cholmley gardens limited

cholmley gardens limited Company Information

Share CHOLMLEY GARDENS LIMITED
Live 
MatureMicroDeclining

Company Number

01305030

Industry

Residents property management

 

Shareholders

m. lazovic & m. vanegas

s. bishnoi

View All

Group Structure

View All

Contact

Registered Address

118a cholmley gardens, fortune green road, london, NW6 1AA

cholmley gardens limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHOLMLEY GARDENS LIMITED at £0 based on a Turnover of £108k and 0x industry multiple (adjusted for size and gross margin).

cholmley gardens limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHOLMLEY GARDENS LIMITED at £0 based on an EBITDA of £99.1k and a 0x industry multiple (adjusted for size and gross margin).

cholmley gardens limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHOLMLEY GARDENS LIMITED at £0 based on Net Assets of £4.6m and 0x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cholmley Gardens Limited Overview

Cholmley Gardens Limited is a live company located in london, NW6 1AA with a Companies House number of 01305030. It operates in the residents property management sector, SIC Code 98000. Founded in March 1977, it's largest shareholder is m. lazovic & m. vanegas with a 0.6% stake. Cholmley Gardens Limited is a mature, micro sized company, Pomanda has estimated its turnover at £108k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cholmley Gardens Limited Health Check

Pomanda's financial health check has awarded Cholmley Gardens Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £108k, make it in line with the average company (£133.7k)

£108k - Cholmley Gardens Limited

£133.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (5.7%)

-15% - Cholmley Gardens Limited

5.7% - Industry AVG

production

Production

with a gross margin of 82.1%, this company has a comparable cost of product (82.1%)

82.1% - Cholmley Gardens Limited

82.1% - Industry AVG

profitability

Profitability

an operating margin of 91.8% make it more profitable than the average company (4.6%)

91.8% - Cholmley Gardens Limited

4.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (6)

4 - Cholmley Gardens Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.1k, the company has an equivalent pay structure (£27.1k)

£27.1k - Cholmley Gardens Limited

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £27k, this is less efficient (£59.9k)

£27k - Cholmley Gardens Limited

£59.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (41 days)

65 days - Cholmley Gardens Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (30 days)

62 days - Cholmley Gardens Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cholmley Gardens Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 68 weeks, this is less cash available to meet short term requirements (111 weeks)

68 weeks - Cholmley Gardens Limited

111 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21%, this is a lower level of debt than the average (49.7%)

21% - Cholmley Gardens Limited

49.7% - Industry AVG

CHOLMLEY GARDENS LIMITED financials

EXPORTms excel logo

Cholmley Gardens Limited's latest turnover from March 2024 is estimated at £108 thousand and the company has net assets of £4.6 million. According to their latest financial statements, Cholmley Gardens Limited has 4 employees and maintains cash reserves of £132.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover108,04563,378172,746174,820344,76284,303249,168170,481194,0742,001,8431,901,556593,9161,420,7892,232,5132,110,789
Other Income Or Grants000000000000000
Cost Of Sales19,38515,01528,96848,05692,01316,79437,94658,236113,9331,486,6721,552,514497,597990,3511,615,8001,566,734
Gross Profit88,66048,363143,778126,764252,74867,509211,223112,24580,141515,171349,04296,319430,438616,713544,055
Admin Expenses-10,46919,865281,874299,378183,549111,823168,762-229-42,979450,021234,121252,333473,332522,393253,360
Operating Profit99,12928,498-138,096-172,61469,199-44,31442,461112,474123,12065,150114,921-156,014-42,89494,320290,695
Interest Payable3,7284,3884,7015,9356,3837,4927,6457,7937,0275,9356,3336,6796,9133,4970
Interest Receivable5,6592,5458732783562,7511,514470601445460589603381133
Pre-Tax Profit101,06026,656-141,924-178,27163,172-49,05536,330105,151116,69559,659109,048-162,104-49,20491,204290,828
Tax-25,265-5,06500-12,0030-6,903-21,030-23,339-12,528-25,08100-25,537-81,432
Profit After Tax75,79521,591-141,924-178,27151,169-49,05529,42784,12193,35647,13183,967-162,104-49,20465,667209,396
Dividends Paid000000000000000
Retained Profit75,79521,591-141,924-178,27151,169-49,05529,42784,12193,35647,13183,967-162,104-49,20465,667209,396
Employee Costs108,52590,38582,64050,67140,54035,73738,57930,78549,472741,428784,144242,917594,652743,190500,773
Number Of Employees433222224657023597344
EBITDA*99,12928,498-138,096-172,61469,199-44,31442,461112,474123,12065,150114,921-156,014-42,89494,320290,695

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets17,04917,04917,04917,04917,04917,04917,04917,04917,04917,04917,04917,04917,04917,04917,049
Intangible Assets000000000000000
Investments & Other5,605,2355,553,2355,553,2355,464,7355,210,7355,210,7355,210,7355,210,7354,980,7354,980,7354,233,6252,286,9502,286,9502,286,9502,286,950
Debtors (Due After 1 year)000000000000000
Total Fixed Assets5,622,2845,570,2845,570,2845,481,7845,227,7845,227,7845,227,7845,227,7844,997,7844,997,7844,250,6742,303,9992,303,9992,303,9992,303,999
Stock & work in progress000000000000000
Trade Debtors19,2937,17922,39016,10238,9499,10126,40316,91912,896135,361114,35012,856134,823240,184219,594
Group Debtors000000000000000
Misc Debtors4,3362,48415,87626,6101,0172,1624,178144,162145,686000000
Cash132,47883,08836,680196,038360,799351,084382,491223,041152,74187,79890,06993,940141,60799,43753,113
misc current assets000000000000000
total current assets156,10792,75174,946238,750400,765362,347413,072384,122311,323223,159204,419106,796276,430339,621272,707
total assets5,778,3915,663,0355,645,2305,720,5345,628,5495,590,1315,640,8565,611,9065,309,1075,220,9434,455,0932,410,7952,580,4292,643,6202,576,706
Bank overdraft6,5006,5406,5006,5006,5006,5006,50000000000
Bank loan00000006,7006,300000000
Trade Creditors 3,29410,93818,35637,3289,3843,84113,1883,79818,42084,368106,49986,87689,72894,02691,952
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities90,93081,05571,28566,65270,57581,94768,48870,89360,926000000
total current liabilities100,72498,53396,141110,48086,45992,28888,17681,39185,64684,368106,49986,87689,72894,02691,952
loans20,03333,19839,37686,91794,682101,604107,386114,648121,71588,18594,445100,412105,090107,6060
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities40,00040,00040,00000000040,00040,00040,00040,00047,173155,606
provisions1,050,6691,052,134830,028831,721786,453750,004754,478760,412764,671000000
total long term liabilities1,110,7021,125,332909,404918,638881,135851,608861,864875,060886,386128,185134,445140,412145,090154,779155,606
total liabilities1,211,4261,223,8651,005,5451,029,118967,594943,896950,040956,451972,032212,553240,944227,288234,818248,805247,558
net assets4,566,9654,439,1704,639,6854,691,4164,660,9554,646,2354,690,8164,655,4554,337,0755,008,3904,214,1492,183,5072,345,6112,394,8152,329,148
total shareholders funds4,566,9654,439,1704,639,6854,691,4164,660,9554,646,2354,690,8164,655,4554,337,0755,008,3904,214,1492,183,5072,345,6112,394,8152,329,148
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit99,12928,498-138,096-172,61469,199-44,31442,461112,474123,12065,150114,921-156,014-42,89494,320290,695
Depreciation000000000000000
Amortisation000000000000000
Tax-25,265-5,06500-12,0030-6,903-21,030-23,339-12,528-25,08100-25,537-81,432
Stock000000000000000
Debtors13,966-28,603-4,4462,74628,703-19,318-130,5002,49923,22121,011101,494-121,967-105,36120,590219,594
Creditors-7,644-7,418-18,97227,9445,543-9,3479,390-14,622-65,948-22,13119,623-2,852-4,2982,07491,952
Accruals and Deferred Income9,8759,7704,633-3,923-11,37213,459-2,4059,96760,926000000
Deferred Taxes & Provisions-1,465222,106-1,69345,26836,449-4,474-5,934-4,259764,671000000
Cash flow from operations60,664276,494-149,682-106,07159,113-25,358167,10980,031836,2099,4807,969-36,89958,16950,26781,621
Investing Activities
capital expenditure00000000000000-17,049
Change in Investments52,000088,500254,000000230,0000747,1101,946,6750002,286,950
cash flow from investments-52,0000-88,500-254,000000-230,0000-747,110-1,946,675000-2,303,999
Financing Activities
Bank loans000000-6,7004006,300000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-13,165-6,178-47,541-7,765-6,922-5,782-7,262-7,06733,530-6,260-5,967-4,678-2,516107,6060
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0040,00000000-40,000000-7,173-108,433155,606
share issue52,000-222,10690,193208,732-36,4494,4745,934234,259-764,671747,1101,946,6750002,119,752
interest1,931-1,843-3,828-5,657-6,027-4,741-6,131-7,323-6,426-5,490-5,873-6,090-6,310-3,116133
cash flow from financing40,766-230,12778,824195,310-49,398-6,049-14,159220,269-771,267735,3601,934,835-10,768-15,999-3,9432,275,491
cash and cash equivalents
cash49,39046,408-159,358-164,7619,715-31,407159,45070,30064,943-2,271-3,871-47,66742,17046,32453,113
overdraft-404000006,50000000000
change in cash49,43046,368-159,358-164,7619,715-31,407152,95070,30064,943-2,271-3,871-47,66742,17046,32453,113

cholmley gardens limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cholmley gardens limited. Get real-time insights into cholmley gardens limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cholmley Gardens Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cholmley gardens limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in NW6 area or any other competitors across 12 key performance metrics.

cholmley gardens limited Ownership

CHOLMLEY GARDENS LIMITED group structure

Cholmley Gardens Limited has no subsidiary companies.

Ultimate parent company

CHOLMLEY GARDENS LIMITED

01305030

CHOLMLEY GARDENS LIMITED Shareholders

m. lazovic & m. vanegas 0.64%
s. bishnoi 0.64%
daniel crispin hepburn 0.64%
mr daniel jerold supperstone 0.64%
a. etemad & mr etemad 0.64%
j. fell & e. fell 0.64%
j. mcevoy & p. mcevoy 0.64%
m. waitzman 0.64%
sophie fiona silver 0.64%
matthew kaine-parker 0.64%

cholmley gardens limited directors

Cholmley Gardens Limited currently has 8 directors. The longest serving directors include Mr Anthony Penfold (Jul 2010) and Mr Keith Moffitt (Mar 2011).

officercountryagestartendrole
Mr Anthony Penfold71 years Jul 2010- Director
Mr Keith Moffitt71 years Mar 2011- Director
Mr William Lashley71 years Sep 2012- Director
Ms Diana Briscoe75 years Feb 2014- Director
Mr Faheem Osman39 years Nov 2019- Director
Mr Martin Silk83 years Apr 2024- Director
Mr Sandeep BhatiaEngland52 years Jun 2024- Director
Ms Gaby NahmiasEngland70 years Jun 2024- Director

P&L

March 2024

turnover

108k

+70%

operating profit

99.1k

0%

gross margin

82.1%

+7.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.6m

+0.03%

total assets

5.8m

+0.02%

cash

132.5k

+0.59%

net assets

Total assets minus all liabilities

cholmley gardens limited company details

company number

01305030

Type

Private limited with Share Capital

industry

98000 - Residents property management

incorporation date

March 1977

age

47

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

KINGLY BROOKES LLP

auditor

-

address

118a cholmley gardens, fortune green road, london, NW6 1AA

Bank

BARCLAYS BANK PLC

Legal Advisor

JAFFE PORTER CROSSICK

cholmley gardens limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to cholmley gardens limited. Currently there are 1 open charges and 0 have been satisfied in the past.

cholmley gardens limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHOLMLEY GARDENS LIMITED. This can take several minutes, an email will notify you when this has completed.

cholmley gardens limited Companies House Filings - See Documents

datedescriptionview/download