main line bearing co. limited Company Information
Company Number
01291035
Website
www.mainlinebearings.comRegistered Address
first floor, mayesbrook house, lawnswood business park, leeds, LS16 6QY
Industry
Wholesale of other machinery and equipment
Telephone
441132633321
Next Accounts Due
May 2025
Group Structure
View All
Directors
Rameshchandra Bhogaita33 Years
Shareholders
bidco (impex) limited 100%
main line bearing co. limited Estimated Valuation
The estimated valuation range for main line bearing co. limited, derived from financial data as of August 2023 and the most recent industry multiples, is between £560.8k to £6.4m
main line bearing co. limited Estimated Valuation
The estimated valuation range for main line bearing co. limited, derived from financial data as of August 2023 and the most recent industry multiples, is between £560.8k to £6.4m
main line bearing co. limited Estimated Valuation
The estimated valuation range for main line bearing co. limited, derived from financial data as of August 2023 and the most recent industry multiples, is between £560.8k to £6.4m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Main Line Bearing Co. Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Main Line Bearing Co. Limited Overview
Main Line Bearing Co. Limited is a live company located in leeds, LS16 6QY with a Companies House number of 01291035. It operates in the wholesale of other machinery and equipment sector, SIC Code 46690. Founded in December 1976, it's largest shareholder is bidco (impex) limited with a 100% stake. Main Line Bearing Co. Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Main Line Bearing Co. Limited Health Check
Pomanda's financial health check has awarded Main Line Bearing Co. Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
7 Weak
Size
annual sales of £4.5m, make it smaller than the average company (£16.8m)
- Main Line Bearing Co. Limited
£16.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.2%)
- Main Line Bearing Co. Limited
5.2% - Industry AVG
Production
with a gross margin of 28.4%, this company has a comparable cost of product (28.4%)
- Main Line Bearing Co. Limited
28.4% - Industry AVG
Profitability
an operating margin of 1.9% make it less profitable than the average company (5.2%)
- Main Line Bearing Co. Limited
5.2% - Industry AVG
Employees
with 19 employees, this is below the industry average (39)
19 - Main Line Bearing Co. Limited
39 - Industry AVG
Pay Structure
on an average salary of £47.8k, the company has an equivalent pay structure (£47.8k)
- Main Line Bearing Co. Limited
£47.8k - Industry AVG
Efficiency
resulting in sales per employee of £236k, this is less efficient (£364.6k)
- Main Line Bearing Co. Limited
£364.6k - Industry AVG
Debtor Days
it gets paid by customers after 33 days, this is earlier than average (61 days)
- Main Line Bearing Co. Limited
61 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is close to average (34 days)
- Main Line Bearing Co. Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 260 days, this is more than average (80 days)
- Main Line Bearing Co. Limited
80 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (13 weeks)
10 weeks - Main Line Bearing Co. Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.4%, this is a similar level of debt than the average (52.9%)
48.4% - Main Line Bearing Co. Limited
52.9% - Industry AVG
main line bearing co. limited Credit Report and Business Information
Main Line Bearing Co. Limited Competitor Analysis
Perform a competitor analysis for main line bearing co. limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
main line bearing co. limited Ownership
MAIN LINE BEARING CO. LIMITED group structure
Main Line Bearing Co. Limited has no subsidiary companies.
Ultimate parent company
2 parents
MAIN LINE BEARING CO. LIMITED
01291035
main line bearing co. limited directors
Main Line Bearing Co. Limited currently has 1 director, Mr Rameshchandra Bhogaita serving since Dec 1990.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Rameshchandra Bhogaita | England | 71 years | Dec 1990 | - | Director |
MAIN LINE BEARING CO. LIMITED financials
Main Line Bearing Co. Limited's latest turnover from August 2023 is estimated at £4.5 million and the company has net assets of £2.3 million. According to their latest financial statements, Main Line Bearing Co. Limited has 19 employees and maintains cash reserves of £445 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,545,066 | 2,124,730 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 1,609,326 | 1,370,030 | |||||||||||||
Gross Profit | 935,740 | 754,700 | |||||||||||||
Admin Expenses | 702,852 | 671,011 | |||||||||||||
Operating Profit | 232,888 | 83,689 | |||||||||||||
Interest Payable | 14,019 | 15,354 | |||||||||||||
Interest Receivable | 0 | 0 | |||||||||||||
Pre-Tax Profit | 218,869 | 68,335 | |||||||||||||
Tax | -18,113 | -25,146 | |||||||||||||
Profit After Tax | 200,756 | 43,189 | |||||||||||||
Dividends Paid | 18,000 | 71,400 | |||||||||||||
Retained Profit | 182,756 | -28,211 | |||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 19 | 19 | 17 | 20 | 20 | 19 | 19 | 19 | |||||||
EBITDA* | 252,769 | 104,112 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 729,431 | 736,828 | 752,823 | 763,114 | 631,190 | 648,009 | 652,267 | 673,162 | 1,156,522 | 1,016,690 | 1,009,169 | 1,025,454 | 1,036,152 | 1,052,629 | 871,821 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 580,000 | 580,000 | 580,000 | 580,000 | 470,000 | 471,500 | 471,500 | 470,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,309,431 | 1,316,828 | 1,332,823 | 1,343,114 | 1,101,190 | 1,119,509 | 1,123,767 | 1,143,162 | 1,156,522 | 1,016,690 | 1,009,169 | 1,025,454 | 1,036,152 | 1,052,629 | 871,821 |
Stock & work in progress | 2,287,982 | 2,188,323 | 2,284,499 | 2,539,775 | 2,775,557 | 2,623,423 | 2,632,610 | 2,570,036 | 2,609,504 | 2,509,462 | 2,432,746 | 2,321,328 | 2,156,404 | 2,084,103 | 1,995,927 |
Trade Debtors | 409,312 | 574,641 | 456,575 | 432,316 | 537,199 | 606,151 | 495,620 | 485,285 | 570,063 | 744,753 | 705,267 | 778,190 | 825,529 | 711,215 | 674,333 |
Group Debtors | 12,342 | 29,104 | 34,289 | 18,686 | 19,493 | 21,106 | 9,697 | 15,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 51,083 | 64,013 | 87,022 | 62,732 | 54,884 | 73,083 | 57,826 | 66,934 | 0 | 0 | 0 | 0 | 3,613 | 0 | 0 |
Cash | 444,956 | 328,442 | 189,767 | 188,137 | 239,837 | 150,501 | 125,446 | 110,666 | 96,181 | 86,160 | 143,471 | 1,758 | 1,519 | 1,477 | 1,527 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,205,675 | 3,184,523 | 3,052,152 | 3,241,646 | 3,626,970 | 3,474,264 | 3,321,199 | 3,248,342 | 3,275,748 | 3,340,375 | 3,281,484 | 3,101,276 | 2,987,065 | 2,796,795 | 2,671,787 |
total assets | 4,515,106 | 4,501,351 | 4,384,975 | 4,584,760 | 4,728,160 | 4,593,773 | 4,444,966 | 4,391,504 | 4,432,270 | 4,357,065 | 4,290,653 | 4,126,730 | 4,023,217 | 3,849,424 | 3,543,608 |
Bank overdraft | 978,176 | 868,092 | 645,177 | 617,230 | 707,344 | 676,949 | 513,105 | 506,538 | 0 | 0 | 0 | 452,698 | 366,687 | 388,634 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 311,820 | 252,643 | 337,130 | 293,306 | 447,166 | 372,901 | 368,831 | 324,262 | 2,329,845 | 2,424,079 | 1,125,920 | 640,864 | 788,351 | 1,948,121 | 2,323,214 |
Group/Directors Accounts | 804,942 | 920,432 | 1,111,043 | 1,381,899 | 1,396,308 | 1,383,683 | 1,431,932 | 1,440,222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 83,387 | 119,908 | 130,569 | 113,681 | 60,019 | 99,856 | 99,507 | 73,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 2,178,325 | 2,161,075 | 2,223,919 | 2,406,116 | 2,610,837 | 2,533,389 | 2,413,375 | 2,344,208 | 2,329,845 | 2,424,079 | 1,125,920 | 1,093,562 | 1,155,038 | 2,336,755 | 2,323,214 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,442 | 6,716 | 0 | 0 | 430 | 2,690 | 231 |
provisions | 5,627 | 7,087 | 10,623 | 0 | 1,362 | 1,362 | 12 | 1,489 | 3,291 | 2,172 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 5,627 | 7,087 | 10,623 | 0 | 1,362 | 1,362 | 12 | 1,489 | 4,733 | 8,888 | 0 | 0 | 430 | 2,690 | 231 |
total liabilities | 2,183,952 | 2,168,162 | 2,234,542 | 2,406,116 | 2,612,199 | 2,534,751 | 2,413,387 | 2,345,697 | 2,334,578 | 2,432,967 | 1,125,920 | 1,093,562 | 1,155,468 | 2,339,445 | 2,323,445 |
net assets | 2,331,154 | 2,333,189 | 2,150,433 | 2,178,644 | 2,115,961 | 2,059,022 | 2,031,579 | 2,045,807 | 2,097,692 | 1,924,098 | 3,164,733 | 3,033,168 | 2,867,749 | 1,509,979 | 1,220,163 |
total shareholders funds | 2,331,154 | 2,333,189 | 2,150,433 | 2,178,644 | 2,115,961 | 2,059,022 | 2,031,579 | 2,045,807 | 2,097,692 | 1,924,098 | 3,164,733 | 3,033,168 | 2,867,749 | 1,509,979 | 1,220,163 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 232,888 | 83,689 | |||||||||||||
Depreciation | 18,292 | 19,881 | 20,423 | 18,958 | 20,706 | 23,731 | 23,737 | 24,510 | 21,662 | 16,855 | 19,795 | 19,087 | 19,803 | 22,435 | 36,155 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -18,113 | -25,146 | |||||||||||||
Stock | 99,659 | -96,176 | -255,276 | -235,782 | 152,134 | -9,187 | 62,574 | -39,468 | 100,042 | 76,716 | 111,418 | 164,924 | 72,301 | 88,176 | 1,995,927 |
Debtors | -195,021 | 89,872 | 64,152 | -97,842 | -88,764 | 137,197 | -4,497 | -2,423 | -174,690 | 39,486 | -72,923 | -50,952 | 117,927 | 36,882 | 674,333 |
Creditors | 59,177 | -84,487 | 43,824 | -153,860 | 74,265 | 4,070 | 44,569 | -2,005,583 | -94,234 | 1,298,159 | 485,056 | -147,487 | -1,159,770 | -375,093 | 2,323,214 |
Accruals and Deferred Income | -36,521 | -10,661 | 16,888 | 53,662 | -39,837 | 349 | 26,321 | 73,186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -1,460 | -3,536 | 10,623 | -1,362 | 0 | 1,350 | -1,477 | -1,802 | 1,119 | 2,172 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 142,276 | 341,425 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 110,000 | -1,500 | 0 | 1,500 | 470,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -115,490 | -190,611 | -270,856 | -14,409 | 12,625 | -48,249 | -8,290 | 1,440,222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,442 | -5,274 | 6,716 | 0 | -430 | -2,260 | 2,459 | 231 |
share issue | |||||||||||||||
interest | -14,019 | -15,354 | |||||||||||||
cash flow from financing | -204,630 | -286,210 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 116,514 | 138,675 | 1,630 | -51,700 | 89,336 | 25,055 | 14,780 | 14,485 | 10,021 | -57,311 | 141,713 | 239 | 42 | -50 | 1,527 |
overdraft | 110,084 | 222,915 | 27,947 | -90,114 | 30,395 | 163,844 | 6,567 | 506,538 | 0 | 0 | -452,698 | 86,011 | -21,947 | 388,634 | 0 |
change in cash | 6,430 | -84,240 | -26,317 | 38,414 | 58,941 | -138,789 | 8,213 | -492,053 | 10,021 | -57,311 | 594,411 | -85,772 | 21,989 | -388,684 | 1,527 |
P&L
August 2023turnover
4.5m
+76%
operating profit
83.4k
0%
gross margin
28.4%
-22.76%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
2.3m
0%
total assets
4.5m
0%
cash
445k
+0.35%
net assets
Total assets minus all liabilities
main line bearing co. limited company details
company number
01291035
Type
Private limited with Share Capital
industry
46690 - Wholesale of other machinery and equipment
incorporation date
December 1976
age
48
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
first floor, mayesbrook house, lawnswood business park, leeds, LS16 6QY
last accounts submitted
August 2023
main line bearing co. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 6 charges/mortgages relating to main line bearing co. limited. Currently there are 3 open charges and 3 have been satisfied in the past.
main line bearing co. limited Companies House Filings - See Documents
date | description | view/download |
---|