w. r. wright & sons limited

Live MatureMidHealthy

w. r. wright & sons limited Company Information

Share W. R. WRIGHT & SONS LIMITED

Company Number

01297995

Directors

John Wright

William Wright

View All

Shareholders

w.d. wright

mr j.r. wright

View All

Group Structure

View All

Industry

Wholesale of meat and meat products

 

Registered Address

110/118 cherry lane, liverpool, L4 8SF

w. r. wright & sons limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of W. R. WRIGHT & SONS LIMITED at £5.6m based on a Turnover of £15.5m and 0.36x industry multiple (adjusted for size and gross margin).

w. r. wright & sons limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of W. R. WRIGHT & SONS LIMITED at £2.6m based on an EBITDA of £551.9k and a 4.7x industry multiple (adjusted for size and gross margin).

w. r. wright & sons limited Estimated Valuation

£15.2m

Pomanda estimates the enterprise value of W. R. WRIGHT & SONS LIMITED at £15.2m based on Net Assets of £6.5m and 2.32x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

W. R. Wright & Sons Limited Overview

W. R. Wright & Sons Limited is a live company located in liverpool, L4 8SF with a Companies House number of 01297995. It operates in the wholesale of meat and meat products sector, SIC Code 46320. Founded in February 1977, it's largest shareholder is w.d. wright with a 45% stake. W. R. Wright & Sons Limited is a mature, mid sized company, Pomanda has estimated its turnover at £15.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

W. R. Wright & Sons Limited Health Check

Pomanda's financial health check has awarded W. R. Wright & Sons Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £15.5m, make it smaller than the average company (£27.4m)

£15.5m - W. R. Wright & Sons Limited

£27.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (11.9%)

6% - W. R. Wright & Sons Limited

11.9% - Industry AVG

production

Production

with a gross margin of 12.8%, this company has a comparable cost of product (12.8%)

12.8% - W. R. Wright & Sons Limited

12.8% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it as profitable than the average company (2.8%)

2.5% - W. R. Wright & Sons Limited

2.8% - Industry AVG

employees

Employees

with 34 employees, this is similar to the industry average (37)

34 - W. R. Wright & Sons Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - W. R. Wright & Sons Limited

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £455.1k, this is less efficient (£582.2k)

£455.1k - W. R. Wright & Sons Limited

£582.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (32 days)

33 days - W. R. Wright & Sons Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (27 days)

20 days - W. R. Wright & Sons Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 34 days, this is more than average (18 days)

34 days - W. R. Wright & Sons Limited

18 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 165 weeks, this is more cash available to meet short term requirements (15 weeks)

165 weeks - W. R. Wright & Sons Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.5%, this is a lower level of debt than the average (50.4%)

14.5% - W. R. Wright & Sons Limited

50.4% - Industry AVG

W. R. WRIGHT & SONS LIMITED financials

EXPORTms excel logo

W. R. Wright & Sons Limited's latest turnover from April 2024 is estimated at £15.5 million and the company has net assets of £6.5 million. According to their latest financial statements, W. R. Wright & Sons Limited has 34 employees and maintains cash reserves of £3.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover15,473,75215,172,05813,873,74512,916,30214,027,02712,258,23512,773,58410,181,95111,224,13912,137,5248,487,2508,778,8758,433,5078,357,6227,359,892
Other Income Or Grants
Cost Of Sales13,492,56413,151,04411,998,59811,204,83712,295,63710,651,21011,423,1129,105,3909,845,27710,793,8697,598,2237,816,8147,545,5527,415,7416,605,788
Gross Profit1,981,1882,021,0141,875,1471,711,4652,041,2802,041,5292,087,2601,076,5601,378,8621,343,655889,027962,060887,956941,881754,103
Admin Expenses1,590,7461,247,9971,363,0431,229,6301,725,3661,706,7391,736,929783,867969,2241,018,482673,867646,467825,086734,430-2,498,018
Operating Profit390,442773,017512,104481,835315,914334,790350,331292,693409,638325,173215,160315,59362,870207,4513,252,121
Interest Payable3315861,937
Interest Receivable154,401100,15814,4481,6861,4611,0347262,6914,8174,8433,7762,4242,9774,0372,061
Pre-Tax Profit544,843873,175526,552483,521317,044335,238349,120295,384414,455330,016218,935318,01765,847211,4883,254,182
Tax-136,211-218,294-100,045-91,869-63,501-46,283-84,938-56,123-82,891-66,003-45,976-73,144-15,803-54,987-911,171
Profit After Tax408,632654,881426,507391,652253,543288,955264,182239,261331,564264,013172,959244,87350,044156,5012,343,011
Dividends Paid20,00020,00020,000
Retained Profit408,632654,881426,507391,652233,543268,955244,182239,261331,564264,013172,959244,87350,044156,5012,343,011
Employee Costs1,375,9461,178,2011,032,119995,864982,872892,031816,923839,884898,039858,540598,258584,646527,721562,849531,799
Number Of Employees343130303029292931312222192118
EBITDA*551,939888,004621,889595,663408,849443,940476,528385,281484,402379,411279,591376,722136,116285,1763,339,824

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets1,613,4231,392,2871,450,2021,444,8541,511,7601,482,7821,476,7931,455,4741,409,9311,339,3251,294,7751,253,4621,288,370784,516764,933
Intangible Assets1111111,1653,690
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,613,4231,392,2871,450,2021,444,8541,511,7601,482,7821,476,7931,455,4751,409,9321,339,3261,294,7761,253,4631,288,371785,681768,623
Stock & work in progress1,258,1211,213,0661,004,264943,000931,754584,600565,800558,640548,016442,336515,023554,436510,278478,624549,586
Trade Debtors1,407,8931,696,3121,785,7291,561,8771,545,6591,624,5971,650,2111,305,1951,381,7951,489,359866,5941,009,290930,158961,533713,887
Group Debtors
Misc Debtors144,853122,42883,03728,125
Cash3,215,9062,666,0412,047,2611,805,4071,566,9481,496,2611,209,2691,222,001930,396996,494940,881569,415400,082790,679824,238
misc current assets
total current assets6,026,7735,697,8474,920,2914,338,4094,044,3613,705,4583,425,2803,085,8362,860,2072,928,1892,322,4982,133,1411,840,5182,230,8362,087,711
total assets7,640,1967,090,1346,370,4935,783,2635,556,1215,188,2404,902,0734,541,3114,270,1394,267,5153,617,2743,386,6043,128,8893,016,5172,856,334
Bank overdraft
Bank loan
Trade Creditors 767,333541,251577,867484,148876,582757,119704,073603,271553,546893,900515,086456,175442,133378,605373,723
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities243,589377,436271,901202,315
total current liabilities1,010,922918,687849,768686,463876,582757,119704,073603,271553,546893,900515,086456,175442,133378,605373,723
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities21,60022,80026,95928,1592,7512502,3985,1622,398
provisions77,09626,70126,70128,08327,88215,50849,19430,65218,8308,61436,00037,200
total long term liabilities98,69649,50153,66056,24230,63315,75851,59235,81421,2288,61436,00037,200
total liabilities1,109,618968,188903,428742,705907,215772,877755,665639,085574,774902,514515,086492,175479,333378,605373,723
net assets6,530,5786,121,9465,467,0655,040,5584,648,9064,415,3634,146,4083,902,2263,695,3653,365,0013,102,1882,894,4292,649,5562,637,9122,482,611
total shareholders funds6,530,5786,121,9465,467,0655,040,5584,648,9064,415,3634,146,4083,902,2263,695,3653,365,0013,102,1882,894,4292,649,5562,637,9122,482,611
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit390,442773,017512,104481,835315,914334,790350,331292,693409,638325,173215,160315,59362,870207,4513,252,121
Depreciation161,497114,987109,785113,82892,935109,150126,19792,58874,76454,23864,43161,12972,08275,20085,178
Amortisation1,1642,5252,525
Tax-136,211-218,294-100,045-91,869-63,501-46,283-84,938-56,123-82,891-66,003-45,976-73,144-15,803-54,987-911,171
Stock45,055208,80261,26411,246347,15418,8007,16010,624105,680-72,687-39,41344,15831,654-70,962549,586
Debtors-265,994-50,026278,76444,343-78,938-25,614345,016-76,600-107,564622,765-142,69679,132-31,375247,646713,887
Creditors226,082-36,61693,719-392,434119,46353,046100,80249,725-340,354378,81458,91114,04263,5284,882373,723
Accruals and Deferred Income-133,847105,53569,586202,315
Deferred Taxes & Provisions50,395-1,38220112,374-33,68618,54211,82210,2168,614-36,000-1,20037,200
Cash flow from operations779,297579,853343,739258,287208,969423,831158,758456,68173,257150,758438,635193,130220,76258,3871,538,903
Investing Activities
capital expenditure-382,633-57,072-115,133-46,922-121,913-115,139-147,515-138,131-145,370-98,788-105,744-26,221-575,936-94,783-856,326
Change in Investments
cash flow from investments-382,633-57,072-115,133-46,922-121,913-115,139-147,515-138,131-145,370-98,788-105,744-26,221-575,936-94,783-856,326
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,200-4,159-1,20025,4082,501-2,148-2,7642,7642,398
share issue-32,400-1,200-1,20034,800-38,400-1,200139,600
interest154,401100,15814,4481,6861,130448-1,2112,6914,8174,8433,7762,4242,9774,0372,061
cash flow from financing153,20195,99913,24827,0943,631-1,700-3,975-26,9456,0153,64338,5762,424-35,4232,837141,661
cash and cash equivalents
cash549,865618,780241,854238,45970,687286,992-12,732291,605-66,09855,613371,466169,333-390,597-33,559824,238
overdraft
change in cash549,865618,780241,854238,45970,687286,992-12,732291,605-66,09855,613371,466169,333-390,597-33,559824,238

w. r. wright & sons limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for w. r. wright & sons limited. Get real-time insights into w. r. wright & sons limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

W. R. Wright & Sons Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for w. r. wright & sons limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in L 4 area or any other competitors across 12 key performance metrics.

w. r. wright & sons limited Ownership

W. R. WRIGHT & SONS LIMITED group structure

W. R. Wright & Sons Limited has no subsidiary companies.

Ultimate parent company

W. R. WRIGHT & SONS LIMITED

01297995

W. R. WRIGHT & SONS LIMITED Shareholders

w.d. wright 45%
mr j.r. wright 45%
d.e. good fellow 10%

w. r. wright & sons limited directors

W. R. Wright & Sons Limited currently has 3 directors. The longest serving directors include Mr John Wright (Dec 1990) and Mr William Wright (Dec 1990).

officercountryagestartendrole
Mr John WrightUnited Kingdom79 years Dec 1990- Director
Mr William WrightUnited Kingdom86 years Dec 1990- Director
Mr Ian WrightUnited Kingdom61 years Dec 2007- Director

P&L

April 2024

turnover

15.5m

+2%

operating profit

390.4k

0%

gross margin

12.9%

-3.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

6.5m

+0.07%

total assets

7.6m

+0.08%

cash

3.2m

+0.21%

net assets

Total assets minus all liabilities

w. r. wright & sons limited company details

company number

01297995

Type

Private limited with Share Capital

industry

46320 - Wholesale of meat and meat products

incorporation date

February 1977

age

48

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

writeup limited (December 1977)

accountant

-

auditor

-

address

110/118 cherry lane, liverpool, L4 8SF

Bank

BARCLAYS BANK PLC

Legal Advisor

-

w. r. wright & sons limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to w. r. wright & sons limited.

w. r. wright & sons limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for W. R. WRIGHT & SONS LIMITED. This can take several minutes, an email will notify you when this has completed.

w. r. wright & sons limited Companies House Filings - See Documents

datedescriptionview/download