islington law centre Company Information
Company Number
01302947
Website
http://islingtonlaw.org.ukRegistered Address
38 devonia road, islington, london, n1 8jh, N1 8UY
Industry
Solicitors
Telephone
442072887630
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
-0%
islington law centre Estimated Valuation
Pomanda estimates the enterprise value of ISLINGTON LAW CENTRE at £1.8m based on a Turnover of £2.6m and 0.69x industry multiple (adjusted for size and gross margin).
islington law centre Estimated Valuation
Pomanda estimates the enterprise value of ISLINGTON LAW CENTRE at £3.1m based on an EBITDA of £886.7k and a 3.48x industry multiple (adjusted for size and gross margin).
islington law centre Estimated Valuation
Pomanda estimates the enterprise value of ISLINGTON LAW CENTRE at £4.3m based on Net Assets of £2.4m and 1.77x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Islington Law Centre AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Islington Law Centre Overview
Islington Law Centre is a live company located in london, N1 8UY with a Companies House number of 01302947. It operates in the solicitors sector, SIC Code 69102. Founded in March 1977, it's largest shareholder is unknown. Islington Law Centre is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Islington Law Centre Health Check
Pomanda's financial health check has awarded Islington Law Centre a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
3 Regular
3 Weak
Size
annual sales of £2.6m, make it larger than the average company (£1.1m)
£2.6m - Islington Law Centre
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (6.1%)
14% - Islington Law Centre
6.1% - Industry AVG
Production
with a gross margin of 68.6%, this company has a comparable cost of product (68.6%)
68.6% - Islington Law Centre
68.6% - Industry AVG
Profitability
an operating margin of 33.3% make it more profitable than the average company (10.7%)
33.3% - Islington Law Centre
10.7% - Industry AVG
Employees
with 39 employees, this is above the industry average (19)
39 - Islington Law Centre
19 - Industry AVG
Pay Structure
on an average salary of £39.2k, the company has an equivalent pay structure (£34.8k)
£39.2k - Islington Law Centre
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £66.1k, this is equally as efficient (£62.9k)
£66.1k - Islington Law Centre
£62.9k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (57 days)
72 days - Islington Law Centre
57 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (28 days)
12 days - Islington Law Centre
28 days - Industry AVG
Stock Days
it holds stock equivalent to 337 days, this is more than average (169 days)
337 days - Islington Law Centre
169 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 555 weeks, this is more cash available to meet short term requirements (33 weeks)
555 weeks - Islington Law Centre
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 4.3%, this is a lower level of debt than the average (47.4%)
4.3% - Islington Law Centre
47.4% - Industry AVG
islington law centre Credit Report and Business Information
Islington Law Centre Competitor Analysis
Perform a competitor analysis for islington law centre by selecting its closest rivals and benchmarking them against 12 key performance metrics.
islington law centre Ownership
ISLINGTON LAW CENTRE group structure
Islington Law Centre has 1 subsidiary company.
Ultimate parent company
ISLINGTON LAW CENTRE
01302947
1 subsidiary
islington law centre directors
Islington Law Centre currently has 7 directors. The longest serving directors include Ms Onika Adams (Jun 2013) and Ms Susan Lee (Jun 2013).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Ms Onika Adams | 45 years | Jun 2013 | - | Director | |
Ms Susan Lee | England | 75 years | Jun 2013 | - | Director |
Mr Russell Smith-Becker | 51 years | Mar 2018 | - | Director | |
Mr Paul Lowenberg | 74 years | Mar 2018 | - | Director | |
Mr Michael Collins | 46 years | Mar 2018 | - | Director | |
Mr Steven Lorber | 70 years | Mar 2021 | - | Director | |
Ms Marian Ellingworth | United Kingdom | 68 years | May 2023 | - | Director |
ISLINGTON LAW CENTRE financials
Islington Law Centre's latest turnover from March 2023 is £2.6 million and the company has net assets of £2.4 million. According to their latest financial statements, Islington Law Centre has 39 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,577,416 | 2,131,779 | 2,277,336 | 1,759,359 | 1,827,852 | 1,461,049 | 1,682,623 | 1,381,035 | 1,955,980 | 1,573,824 | 1,626,218 | 1,670,981 | 1,473,388 | 1,281,108 |
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pre-Tax Profit | 730,441 | 392,840 | 669,823 | 186,530 | 171,964 | -168,970 | 13,392 | 55,345 | 209,872 | -143,753 | 18,827 | 196,826 | 773 | 17,264 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 730,441 | 392,840 | 669,823 | 186,530 | 171,964 | -168,970 | 13,392 | 55,345 | 209,872 | -143,753 | 18,827 | 196,826 | 773 | 17,264 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 730,441 | 392,840 | 669,823 | 186,530 | 171,964 | -168,970 | 13,392 | 55,345 | 209,872 | -143,753 | 18,827 | 196,826 | 773 | 17,264 |
Employee Costs | 1,527,968 | 1,376,222 | 1,274,277 | 1,180,384 | 1,195,211 | 1,116,891 | 1,121,403 | 1,118,057 | 1,180,794 | 1,130,722 | 1,103,264 | 1,038,567 | 1,035,660 | 911,256 |
Number Of Employees | 39 | 39 | 38 | 36 | 37 | 36 | 40 | 38 | 39 | 26 | 27 | 25 | 25 | 24 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 78,355 | 96,101 | 101,074 | 21,212 | 31,351 | 10,041 | 31,892 | 53,429 | 77,878 | 48,670 | 29,988 | 38,563 | 47,542 | 48,304 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 78,355 | 96,101 | 101,074 | 21,212 | 31,351 | 10,042 | 31,893 | 53,429 | 77,878 | 48,670 | 29,988 | 38,563 | 47,542 | 48,304 |
Stock & work in progress | 748,925 | 517,247 | 441,438 | 356,885 | 377,953 | 264,240 | 246,600 | 236,634 | 112,034 | 138,142 | 111,349 | 137,385 | 114,805 | 117,605 |
Trade Debtors | 508,603 | 357,472 | 261,376 | 175,910 | 119,921 | 94,111 | 73,405 | 85,258 | 87,513 | 53,303 | 53,263 | 62,405 | 93,402 | 127,483 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 11,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 45,901 | 31,303 | 86,946 | 83,960 | 118,449 | 171,435 | 135,571 | 221,636 | 274,709 | 114,988 | 113,809 | 80,137 | 17,371 | 6,337 |
Cash | 1,164,142 | 846,366 | 580,176 | 212,062 | 114,213 | 8,300 | 246,548 | 141,674 | 202,412 | 110,665 | 233,739 | 207,715 | 257,357 | 25,530 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,467,571 | 1,752,388 | 1,369,936 | 828,817 | 730,536 | 538,086 | 714,032 | 685,202 | 676,668 | 417,098 | 512,160 | 487,642 | 482,935 | 276,955 |
total assets | 2,545,926 | 1,848,489 | 1,471,010 | 850,029 | 761,887 | 548,128 | 745,925 | 738,631 | 754,546 | 465,768 | 542,148 | 526,205 | 530,477 | 325,259 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 471 | 174 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 27,497 | 16,769 | 18,892 | 2,366 | 12,574 | 18,225 | 10,005 | 9,329 | 147,899 | 79,154 | 56,940 | 67,769 | 39,145 | 51,267 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 12,512 | 15,235 | 13,472 | 21,563 | 25,823 | 23,192 | 12,095 | 4,888 | 0 | 0 | 0 | 0 |
other current liabilities | 81,560 | 125,292 | 126,018 | 176,151 | 214,401 | 156,001 | 223,225 | 211,576 | 159,636 | 197,025 | 174,595 | 166,179 | 396,198 | 179,805 |
total current liabilities | 109,057 | 142,061 | 157,422 | 193,752 | 240,447 | 195,789 | 259,053 | 244,097 | 319,630 | 281,067 | 231,535 | 234,419 | 435,517 | 231,072 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 12,512 | 27,746 | 11,068 | 32,631 | 62,458 | 58,185 | 17,842 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 36,459 | 56,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 12,512 | 64,205 | 67,068 | 32,631 | 62,458 | 58,185 | 17,842 | 0 | 0 | 0 | 0 |
total liabilities | 109,057 | 142,061 | 157,422 | 206,264 | 304,652 | 262,857 | 291,684 | 306,555 | 377,815 | 298,909 | 231,535 | 234,419 | 435,517 | 231,072 |
net assets | 2,436,869 | 1,706,428 | 1,313,588 | 643,765 | 457,235 | 285,271 | 454,241 | 432,076 | 376,731 | 166,859 | 310,613 | 291,786 | 94,960 | 94,187 |
total shareholders funds | 2,436,869 | 1,706,428 | 1,313,588 | 643,765 | 457,235 | 285,271 | 454,241 | 432,076 | 376,731 | 166,859 | 310,613 | 291,786 | 94,960 | 94,187 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 27,602 | 16,710 | 14,875 | 10,139 | 10,284 | 21,851 | 21,537 | 24,449 | 23,646 | 13,301 | 8,575 | 8,979 | 9,513 | 7,789 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock | 231,678 | 75,809 | 84,553 | -21,068 | 113,713 | 17,640 | 9,966 | 124,600 | -26,108 | 26,793 | -26,036 | 22,580 | -2,800 | 117,605 |
Debtors | 165,729 | 40,453 | 88,452 | 21,500 | -27,176 | 44,662 | -86,010 | -55,328 | 193,931 | 1,219 | 24,530 | 31,769 | -23,047 | 133,820 |
Creditors | 10,728 | -2,123 | 16,526 | -10,208 | -5,651 | 8,220 | 676 | -138,570 | 68,745 | 22,214 | -10,829 | 28,624 | -12,122 | 51,267 |
Accruals and Deferred Income | -43,732 | -726 | -50,133 | -38,250 | 58,400 | -67,224 | 11,649 | 51,940 | -37,389 | 22,430 | 8,416 | -230,019 | 216,393 | 179,805 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Change in Investments | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | 0 | 1 | 0 | -1 | 0 | 0 | |||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | -12,512 | -15,235 | -13,471 | 8,587 | -25,823 | -27,196 | 15,370 | 47,550 | 22,730 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -36,459 | -19,541 | 56,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from financing | 0 | -12,512 | -15,235 | -49,930 | -10,954 | 30,177 | -18,423 | 15,370 | 47,550 | 22,729 | 0 | 0 | 0 | 76,923 |
cash and cash equivalents | ||||||||||||||
cash | 317,776 | 266,190 | 368,114 | 97,849 | 105,913 | -238,248 | 104,874 | -60,738 | 91,747 | -123,074 | 26,024 | -49,642 | 231,827 | 25,530 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -471 | 297 | 174 | 0 |
change in cash | 317,776 | 266,190 | 368,114 | 97,849 | 105,913 | -238,248 | 104,874 | -60,738 | 91,747 | -123,074 | 26,495 | -49,939 | 231,653 | 25,530 |
P&L
March 2023turnover
2.6m
+21%
operating profit
859.1k
0%
gross margin
68.6%
+7.66%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
2.4m
+0.43%
total assets
2.5m
+0.38%
cash
1.2m
+0.38%
net assets
Total assets minus all liabilities
islington law centre company details
company number
01302947
Type
Private Ltd By Guarantee w/o Share Cap
industry
69102 - Solicitors
incorporation date
March 1977
age
47
accounts
Full Accounts
ultimate parent company
previous names
north islington law centre(the) (January 2000)
incorporated
UK
address
38 devonia road, islington, london, n1 8jh, N1 8UY
last accounts submitted
March 2023
islington law centre Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to islington law centre.
islington law centre Companies House Filings - See Documents
date | description | view/download |
---|