velji bhovan & sons limited

Live MatureMicroHealthy

velji bhovan & sons limited Company Information

Share VELJI BHOVAN & SONS LIMITED

Company Number

01287377

Shareholders

natwarlal velji nathwani

executors of estate of the chunilal velji nathwani

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

v b house woodside end, alperton, wembley, middlesex, HA0 1UR

velji bhovan & sons limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of VELJI BHOVAN & SONS LIMITED at £1.6m based on a Turnover of £486.7k and 3.29x industry multiple (adjusted for size and gross margin).

velji bhovan & sons limited Estimated Valuation

£948.6k

Pomanda estimates the enterprise value of VELJI BHOVAN & SONS LIMITED at £948.6k based on an EBITDA of £143.7k and a 6.6x industry multiple (adjusted for size and gross margin).

velji bhovan & sons limited Estimated Valuation

£8.8m

Pomanda estimates the enterprise value of VELJI BHOVAN & SONS LIMITED at £8.8m based on Net Assets of £5m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Velji Bhovan & Sons Limited Overview

Velji Bhovan & Sons Limited is a live company located in wembley, HA0 1UR with a Companies House number of 01287377. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in November 1976, it's largest shareholder is natwarlal velji nathwani with a 20% stake. Velji Bhovan & Sons Limited is a mature, micro sized company, Pomanda has estimated its turnover at £486.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Velji Bhovan & Sons Limited Health Check

Pomanda's financial health check has awarded Velji Bhovan & Sons Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £486.7k, make it smaller than the average company (£827.3k)

£486.7k - Velji Bhovan & Sons Limited

£827.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.4%)

8% - Velji Bhovan & Sons Limited

2.4% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Velji Bhovan & Sons Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of 28.9% make it as profitable than the average company (25.5%)

28.9% - Velji Bhovan & Sons Limited

25.5% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - Velji Bhovan & Sons Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - Velji Bhovan & Sons Limited

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £97.3k, this is less efficient (£175k)

£97.3k - Velji Bhovan & Sons Limited

£175k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (32 days)

18 days - Velji Bhovan & Sons Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Velji Bhovan & Sons Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Velji Bhovan & Sons Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 164 weeks, this is more cash available to meet short term requirements (13 weeks)

164 weeks - Velji Bhovan & Sons Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.1%, this is a lower level of debt than the average (67.9%)

15.1% - Velji Bhovan & Sons Limited

67.9% - Industry AVG

VELJI BHOVAN & SONS LIMITED financials

EXPORTms excel logo

Velji Bhovan & Sons Limited's latest turnover from July 2023 is estimated at £486.7 thousand and the company has net assets of £5 million. According to their latest financial statements, Velji Bhovan & Sons Limited has 5 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover486,675321,812376,542391,275388,234329,673245,144408,493498,907885,108636,6042,385,6522,684,2123,358,804
Other Income Or Grants
Cost Of Sales132,45390,155112,646110,957117,59088,70162,805109,290169,313321,937220,571799,216905,6271,089,770
Gross Profit354,222231,657263,896280,318270,644240,972182,339299,203329,594563,171416,0331,586,4361,778,5852,269,033
Admin Expenses213,700743,869103,808136,490101,54596,049-9,438124,203129,967396,009228,0591,409,5481,551,4372,634,078-1,148,699
Operating Profit140,522-512,212160,088143,828169,099144,923191,777175,000199,627167,162187,974176,888227,148-365,0451,148,699
Interest Payable4276767353,45110,51823,80416,250
Interest Receivable52,72613,7511,1211,0727,4694,2951,8113,1602,9312,3531,13121155188157
Pre-Tax Profit193,248-498,461161,209144,900176,568149,219193,588177,733201,883168,780185,655166,582203,400-381,1071,148,856
Tax-48,312-30,630-27,531-33,548-28,352-36,782-35,546-40,376-35,444-42,701-39,980-52,884-321,680
Profit After Tax144,936-498,461130,579117,369143,020120,867156,806142,186161,506133,336142,954126,602150,516-381,107827,176
Dividends Paid
Retained Profit144,936-498,461130,579117,369143,020120,867156,806142,186161,506133,336142,954126,602150,516-381,107827,176
Employee Costs155,487150,813138,285137,625141,138134,995127,905131,082105,209151,20196,000389,042428,186589,428
Number Of Employees55555555464161824
EBITDA*143,712-508,459160,088143,828169,099144,923191,777175,000199,627167,162188,027176,954227,230-364,9421,148,827

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets18,07721,2674,525,0004,525,0004,525,2104,525,2634,525,3294,525,4114,625,514
Intangible Assets
Investments & Other4,734,1484,734,1484,734,1484,727,0004,727,0004,727,0004,727,0004,577,0002,5002,5002,5002,5002,500
Debtors (Due After 1 year)
Total Fixed Assets4,752,2254,755,4154,734,1484,727,0004,727,0004,727,0004,727,0004,577,0004,525,0004,525,0004,527,7104,527,7634,527,8294,527,9114,628,014
Stock & work in progress
Trade Debtors24,93518,75537,05533,87327,96721,83910,83417,81422,50547,85261,624257,868287,919351,912627,790
Group Debtors
Misc Debtors5252,5651,9491,852
Cash1,073,7431,035,3001,164,8851,076,5341,067,200924,408793,606655,129608,860563,693377,50674,8809,66312,52862,729
misc current assets
total current assets1,099,2031,056,6201,203,8891,112,2591,095,167946,247804,440672,943631,365611,545439,130332,748297,582364,440690,519
total assets5,851,4285,812,0355,938,0375,839,2595,822,1675,673,2475,531,4405,249,9435,156,3655,136,5454,966,8404,860,5114,825,4114,892,3515,318,533
Bank overdraft
Bank loan
Trade Creditors 2,5031,9001,528467900468316,223449,29681,67783,45286,99479,370565,445
Group/Directors Accounts329,800287,800245,800203,300162,300
other short term finances
hp & lease commitments
other current liabilities338,819441,18872,222103,245234,881223,700236,792268,215
total current liabilities338,819443,69174,122104,773235,348224,600237,260268,215316,223449,296411,477371,252332,794282,670727,745
loans13,1477,65014,96091,210232,420500,000
hp & lease commitments
Accruals and Deferred Income
other liabilities76,19377,34378,49379,64362,55754,19320,59314,9472,40016,51010,65011,250
provisions467,301355,808351,821353,232319,219332,431331,480359,060
total long term liabilities543,494433,151430,314432,875381,776386,624352,073374,00715,54724,16025,610102,460232,420500,000
total liabilities882,313876,842504,436537,648617,124611,224589,333642,222331,770473,456437,087473,712565,214782,670727,745
net assets4,969,1154,935,1935,433,6015,301,6115,205,0435,062,0234,942,1074,607,7214,824,5954,663,0894,529,7534,386,7994,260,1974,109,6814,590,788
total shareholders funds4,969,1154,935,1935,433,6015,301,6115,205,0435,062,0234,942,1074,607,7214,824,5954,663,0894,529,7534,386,7994,260,1974,109,6814,590,788
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit140,522-512,212160,088143,828169,099144,923191,777175,000199,627167,162187,974176,888227,148-365,0451,148,699
Depreciation3,1903,753536682103128
Amortisation
Tax-48,312-30,630-27,531-33,548-28,352-36,782-35,546-40,376-35,444-42,701-39,980-52,884-321,680
Stock
Debtors4,140-17,6843,2797,7586,12811,005-6,980-4,691-25,347-13,772-196,244-30,051-63,993-275,878627,790
Creditors-2,5036033721,061-433432468-316,223-133,073367,619-1,775-3,5427,624-486,075565,445
Accruals and Deferred Income-102,369368,966-31,023-131,63611,181-13,092-31,423268,215
Deferred Taxes & Provisions111,4933,987-1,41134,013-13,212951-27,580359,060
Cash flow from operations97,881-117,21994,11711,977126,95993,857103,440455,19751,525513,109339,795163,483245,963-575,139764,802
Investing Activities
capital expenditure-25,0204,525,000210100,000-4,625,642
Change in Investments7,148150,0004,577,000-2,5002,500
cash flow from investments-25,020-7,148-150,000-52,0002,710100,000-4,628,142
Financing Activities
Bank loans
Group/Directors Accounts-329,80042,00042,00042,50041,000162,300
Other Short Term Loans
Long term loans-13,1475,497-7,310-76,250-141,210-267,580500,000
Hire Purchase and Lease Commitments
other long term liabilities-1,150-1,150-1,15017,0868,36433,6005,64612,547-14,1105,860-60011,250
share issue-111,014531,411-20,801-951177,580-359,060-100,0003,763,612
interest52,72613,7511,1211,0727,4694,2951,8112,7332,2551,618-2,320-10,307-23,749-16,062157
cash flow from financing-59,43812,6541,382-2,64315,83336,944185,037-356,927-6,358-329,632-37,170-98,267-248,829424,9383,926,069
cash and cash equivalents
cash38,443-129,58588,3519,334142,792130,802138,47746,26945,167186,187302,62665,217-2,865-50,20162,729
overdraft
change in cash38,443-129,58588,3519,334142,792130,802138,47746,26945,167186,187302,62665,217-2,865-50,20162,729

velji bhovan & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for velji bhovan & sons limited. Get real-time insights into velji bhovan & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Velji Bhovan & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for velji bhovan & sons limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA0 area or any other competitors across 12 key performance metrics.

velji bhovan & sons limited Ownership

VELJI BHOVAN & SONS LIMITED group structure

Velji Bhovan & Sons Limited has no subsidiary companies.

Ultimate parent company

VELJI BHOVAN & SONS LIMITED

01287377

VELJI BHOVAN & SONS LIMITED Shareholders

natwarlal velji nathwani 20%
executors of estate of the chunilal velji nathwani 20%
manharlal velji nathwani 20%
chandulal velji nathwani 20%
mahendra velji nathwani 20%

velji bhovan & sons limited directors

Velji Bhovan & Sons Limited currently has 6 directors. The longest serving directors include Mr Mahendra Nathwani (Sep 1992) and Mr Manharlal Nathwani (Sep 1992).

officercountryagestartendrole
Mr Mahendra Nathwani78 years Sep 1992- Director
Mr Manharlal NathwaniUnited Kingdom76 years Sep 1992- Director
Mr Chandulal Nathwani86 years Sep 1992- Director
Mr Natwarlal NathwaniEngland84 years Sep 1992- Director
Paren Nathwani59 years Jan 2024- Director
Mr Kiran NathwaniUnited Kingdom63 years Jan 2024- Director

P&L

July 2023

turnover

486.7k

+51%

operating profit

140.5k

0%

gross margin

72.8%

+1.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

5m

+0.01%

total assets

5.9m

+0.01%

cash

1.1m

+0.04%

net assets

Total assets minus all liabilities

velji bhovan & sons limited company details

company number

01287377

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

November 1976

age

49

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

N/A

accountant

-

auditor

-

address

v b house woodside end, alperton, wembley, middlesex, HA0 1UR

Bank

BARCLAYS BANK PLC

Legal Advisor

-

velji bhovan & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to velji bhovan & sons limited. Currently there are 4 open charges and 4 have been satisfied in the past.

velji bhovan & sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VELJI BHOVAN & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

velji bhovan & sons limited Companies House Filings - See Documents

datedescriptionview/download