marine engineering pipeworks limited Company Information
Company Number
01288264
Website
http://mepsun.comRegistered Address
leechmere industrial estate, grangetown, city of sunderland, tyne & wear, SR2 9TE
Industry
Manufacture of other fabricated metal products n.e.c.
Telephone
01915211941
Next Accounts Due
July 2024
Group Structure
View All
Shareholders
philip harper 54.6%
gary harper 27.3%
View Allmarine engineering pipeworks limited Estimated Valuation
The estimated valuation range for marine engineering pipeworks limited, derived from financial data as of October 2022 and the most recent industry multiples, is between £947.8k to £12m
marine engineering pipeworks limited Estimated Valuation
The estimated valuation range for marine engineering pipeworks limited, derived from financial data as of October 2022 and the most recent industry multiples, is between £947.8k to £12m
marine engineering pipeworks limited Estimated Valuation
The estimated valuation range for marine engineering pipeworks limited, derived from financial data as of October 2022 and the most recent industry multiples, is between £947.8k to £12m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Marine Engineering Pipeworks Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Marine Engineering Pipeworks Limited Overview
Marine Engineering Pipeworks Limited is a live company located in city of sunderland, SR2 9TE with a Companies House number of 01288264. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in November 1976, it's largest shareholder is philip harper with a 54.5% stake. Marine Engineering Pipeworks Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.3m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Marine Engineering Pipeworks Limited Health Check
Pomanda's financial health check has awarded Marine Engineering Pipeworks Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
5 Weak
Size
annual sales of £4.3m, make it smaller than the average company (£11.4m)
- Marine Engineering Pipeworks Limited
£11.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (1.8%)
- Marine Engineering Pipeworks Limited
1.8% - Industry AVG
Production
with a gross margin of 30.2%, this company has a comparable cost of product (30.2%)
- Marine Engineering Pipeworks Limited
30.2% - Industry AVG
Profitability
an operating margin of 4.7% make it less profitable than the average company (6.5%)
- Marine Engineering Pipeworks Limited
6.5% - Industry AVG
Employees
with 8 employees, this is below the industry average (74)
8 - Marine Engineering Pipeworks Limited
74 - Industry AVG
Pay Structure
on an average salary of £36.2k, the company has an equivalent pay structure (£36.2k)
- Marine Engineering Pipeworks Limited
£36.2k - Industry AVG
Efficiency
resulting in sales per employee of £533.4k, this is more efficient (£134k)
- Marine Engineering Pipeworks Limited
£134k - Industry AVG
Debtor Days
it gets paid by customers after 82 days, this is later than average (66 days)
- Marine Engineering Pipeworks Limited
66 days - Industry AVG
Creditor Days
its suppliers are paid after 60 days, this is slower than average (53 days)
- Marine Engineering Pipeworks Limited
53 days - Industry AVG
Stock Days
it holds stock equivalent to 315 days, this is more than average (76 days)
- Marine Engineering Pipeworks Limited
76 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 121 weeks, this is more cash available to meet short term requirements (14 weeks)
121 weeks - Marine Engineering Pipeworks Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.6%, this is a lower level of debt than the average (48.5%)
19.6% - Marine Engineering Pipeworks Limited
48.5% - Industry AVG
marine engineering pipeworks limited Credit Report and Business Information
Marine Engineering Pipeworks Limited Competitor Analysis
Perform a competitor analysis for marine engineering pipeworks limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
marine engineering pipeworks limited Ownership
MARINE ENGINEERING PIPEWORKS LIMITED group structure
Marine Engineering Pipeworks Limited has no subsidiary companies.
Ultimate parent company
MARINE ENGINEERING PIPEWORKS LIMITED
01288264
marine engineering pipeworks limited directors
Marine Engineering Pipeworks Limited currently has 2 directors. The longest serving directors include Mr Philip Harper (Mar 1991) and Mr Gary Harper (Feb 1997).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Harper | 64 years | Mar 1991 | - | Director | |
Mr Gary Harper | 58 years | Feb 1997 | - | Director |
MARINE ENGINEERING PIPEWORKS LIMITED financials
Marine Engineering Pipeworks Limited's latest turnover from October 2022 is estimated at £4.3 million and the company has net assets of £6 million. According to their latest financial statements, Marine Engineering Pipeworks Limited has 8 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 8 | 8 | 8 | 8 | 9 | 12 | 12 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 23,870 | 34,562 | 24,659 | 23,881 | 29,821 | 2,806 | 7,751 | 15,999 | 24,698 | 3,130 | 4,694 | 5,130 | 16,555 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 332,038 | 341,813 | 367,851 | 314,918 | 297,865 | 320,515 | 636,846 | 300,000 | 300,000 | 300,000 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 355,908 | 376,375 | 392,510 | 338,799 | 327,686 | 323,321 | 644,597 | 315,999 | 324,698 | 303,130 | 4,694 | 5,130 | 16,555 |
Stock & work in progress | 2,573,400 | 2,444,473 | 2,422,194 | 2,430,924 | 2,138,775 | 2,341,897 | 2,302,364 | 2,414,755 | 2,459,958 | 2,316,900 | 2,155,746 | 2,036,121 | 1,963,635 |
Trade Debtors | 968,368 | 512,436 | 528,502 | 450,683 | 571,429 | 502,335 | 314,559 | 625,785 | 743,350 | 859,725 | 1,092,265 | 579,114 | 854,215 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 152,425 | 110,343 | 115,995 | 113,230 | 109,748 | 108,097 | 105,056 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 3,417,221 | 3,203,786 | 2,965,033 | 2,912,386 | 2,932,757 | 2,637,428 | 2,406,292 | 2,463,442 | 2,091,415 | 2,151,612 | 1,636,599 | 1,263,139 | 1,403,542 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,027 | 244,804 | 230,898 | 425,299 |
total current assets | 7,111,414 | 6,271,038 | 6,031,724 | 5,907,223 | 5,752,709 | 5,589,757 | 5,128,271 | 5,503,982 | 5,294,723 | 5,408,264 | 5,129,414 | 4,109,272 | 4,646,691 |
total assets | 7,467,322 | 6,647,413 | 6,424,234 | 6,246,022 | 6,080,395 | 5,913,078 | 5,772,868 | 5,819,981 | 5,619,421 | 5,711,394 | 5,134,108 | 4,114,402 | 4,663,246 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 489,991 | 275,726 | 310,605 | 302,114 | 263,939 | 282,472 | 109,804 | 826,732 | 909,372 | 1,540,083 | 1,343,097 | 771,356 | 1,746,477 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 969,555 | 573,599 | 393,012 | 322,827 | 398,662 | 279,838 | 391,357 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,459,546 | 849,325 | 703,617 | 624,941 | 662,601 | 562,310 | 501,161 | 826,732 | 909,372 | 1,540,083 | 1,343,097 | 771,356 | 1,746,477 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 5,318 | 7,958 | 3,974 | 3,958 | 4,963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 5,318 | 7,958 | 3,974 | 3,958 | 4,963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,464,864 | 857,283 | 707,591 | 628,899 | 667,564 | 562,310 | 501,161 | 826,732 | 909,372 | 1,540,083 | 1,343,097 | 771,356 | 1,746,477 |
net assets | 6,002,458 | 5,790,130 | 5,716,643 | 5,617,123 | 5,412,831 | 5,350,768 | 5,271,707 | 4,993,249 | 4,710,049 | 4,171,311 | 3,791,011 | 3,343,046 | 2,916,769 |
total shareholders funds | 6,002,458 | 5,790,130 | 5,716,643 | 5,617,123 | 5,412,831 | 5,350,768 | 5,271,707 | 4,993,249 | 4,710,049 | 4,171,311 | 3,791,011 | 3,343,046 | 2,916,769 |
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 10,692 | 8,822 | 6,141 | 5,940 | 2,708 | 4,944 | 8,248 | 8,699 | 3,682 | 1,564 | 3,330 | 12,913 | 13,246 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||
Stock | 128,927 | 22,279 | -8,730 | 292,149 | -203,122 | 39,533 | -112,391 | -45,203 | 143,058 | 161,154 | 119,625 | 72,486 | 1,963,635 |
Debtors | 498,014 | -21,718 | 80,584 | -117,264 | 70,745 | 190,817 | -206,170 | -117,565 | -116,375 | -232,540 | 513,151 | -275,101 | 854,215 |
Creditors | 214,265 | -34,879 | 8,491 | 38,175 | -18,533 | 172,668 | -716,928 | -82,640 | -630,711 | 196,986 | 571,741 | -975,121 | 1,746,477 |
Accruals and Deferred Income | 395,956 | 180,587 | 70,185 | -75,835 | 118,824 | -111,519 | 391,357 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -2,640 | 3,984 | 16 | -1,005 | 4,963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | -9,775 | -26,038 | 52,933 | 17,053 | -22,650 | -316,331 | 336,846 | 0 | 0 | 300,000 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 213,435 | 238,753 | 52,647 | -20,371 | 295,329 | 231,136 | -57,150 | 372,027 | -60,197 | 515,013 | 373,460 | -140,403 | 1,403,542 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 213,435 | 238,753 | 52,647 | -20,371 | 295,329 | 231,136 | -57,150 | 372,027 | -60,197 | 515,013 | 373,460 | -140,403 | 1,403,542 |
P&L
October 2022turnover
4.3m
+27%
operating profit
199.7k
0%
gross margin
30.2%
+4.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
6m
+0.04%
total assets
7.5m
+0.12%
cash
3.4m
+0.07%
net assets
Total assets minus all liabilities
marine engineering pipeworks limited company details
company number
01288264
Type
Private limited with Share Capital
industry
25990 - Manufacture of other fabricated metal products n.e.c.
incorporation date
November 1976
age
48
accounts
Total Exemption Full
ultimate parent company
previous names
marine engineering pipeworks (leechmere) limited (December 1997)
sunderland marine pipework limited (December 1978)
incorporated
UK
address
leechmere industrial estate, grangetown, city of sunderland, tyne & wear, SR2 9TE
last accounts submitted
October 2022
marine engineering pipeworks limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to marine engineering pipeworks limited. Currently there are 2 open charges and 7 have been satisfied in the past.
marine engineering pipeworks limited Companies House Filings - See Documents
date | description | view/download |
---|