parr & Sons Limited currently has 2 directors. The longest serving directors include Ms Linda Parr (Jun 1991) and Mr Anthony Parr (Jun 1991).

officer	country	age	start	end	role
Ms Linda Parr		69 years	Jun 1991	-	Director
Mr Anthony Parr	United Kingdom	70 years	Jun 1991	-	Director

EXPORT

S.J. Parr & Sons Limited's latest turnover from October 2022 is estimated at £5.6 million and the company has net assets of £4.1 million. According to their latest financial statements, S.J. Parr & Sons Limited has 10 employees and maintains cash reserves of £314.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	5,628,021	5,321,645	4,817,946	7,459,436	4,920,210	3,661,589	3,292,742	2,869,436	4,671,213	7,144,427	7,911,413	5,073,412	3,161,509	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,939,110	3,923,288	3,542,150	5,242,549	3,530,392	2,546,613	2,357,753	2,032,864	3,187,485	4,784,284	4,995,752	3,178,957	2,017,277	0
Gross Profit	1,688,911	1,398,357	1,275,796	2,216,887	1,389,817	1,114,976	934,990	836,572	1,483,728	2,360,143	2,915,661	1,894,456	1,144,232	0
Admin Expenses	1,144,475	1,247,072	2,649,711	1,318,215	638,769	594,431	609,365	359,893	1,319,709	1,664,564	2,111,751	1,986,734	819,957	-2,287,968
Operating Profit	544,436	151,285	-1,373,915	898,672	751,048	520,545	325,625	476,679	164,019	695,579	803,910	-92,278	324,275	2,287,968
Interest Payable	87,822	71,729	74,327	94,088	88,142	74,415	67,940	60,001	40,233	19,186	10,072	0	0	0
Interest Receivable	3,589	65	136	559	20	11	607	1,641	438	1	1	2	1	0
Pre-Tax Profit	460,202	79,621	-1,448,105	805,143	662,926	446,141	258,293	418,319	124,224	676,394	793,838	-92,276	324,276	2,287,968
Tax	-87,438	-15,128	0	-152,977	-125,956	-84,767	-51,658	-83,664	-26,087	-155,571	-190,521	0	-90,797	-640,631
Profit After Tax	372,764	64,493	-1,448,105	652,166	536,970	361,374	206,634	334,655	98,137	520,823	603,317	-92,276	233,479	1,647,337
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	372,764	64,493	-1,448,105	652,166	536,970	361,374	206,634	334,655	98,137	520,823	603,317	-92,276	233,479	1,647,337
Employee Costs	324,807	324,025	301,302	411,086	397,906	382,796	367,430	592,660	855,855	1,344,641	1,723,362	1,070,612	678,163	0
Number Of Employees	10	10	10	13	14	14	13	20	31	47	59	39	25	0
EBITDA*	834,714	541,994	-1,089,101	1,179,076	835,908	631,634	558,709	724,948	439,041	833,227	932,742	32,335	464,594	2,464,809

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	2,019,387	2,454,427	2,175,472	2,335,700	2,098,935	1,535,161	1,442,082	1,665,193	1,655,503	1,725,293	1,078,364	1,066,322	1,034,959	1,140,569
Intangible Assets	2,500	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	412,396	412,396	200,000	0	0	0	0	0	0	399	399	399	399	399
Debtors (Due After 1 year)	0	0	85,646	100,646	100,646	130,646	140,646	2,238,422	1,898,279	583,536	514,160	471,174	186,757	107,704
Total Fixed Assets	2,434,283	2,866,823	2,461,118	2,436,346	2,199,581	1,665,807	1,582,728	3,903,615	3,553,782	2,309,228	1,592,923	1,537,895	1,222,115	1,248,672
Stock & work in progress	737,843	866,673	361,800	274,280	849,487	684,079	336,364	413,075	415,077	525,861	358,365	227,395	488,856	331,183
Trade Debtors	1,450,553	1,063,053	1,346,051	2,344,554	1,685,100	984,699	1,000,786	471,156	961,395	1,596,149	1,760,488	1,148,096	706,379	997,547
Group Debtors	1,342,660	1,563,860	1,316,249	2,212,302	2,004,754	2,281,188	2,446,777	0	0	0	0	0	0	0
Misc Debtors	24,097	67,546	165,756	99,894	107,734	98,288	57,424	0	0	0	0	0	0	0
Cash	314,308	4,671	124,839	148,057	1,010	4,371	4,177	481,529	175,037	194	145	98	508	62
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	3,869,461	3,565,803	3,314,695	5,079,087	4,648,085	4,052,625	3,845,528	1,365,760	1,551,509	2,122,204	2,118,998	1,375,589	1,195,743	1,328,792
total assets	6,303,744	6,432,626	5,775,813	7,515,433	6,847,666	5,718,432	5,428,256	5,269,375	5,105,291	4,431,432	3,711,921	2,913,484	2,417,858	2,577,464
Bank overdraft	0	72,873	0	0	137,931	7,392	126,113	0	0	0	0	0	0	0
Bank loan	611,249	107,314	106,330	104,281	108,780	68,800	68,800	0	0	0	0	0	0	0
Trade Creditors	437,632	497,457	147,148	214,573	87,904	144,924	127,291	397,928	502,038	638,106	699,537	927,799	392,977	722,472
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	58,000	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	272,578	247,512	138,566	185,239	160,322	210,551	76,551	0	0	0	0	0	0	0
other current liabilities	119,917	54,218	64,648	106,718	156,613	123,294	113,627	0	0	0	0	0	0	0
total current liabilities	1,441,376	1,037,374	456,692	610,811	651,550	554,961	512,382	397,928	502,038	638,106	699,537	927,799	392,977	722,472
loans	330,889	948,694	1,058,548	1,167,781	1,269,016	1,019,700	1,090,459	888,703	957,490	280,439	309,908	0	0	0
hp & lease commitments	159,421	452,453	305,354	328,617	260,987	12,000	56,400	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	1,800	3,600	5,400	7,200	9,000	10,800	415,351	447,348	416,807	164,573	65,910	19,428	74,388
provisions	270,290	263,301	287,108	290,208	198,463	199,291	196,109	211,921	177,598	173,400	136,046	121,235	114,637	123,267
total long term liabilities	760,600	1,666,248	1,654,610	1,792,006	1,735,666	1,239,991	1,353,768	1,515,975	1,582,436	870,646	610,527	187,145	134,065	197,655
total liabilities	2,201,976	2,703,622	2,111,302	2,402,817	2,387,216	1,794,952	1,866,150	1,913,903	2,084,474	1,508,752	1,310,064	1,114,944	527,042	920,127
net assets	4,101,768	3,729,004	3,664,511	5,112,616	4,460,450	3,923,480	3,562,106	3,355,472	3,020,817	2,922,680	2,401,857	1,798,540	1,890,816	1,657,337
total shareholders funds	4,101,768	3,729,004	3,664,511	5,112,616	4,460,450	3,923,480	3,562,106	3,355,472	3,020,817	2,922,680	2,401,857	1,798,540	1,890,816	1,657,337

	Oct 2022	Oct 2021	Oct 2020	Oct 2019	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	544,436	151,285	-1,373,915	898,672	751,048	520,545	325,625	476,679	164,019	695,579	803,910	-92,278	324,275	2,287,968
Depreciation	289,778	390,709	284,814	280,404	84,860	111,089	233,084	248,269	275,022	137,648	128,832	124,613	140,319	176,841
Amortisation	500	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-87,438	-15,128	0	-152,977	-125,956	-84,767	-51,658	-83,664	-26,087	-155,571	-190,521	0	-90,797	-640,631
Stock	-128,830	504,873	87,520	-575,207	165,408	347,715	-76,711	-2,002	-110,784	167,496	130,970	-261,461	157,673	331,183
Debtors	122,851	-219,243	-1,843,694	859,162	403,413	-150,812	936,055	-150,096	679,989	-94,963	655,378	726,134	-212,115	1,105,251
Creditors	-59,825	350,309	-67,425	126,669	-57,020	17,633	-270,637	-104,110	-136,068	-61,431	-228,262	534,822	-329,495	722,472
Accruals and Deferred Income	65,699	-10,430	-42,070	-49,895	33,319	9,667	113,627	0	0	0	0	0	0	0
Deferred Taxes & Provisions	6,989	-23,807	-3,100	91,745	-828	3,182	-15,812	34,323	4,198	37,354	14,811	6,598	-8,630	123,267
Cash flow from operations	766,118	557,308	554,478	910,663	116,602	380,446	-525,115	723,595	-288,121	581,046	-257,578	109,082	90,114	1,233,483
Investing Activities
capital expenditure	142,262	-669,664	-124,586	-517,169	-648,634	-204,168	-9,973	-257,959	-205,232	-784,577	-140,874	-155,976	-34,709	-1,317,410
Change in Investments	0	212,396	200,000	0	0	0	0	0	-399	0	0	0	0	399
cash flow from investments	142,262	-882,060	-324,586	-517,169	-648,634	-204,168	-9,973	-257,959	-204,833	-784,577	-140,874	-155,976	-34,709	-1,317,809
Financing Activities
Bank loans	503,935	984	2,049	-4,499	39,980	0	68,800	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	-58,000	58,000	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-617,805	-109,854	-109,233	-101,235	249,316	-70,759	201,756	-68,787	677,051	-29,469	309,908	0	0	0
Hire Purchase and Lease Commitments	-267,966	256,045	-69,936	92,547	198,758	89,600	132,951	0	0	0	0	0	0	0
other long term liabilities	-1,800	-1,800	-1,800	-1,800	-1,800	-1,800	-404,551	-31,997	30,541	252,234	98,663	46,482	-54,960	74,388
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	10,000
interest	-84,233	-71,664	-74,191	-93,529	-88,122	-74,404	-67,333	-58,360	-39,795	-19,185	-10,071	2	1	0
cash flow from financing	-525,869	131,711	-253,111	-108,516	398,132	-57,363	-68,377	-159,144	667,797	203,580	398,500	46,484	-54,959	84,388
cash and cash equivalents
cash	309,637	-120,168	-23,218	147,047	-3,361	194	-477,352	306,492	174,843	49	47	-410	446	62
overdraft	-72,873	72,873	0	-137,931	130,539	-118,721	126,113	0	0	0	0	0	0	0
change in cash	382,510	-193,041	-23,218	284,978	-133,900	118,915	-603,465	306,492	174,843	49	47	-410	446	62

P&L

October 2022

turnover

5.6m

+6%

operating profit

544.4k

gross margin

30.1%

+14.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2022

net assets

4.1m

+0.1%

total assets

6.3m

-0.02%

cash

314.3k

+66.29%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

jack buck (farms) limited

c.e. wing (farmers) limited

holkham farming company limited

j alston & sons limited

3.5

a. & e. g. heading limited

company number

01283389

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

October 1976

age

accounts

Total Exemption Full

ultimate parent company

PARR HOLDINGS LIMITED

previous names

N/A

incorporated

address

lodge farm, sedge fen, lakenheath, suffolk, IP27 9LQ

last accounts submitted

October 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to s.j. parr & sons limited. Currently there are 4 open charges and 1 have been satisfied in the past.

s.j. parr & sons limited Company Information

s.j. parr & sons limited Estimated Valuation

s.j. parr & sons limited Estimated Valuation

s.j. parr & sons limited Estimated Valuation

S.j. Parr & Sons Limited AI Business Plan

S.j. Parr & Sons Limited Overview

S.j. Parr & Sons Limited Health Check

s.j. parr & sons limited Credit Report and Business Information

S.j. Parr & Sons Limited Competitor Analysis

s.j. parr & sons limited Ownership

s.j. parr & sons limited directors

S.J. PARR & SONS LIMITED financials

s.j. parr & sons limited company details

s.j. parr & sons limited Charges & Mortgages

s.j. parr & sons limited Companies House Filings - See Documents