James Andrew International Limited

POWER SEARCH PRICING

SOLUTIONS

james andrew international limited Company Information

Company Number

01292738

Next Accounts

Jun 2025

Directors

Harvey Soning

Mark Kleinman

View All

Shareholders

harvey murray soning

trustees of james andrew badger pension scheme

Group Structure

View All

Industry

Other business support service activities n.e.c.

Registered Address

72-75 marylebone high street, london, W1U 5JW

Website

www.jamesandrew.co.uk

james andrew international limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of JAMES ANDREW INTERNATIONAL LIMITED at £1.1m based on a Turnover of £1.9m and 0.57x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

James Andrew International Limited is a live company located in london, W1U 5JW with a Companies House number of 01292738. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 1976, it's largest shareholder is harvey murray soning with a 70% stake. James Andrew International Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded James Andrew International Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £1.9m, make it smaller than the average company (£3.8m)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (5.3%)

EXPORT

James Andrew International Limited's latest turnover from September 2023 is estimated at £1.9 million and the company has net assets of -£2.7 million. According to their latest financial statements, James Andrew International Limited has 10 employees and maintains cash reserves of £182.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	1,917,348	1,181,453	1,914,377	1,440,691	1,725,190	1,590,712	1,824,493	2,158,040	5,879,872	8,059,583	7,216,948	4,962,843	4,550,818	3,436,382
Other Income Or Grants
Cost Of Sales	1,187,129	731,848	1,206,797	896,094	1,079,546	995,630	1,127,236	1,339,760	3,723,503	5,185,419	4,654,522	3,113,731	2,790,030	2,057,729
Gross Profit	730,219	449,605	707,580	544,597	645,644	595,082	697,257	818,280	2,156,369	2,874,164	2,562,426	1,849,113	1,760,788	1,378,653
Admin Expenses	1,017,488	760,352	589,430	1,172,503	1,478,946	893,338	793,040	1,036,961	2,133,624	2,854,800	2,395,636	1,707,580	1,820,728	1,674,070	146,227
Operating Profit	-287,269	-310,747	118,150	-627,906	-833,302	-298,256	-95,783	-218,681	22,745	19,364	166,790	141,533	-59,940	-295,417	-146,227
Interest Payable	3,094	2,787	1,070
Interest Receivable	5,647	2,864	208	124	850	1,491	328	710	2,015	1,970	1,283	1	1	77	77
Pre-Tax Profit	-284,715	-310,670	117,288	-627,782	-832,452	-296,765	-95,455	-217,971	24,760	21,334	168,073	141,534	-59,939	-295,340	-146,150
Tax			-22,285						-4,952	-4,480	-38,657	-33,968
Profit After Tax	-284,715	-310,670	95,003	-627,782	-832,452	-296,765	-95,455	-217,971	19,808	16,854	129,416	107,566	-59,939	-295,340	-146,150
Dividends Paid
Retained Profit	-284,715	-310,670	95,003	-627,782	-832,452	-296,765	-95,455	-217,971	19,808	16,854	129,416	107,566	-59,939	-295,340	-146,150
Employee Costs	484,738	503,846	430,300	377,345	456,766	471,378	417,542	380,492	1,628,989	2,219,808	1,998,745	1,397,817	1,269,403	988,990
Number Of Employees	10	11	10	9	11	12	11	10	43	59	54	38	35	28
EBITDA*	-267,279	-285,025	150,514	-586,731	-814,682	-277,242	-75,042	-194,267	49,682	54,096	193,885	169,484	-22,902	-257,234	-88,088

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	59,969	77,162	97,091	123,522	148,420	62,646	82,126	33,169	82,610	108,435	105,577	84,213	111,172	97,971	170,042
Intangible Assets
Investments & Other												23,443	29,230	29,785	32,376
Debtors (Due After 1 year)
Total Fixed Assets	59,969	77,162	97,091	123,522	148,420	62,646	82,126	33,169	82,610	108,435	105,577	107,656	140,402	127,756	202,418
Stock & work in progress	731,195	45,000		830,243	204,369	891,192	322,297	987,847	125,689	940,144	823,456	769,793	157,614	287,242	76,413
Trade Debtors	191,578	147,975	391,310	81,755	274,729	108,541	338,875	256,748	507,814	500,960	348,086	236,235	429,595	251,418	519,987
Group Debtors
Misc Debtors	144,158	162,680	175,337	208,725	265,107	327,603	416,355	482,542
Cash	182,474	32,667	221,939	193,342	54,238	172,472	225,092	37,416	530,656	275,217	512,860	170	233	220	30,699
misc current assets
total current assets	1,249,405	388,322	788,586	1,314,065	798,443	1,499,808	1,302,619	1,764,553	1,164,159	1,716,321	1,684,402	1,006,198	587,442	538,880	627,099
total assets	1,309,374	465,484	885,677	1,437,587	946,863	1,562,454	1,384,745	1,797,722	1,246,769	1,824,756	1,789,979	1,113,854	727,844	666,636	829,517
Bank overdraft
Bank loan
Trade Creditors	265,137	147,419	94,894	175,608	174,042	151,843	115,927	211,316	1,398,357	1,952,467	1,952,517	1,414,243	1,114,691	1,024,137	798,158
Group/Directors Accounts
other short term finances
hp & lease commitments					38,773	4,420	4,420	26,197
other current liabilities	3,770,329	2,749,442	2,908,919	3,510,189	2,354,476	2,155,394	1,712,417	1,955,965
total current liabilities	4,035,466	2,896,861	3,003,813	3,685,797	2,567,291	2,311,657	1,832,764	2,193,478	1,398,357	1,952,467	1,952,517	1,414,243	1,114,691	1,024,137	798,158
loans	22,500	32,500	35,071
hp & lease commitments						38,773	43,192
Accruals and Deferred Income
other liabilities									26,197	69,882	51,909	43,474	64,582	33,989	127,509
provisions
total long term liabilities	22,500	32,500	35,071			38,773	43,192		26,197	69,882	51,909	43,474	64,582	33,989	127,509
total liabilities	4,057,966	2,929,361	3,038,884	3,685,797	2,567,291	2,350,430	1,875,956	2,193,478	1,424,554	2,022,349	2,004,426	1,457,717	1,179,273	1,058,126	925,667
net assets	-2,748,592	-2,463,877	-2,153,207	-2,248,210	-1,620,428	-787,976	-491,211	-395,756	-177,785	-197,593	-214,447	-343,863	-451,429	-391,490	-96,150
total shareholders funds	-2,748,592	-2,463,877	-2,153,207	-2,248,210	-1,620,428	-787,976	-491,211	-395,756	-177,785	-197,593	-214,447	-343,863	-451,429	-391,490	-96,150

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	-287,269	-310,747	118,150	-627,906	-833,302	-298,256	-95,783	-218,681	22,745	19,364	166,790	141,533	-59,940	-295,417	-146,227
Depreciation	19,990	25,722	32,364	41,175	18,620	21,014	20,741	24,414	26,937	34,732	27,095	27,951	37,038	38,183	58,139
Amortisation
Tax			-22,285						-4,952	-4,480	-38,657	-33,968
Stock	686,195	45,000	-830,243	625,874	-686,823	568,895	-665,550	862,158	-814,455	116,688	53,663	612,179	-129,628	210,829	76,413
Debtors	25,081	-255,992	276,167	-249,356	103,692	-319,086	15,940	231,476	6,854	152,874	111,851	-193,360	178,177	-268,569	519,987
Creditors	117,718	52,525	-80,714	1,566	22,199	35,916	-95,389	-1,187,041	-554,110	-50	538,274	299,552	90,554	225,979	798,158
Accruals and Deferred Income	1,020,887	-159,477	-601,270	1,155,713	199,082	442,977	-243,548	1,955,965
Deferred Taxes & Provisions
Cash flow from operations	160,050	-180,985	321	194,030	-10,270	-48,158	235,631	-518,977	298,221	-219,996	527,988	16,249	19,103	26,485	113,670
Investing Activities
capital expenditure	-2,797	-5,793	-5,933	-16,277	-104,394	-1,534	-69,698	25,027	-1,112	-37,590	-48,459	-992	-50,239	33,888	-228,181
Change in Investments											-23,443	-5,787	-555	-2,591	32,376
cash flow from investments	-2,797	-5,793	-5,933	-16,277	-104,394	-1,534	-69,698	25,027	-1,112	-37,590	-25,016	4,795	-49,684	36,479	-260,557
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans	-10,000	-2,571	35,071
Hire Purchase and Lease Commitments				-38,773	-4,420	-4,419	21,415	26,197
other long term liabilities								-26,197	-43,685	17,973	8,435	-21,108	30,593	-93,520	127,509
share issue															50,000
interest	2,553	77	-862	124	850	1,491	328	710	2,015	1,970	1,283	1	1	77	77
cash flow from financing	-7,447	-2,494	34,209	-38,649	-3,570	-2,928	21,743	710	-41,670	19,943	9,718	-21,107	30,594	-93,443	177,586
cash and cash equivalents
cash	149,807	-189,272	28,597	139,104	-118,234	-52,620	187,676	-493,240	255,439	-237,643	512,690	-63	13	-30,479	30,699
overdraft
change in cash	149,807	-189,272	28,597	139,104	-118,234	-52,620	187,676	-493,240	255,439	-237,643	512,690	-63	13	-30,479	30,699

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for james andrew international limited. Get real-time insights into james andrew international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for james andrew international limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1U area or any other competitors across 12 key performance metrics.

JAMES ANDREW INTERNATIONAL LIMITED group structure

James Andrew International Limited has 1 subsidiary company.

Ultimate parent company

JAMES ANDREW INTERNATIONAL LIMITED

01292738

1 subsidiary

HORTPRIDE LIMITED

03765086

JAMES ANDREW INTERNATIONAL LIMITED Shareholders

harvey murray soning	70%
trustees of james andrew badger pension scheme	30%

James Andrew International Limited currently has 6 directors. The longest serving directors include Mr Harvey Soning (Dec 1991) and Mr Mark Kleinman (Dec 1991).

officer	country	age	start	end	role
Mr Harvey Soning	England	80 years	Dec 1991	-	Director
Mr Mark Kleinman	United Kingdom	61 years	Dec 1991	-	Director
Mrs. Angela Soning	England	80 years	Dec 1991	-	Director
Mr Andrew Soning	United Kingdom	59 years	Jun 2010	-	Director
Mr Jeremy Grey	United Kingdom	62 years	Dec 2013	-	Director
Mr Joseph Weston		71 years	Jan 2023	-	Director

P&L

September 2023

turnover

1.9m

+62%

operating profit

-287.3k

gross margin

38.1%

+0.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-2.7m

+0.12%

total assets

1.3m

+1.81%

cash

182.5k

+4.59%

net assets

Total assets minus all liabilities

Similar Companies

yotam limited

bowmark capital partners iv gp limited

d2 printing limited

white bay electronics ltd

0.5

sc soho trading ltd

company number

01292738

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 1976

ultimate parent company

None

previous names

james andrew badger limited (December 1995)

james andrew & partners (July 1987)

address

72-75 marylebone high street, london, W1U 5JW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to james andrew international limited. Currently there are 1 open charges and 5 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JAMES ANDREW INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

james andrew international limited Company Information

james andrew international limited Estimated Valuation

james andrew international limited Estimated Valuation

james andrew international limited Estimated Valuation

James Andrew International Limited Overview

James Andrew International Limited Health Check

JAMES ANDREW INTERNATIONAL LIMITED financials

james andrew international limited Credit Report and Business Information

James Andrew International Limited Competitor Analysis

james andrew international limited Ownership

james andrew international limited directors

james andrew international limited company details

james andrew international limited Charges & Mortgages

james andrew international limited Capital Raised & Share Issues BETA

james andrew international limited Companies House Filings - See Documents