west house (management) limited Company Information
Company Number
01284998
Website
-Registered Address
17 abingdon road, london, W8 6AH
Industry
Management of real estate on a fee or contract basis
Telephone
-
Next Accounts Due
13 days late
Group Structure
View All
Shareholders
-0%
west house (management) limited Estimated Valuation
Pomanda estimates the enterprise value of WEST HOUSE (MANAGEMENT) LIMITED at £70.8k based on a Turnover of £59k and 1.2x industry multiple (adjusted for size and gross margin).
west house (management) limited Estimated Valuation
Pomanda estimates the enterprise value of WEST HOUSE (MANAGEMENT) LIMITED at £254 based on an EBITDA of £59 and a 4.3x industry multiple (adjusted for size and gross margin).
west house (management) limited Estimated Valuation
Pomanda estimates the enterprise value of WEST HOUSE (MANAGEMENT) LIMITED at £33k based on Net Assets of £20.2k and 1.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
West House (management) Limited Overview
West House (management) Limited is a live company located in london, W8 6AH with a Companies House number of 01284998. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in November 1976, it's largest shareholder is unknown. West House (management) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £59k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
West House (management) Limited Health Check
Pomanda's financial health check has awarded West House (Management) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £59k, make it smaller than the average company (£1.2m)
- West House (management) Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (2.5%)
- West House (management) Limited
2.5% - Industry AVG
Production
with a gross margin of 10.9%, this company has a higher cost of product (44.8%)
- West House (management) Limited
44.8% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (8%)
- West House (management) Limited
8% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
- West House (management) Limited
12 - Industry AVG
Pay Structure
on an average salary of £44.4k, the company has an equivalent pay structure (£44.4k)
- West House (management) Limited
£44.4k - Industry AVG
Efficiency
resulting in sales per employee of £59k, this is less efficient (£101.3k)
- West House (management) Limited
£101.3k - Industry AVG
Debtor Days
it gets paid by customers after 149 days, this is later than average (36 days)
- West House (management) Limited
36 days - Industry AVG
Creditor Days
its suppliers are paid after 39 days, this is slower than average (31 days)
- West House (management) Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- West House (management) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - West House (management) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24%, this is a lower level of debt than the average (83.1%)
24% - West House (management) Limited
83.1% - Industry AVG
WEST HOUSE (MANAGEMENT) LIMITED financials
West House (Management) Limited's latest turnover from December 2022 is estimated at £59 thousand and the company has net assets of £20.2 thousand. According to their latest financial statements, we estimate that West House (Management) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 26,556 | 22,303 | 119,096 | 22,332 | 218,392 | 18,137 | ||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | -12,135 | -2,224 | 54,180 | -53,228 | 66,516 | 5,339 | ||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Interest Receivable | 0 | 11 | 6 | 11 | 32 | 1 | ||||||||
Pre-Tax Profit | -12,135 | -2,213 | 54,186 | -53,217 | 66,548 | 0 | ||||||||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Profit After Tax | -12,135 | -2,213 | 54,186 | -53,217 | 66,548 | 0 | ||||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Retained Profit | -12,135 | -2,213 | 54,186 | -53,217 | 66,548 | 0 | ||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* | -12,135 | -2,224 | 54,180 | -53,228 | 66,516 | 5,339 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 | 1,490 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 24,194 | 24,174 | 20,258 | 22,247 | 25,595 | 25,699 | 39,607 | 7,253 | 8,140 | 5,553 | 8,131 | 13,112 | 13,833 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 853 | 853 | 1,402 | 1,857 | 0 | 0 | 0 | 0 | 0 | 5,171 | 655 | 9,036 | 0 | 576 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,208 | 29,479 | 28,966 | 68,366 | 7,527 | 64,455 | 9,952 |
misc current assets | 0 | 0 | 0 | 0 | 777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 25,047 | 25,027 | 21,660 | 24,104 | 26,372 | 25,699 | 39,607 | 25,461 | 37,619 | 39,690 | 77,152 | 29,675 | 78,288 | 10,528 |
total assets | 26,537 | 26,517 | 23,150 | 25,594 | 27,862 | 27,189 | 41,097 | 26,951 | 39,109 | 41,180 | 78,642 | 31,165 | 79,778 | 12,018 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 5,705 | 5,733 | 21 | 571 | 768 | 32 | 17,463 | 120 | 143 | 0 | 950 | 8,404 | 3,170 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 659 | 659 | 660 | 745 | 0 | 630 | 2,588 |
total current liabilities | 5,705 | 5,733 | 21 | 571 | 768 | 32 | 17,463 | 779 | 802 | 660 | 1,695 | 8,404 | 3,800 | 2,588 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 660 | 660 | 660 | 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 660 | 660 | 660 | 660 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 6,365 | 6,393 | 681 | 1,231 | 768 | 32 | 17,463 | 779 | 802 | 660 | 1,695 | 8,404 | 3,800 | 2,588 |
net assets | 20,172 | 20,124 | 22,469 | 24,363 | 27,094 | 27,157 | 23,634 | 26,172 | 38,307 | 40,520 | 76,947 | 22,761 | 75,978 | 9,430 |
total shareholders funds | 20,172 | 20,124 | 22,469 | 24,363 | 27,094 | 27,157 | 23,634 | 26,172 | 38,307 | 40,520 | 76,947 | 22,761 | 75,978 | 9,430 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -12,135 | -2,224 | 54,180 | -53,228 | 66,516 | 5,339 | ||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 20 | 3,367 | -2,444 | -1,491 | -104 | -13,908 | 32,354 | -887 | -2,584 | 1,938 | -13,362 | 8,315 | 13,257 | 576 |
Creditors | -28 | 5,712 | -550 | -197 | 736 | -17,431 | 17,343 | -23 | 143 | -950 | -7,454 | 5,234 | 3,170 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 660 | 0 | 0 | -659 | 0 | -1 | -85 | 745 | -630 | -1,958 | 2,588 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -11,271 | 502 | 60,833 | -56,939 | 54,471 | 7,351 | ||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 11 | 6 | 11 | 32 | 1 | ||||||||
cash flow from financing | 0 | 11 | 6 | 11 | 32 | 9,431 | ||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -18,208 | -11,271 | 513 | -39,400 | 60,839 | -56,928 | 54,503 | 9,952 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -18,208 | -11,271 | 513 | -39,400 | 60,839 | -56,928 | 54,503 | 9,952 |
west house (management) limited Credit Report and Business Information
West House (management) Limited Competitor Analysis
Perform a competitor analysis for west house (management) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 8 area or any other competitors across 12 key performance metrics.
west house (management) limited Ownership
WEST HOUSE (MANAGEMENT) LIMITED group structure
West House (Management) Limited has no subsidiary companies.
Ultimate parent company
WEST HOUSE (MANAGEMENT) LIMITED
01284998
west house (management) limited directors
West House (Management) Limited currently has 4 directors. The longest serving directors include Mr Giorgio Sbampato (Jun 1993) and Mr Vineet Suchanti (Sep 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Giorgio Sbampato | Spain | 61 years | Jun 1993 | - | Director |
Mr Vineet Suchanti | United Arab Emirates | 55 years | Sep 2009 | - | Director |
Mr Richard Gledhill | 70 years | Mar 2016 | - | Director | |
Ms Marwa Elborai | 45 years | Dec 2022 | - | Director |
P&L
December 2022turnover
59k
+3%
operating profit
59.3
0%
gross margin
10.9%
+18.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
20.2k
0%
total assets
26.5k
0%
cash
0
0%
net assets
Total assets minus all liabilities
west house (management) limited company details
company number
01284998
Type
Private Ltd By Guarantee w/o Share Cap
industry
68320 - Management of real estate on a fee or contract basis
incorporation date
November 1976
age
48
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
17 abingdon road, london, W8 6AH
accountant
BENCHMARK ACCOUNTANTS LIMITED
auditor
-
west house (management) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to west house (management) limited.
west house (management) limited Companies House Filings - See Documents
date | description | view/download |
---|