percy northern estates limited Company Information
Company Number
01296970
Website
www.anestates.co.ukRegistered Address
ey 1 more london place, london, SE1 2AF
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01467623800
Next Accounts Due
April 2024
Group Structure
View All
Directors
- Years
Shareholders
trustees of earl percy's discretionary settlement 36.2%
12th duke of northumberland 26.7%
View Allpercy northern estates limited Estimated Valuation
The estimated valuation range for percy northern estates limited, derived from financial data as of March 2016 and the most recent industry multiples, is between £5.6m to £6.8m
percy northern estates limited Estimated Valuation
The estimated valuation range for percy northern estates limited, derived from financial data as of March 2016 and the most recent industry multiples, is between £5.6m to £6.8m
percy northern estates limited Estimated Valuation
The estimated valuation range for percy northern estates limited, derived from financial data as of March 2016 and the most recent industry multiples, is between £5.6m to £6.8m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Percy Northern Estates Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Percy Northern Estates Limited Overview
Percy Northern Estates Limited is a dissolved company that was located in london, SE1 2AF with a Companies House number of 01296970. It operated in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1977, it's largest shareholder was trustees of earl percy's discretionary settlement with a 36.2% stake. The last turnover for Percy Northern Estates Limited was estimated at £3.2m.
Upgrade for unlimited company reports & a free credit check
Percy Northern Estates Limited Health Check
Pomanda's financial health check has awarded Percy Northern Estates Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
3 Weak
Size
annual sales of £3.2m, make it larger than the average company (£463.7k)
- Percy Northern Estates Limited
£463.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (2.8%)
- Percy Northern Estates Limited
2.8% - Industry AVG
Production
with a gross margin of 33.3%, this company has a higher cost of product (72.3%)
- Percy Northern Estates Limited
72.3% - Industry AVG
Profitability
an operating margin of 30.4% make it less profitable than the average company (51.6%)
- Percy Northern Estates Limited
51.6% - Industry AVG
Employees
with 10 employees, this is above the industry average (5)
- Percy Northern Estates Limited
5 - Industry AVG
Pay Structure
on an average salary of £26.2k, the company has an equivalent pay structure (£26.2k)
- Percy Northern Estates Limited
£26.2k - Industry AVG
Efficiency
resulting in sales per employee of £321k, this is more efficient (£146.1k)
- Percy Northern Estates Limited
£146.1k - Industry AVG
Debtor Days
it gets paid by customers after 83 days, this is later than average (26 days)
- Percy Northern Estates Limited
26 days - Industry AVG
Creditor Days
its suppliers are paid after 68 days, this is slower than average (41 days)
- Percy Northern Estates Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Percy Northern Estates Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 143 weeks, this is more cash available to meet short term requirements (15 weeks)
143 weeks - Percy Northern Estates Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.5%, this is a lower level of debt than the average (58.3%)
12.5% - Percy Northern Estates Limited
58.3% - Industry AVG
percy northern estates limited Credit Report and Business Information
Percy Northern Estates Limited Competitor Analysis
Perform a competitor analysis for percy northern estates limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
percy northern estates limited Ownership
PERCY NORTHERN ESTATES LIMITED group structure
Percy Northern Estates Limited has no subsidiary companies.
Ultimate parent company
PERCY NORTHERN ESTATES LIMITED
01296970
percy northern estates limited directors
Percy Northern Estates Limited currently has 1 director, undefined undefined serving since - .
officer | country | age | start | end | role |
---|
PERCY NORTHERN ESTATES LIMITED financials
Percy Northern Estates Limited's latest turnover from March 2016 is estimated at £3.2 million and the company has net assets of £4 million. According to their latest financial statements, we estimate that Percy Northern Estates Limited has 10 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|
Turnover | 1,209,044 | 1,299,052 | 747,392 | ||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | 502,708 | 258,105 | 308,488 | ||||
Interest Payable | 0 | 0 | 0 | ||||
Interest Receivable | 19,950 | 25,181 | 65,213 | ||||
Pre-Tax Profit | 541,139 | 303,284 | 415,601 | ||||
Tax | -147,646 | -107,287 | -94,730 | ||||
Profit After Tax | 393,493 | 195,997 | 320,871 | ||||
Dividends Paid | 70,500 | 70,500 | 1,070,500 | ||||
Retained Profit | 322,993 | 125,497 | -749,629 | ||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* | 635,073 | 360,742 | 379,887 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 1,026,615 | 553,600 | 2,111,827 | 2,260,725 | 1,947,147 | 1,513,266 | 1,553,347 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,738,735 | 1,796,255 | 1,629,333 | 1,570,008 | 1,340,412 | 1,348,233 | 1,271,601 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,765,350 | 2,349,855 | 3,741,160 | 3,830,733 | 3,287,559 | 2,861,499 | 2,824,948 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 734,094 | 426,882 | 578,688 | 161,028 | 105,925 | 1,337,608 | 102,126 |
Group Debtors | 0 | 0 | 0 | 444,402 | 500,000 | 0 | 1,842,569 |
Misc Debtors | 0 | 0 | 0 | 141,266 | 110,165 | 0 | 60,783 |
Cash | 1,101,530 | 959,201 | 855,958 | 202,732 | 183,099 | 307,715 | 362,116 |
misc current assets | 0 | 0 | 416,360 | 396,855 | 362,802 | 0 | 0 |
total current assets | 1,835,624 | 1,386,083 | 1,851,006 | 1,346,283 | 1,261,991 | 1,645,323 | 2,367,594 |
total assets | 4,600,974 | 3,735,938 | 5,592,166 | 5,177,016 | 4,549,550 | 4,506,822 | 5,192,542 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 398,928 | 187,374 | 587,972 | 20,141 | 38,926 | 520,320 | 25,267 |
Group/Directors Accounts | 0 | 0 | 0 | 100,000 | 56,986 | 0 | 8,491 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 412,517 | 352,423 | 0 | 1,463,373 |
total current liabilities | 398,928 | 187,374 | 587,972 | 532,658 | 448,335 | 520,320 | 1,497,131 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 176,258 | 221,962 | 207,448 | 198,879 | 147,887 | 164,035 | 168,791 |
total long term liabilities | 176,258 | 221,962 | 207,448 | 198,879 | 147,887 | 164,035 | 168,791 |
total liabilities | 575,186 | 409,336 | 795,420 | 731,537 | 596,222 | 684,355 | 1,665,922 |
net assets | 4,025,788 | 3,326,602 | 4,796,746 | 4,445,479 | 3,953,328 | 3,822,467 | 3,526,620 |
total shareholders funds | 4,025,788 | 3,326,602 | 4,796,746 | 4,445,479 | 3,953,328 | 3,822,467 | 3,526,620 |
Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | 502,708 | 258,105 | 308,488 | ||||
Depreciation | 119,408 | 139,772 | 137,979 | 132,365 | 102,637 | 69,219 | 71,399 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -147,646 | -107,287 | -94,730 | ||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 307,212 | -151,806 | -168,008 | 30,606 | -621,518 | -667,870 | 2,005,478 |
Creditors | 211,554 | -400,598 | 567,831 | -18,785 | -481,394 | 495,053 | 25,267 |
Accruals and Deferred Income | 0 | 0 | -412,517 | 60,094 | 352,423 | -1,463,373 | 1,463,373 |
Deferred Taxes & Provisions | -45,704 | 14,514 | 8,569 | 50,992 | -16,148 | -4,756 | 168,791 |
Cash flow from operations | 549,122 | 729,854 | -62,890 | ||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | -57,520 | 166,922 | 59,325 | 229,596 | -7,821 | 76,632 | 1,271,601 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | -100,000 | 43,014 | 56,986 | -8,491 | 8,491 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | 19,950 | 25,181 | 65,213 | ||||
cash flow from financing | 232,122 | 87,531 | 4,349,953 | ||||
cash and cash equivalents | |||||||
cash | 142,329 | 103,243 | 653,226 | 19,633 | -124,616 | -54,401 | 362,116 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 142,329 | 103,243 | 653,226 | 19,633 | -124,616 | -54,401 | 362,116 |
P&L
March 2016turnover
3.2m
+65%
operating profit
975.2k
0%
gross margin
33.4%
+12.09%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2016net assets
4m
+0.21%
total assets
4.6m
+0.23%
cash
1.1m
+0.15%
net assets
Total assets minus all liabilities
percy northern estates limited company details
company number
01296970
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 1977
age
47
accounts
Total Exemption Small
ultimate parent company
previous names
percy northern estates company (June 1994)
incorporated
UK
address
ey 1 more london place, london, SE1 2AF
last accounts submitted
March 2016
percy northern estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to percy northern estates limited.
percy northern estates limited Companies House Filings - See Documents
date | description | view/download |
---|