durkan holdings limited

Live MatureMegaHigh

durkan holdings limited Company Information

Share DURKAN HOLDINGS LIMITED

Company Number

01316529

Directors

Daniel Durkan

Ronan Murphy

View All

Shareholders

golden gates ii partnership

talaria investments limited

View All

Group Structure

View All

Industry

Development of building projects

 

Registered Address

4 elstree gate, elstree way, borehamwood, hertfordshire, WD6 1JD

durkan holdings limited Estimated Valuation

£110.1m

Pomanda estimates the enterprise value of DURKAN HOLDINGS LIMITED at £110.1m based on a Turnover of £171.7m and 0.64x industry multiple (adjusted for size and gross margin).

durkan holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DURKAN HOLDINGS LIMITED at £0 based on an EBITDA of £-4m and a 4.93x industry multiple (adjusted for size and gross margin).

durkan holdings limited Estimated Valuation

£78.3m

Pomanda estimates the enterprise value of DURKAN HOLDINGS LIMITED at £78.3m based on Net Assets of £52.4m and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Durkan Holdings Limited Overview

Durkan Holdings Limited is a live company located in borehamwood, WD6 1JD with a Companies House number of 01316529. It operates in the development of building projects sector, SIC Code 41100. Founded in June 1977, it's largest shareholder is golden gates ii partnership with a 19.5% stake. Durkan Holdings Limited is a mature, mega sized company, Pomanda has estimated its turnover at £171.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Durkan Holdings Limited Health Check

Pomanda's financial health check has awarded Durkan Holdings Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £171.7m, make it larger than the average company (£2.3m)

£171.7m - Durkan Holdings Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (3.9%)

19% - Durkan Holdings Limited

3.9% - Industry AVG

production

Production

with a gross margin of 4.2%, this company has a higher cost of product (26.6%)

4.2% - Durkan Holdings Limited

26.6% - Industry AVG

profitability

Profitability

an operating margin of -2.5% make it less profitable than the average company (6.8%)

-2.5% - Durkan Holdings Limited

6.8% - Industry AVG

employees

Employees

with 173 employees, this is above the industry average (6)

173 - Durkan Holdings Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £116.1k, the company has a higher pay structure (£47.4k)

£116.1k - Durkan Holdings Limited

£47.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £992.6k, this is more efficient (£269.8k)

£992.6k - Durkan Holdings Limited

£269.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (27 days)

47 days - Durkan Holdings Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (30 days)

21 days - Durkan Holdings Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 178 days, this is in line with average (174 days)

178 days - Durkan Holdings Limited

174 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 18 weeks, this is more cash available to meet short term requirements (13 weeks)

18 weeks - Durkan Holdings Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.5%, this is a similar level of debt than the average (72.4%)

67.5% - Durkan Holdings Limited

72.4% - Industry AVG

DURKAN HOLDINGS LIMITED financials

EXPORTms excel logo

Durkan Holdings Limited's latest turnover from November 2023 is £171.7 million and the company has net assets of £52.4 million. According to their latest financial statements, Durkan Holdings Limited has 173 employees and maintains cash reserves of £30.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Turnover171,722,438132,003,523137,503,229102,449,143158,415,625164,902,216140,541,793141,137,363192,629,236145,985,902145,985,90299,771,844136,576,703122,327,342213,440,435
Other Income Or Grants
Cost Of Sales164,487,455131,108,107126,844,13591,789,520141,271,454145,939,818125,038,964129,022,980165,545,970147,072,022147,072,02294,564,090130,298,811113,412,262186,546,908
Gross Profit7,234,983895,41610,659,09410,659,62317,144,17118,962,39815,502,82912,114,38327,083,266-1,086,120-1,086,1205,207,7546,277,8928,915,08026,893,527
Admin Expenses11,530,93410,363,6149,963,4338,386,2078,311,7688,136,3356,897,6705,944,5067,683,4206,100,1826,100,1823,340,2864,309,7043,400,67513,769,390
Operating Profit-4,295,951-9,468,198695,6612,273,4168,832,40310,826,0638,605,1596,169,87719,399,846-7,186,302-7,186,3021,867,4681,968,1885,514,40513,124,137
Interest Payable22,13221,60763,06278,115141,051275,238457,994348,828103,248103,248249,650712,2641,443,7752,134,391
Interest Receivable435,206132,37839,018243,173283,216279,107263,95959,00635,238148,899148,899164,00333,273230,779115,444
Pre-Tax Profit-3,887,413-9,341,532710,5722,453,5277,810,0647,898,3389,239,12010,224,18719,086,256-7,129,004-7,129,0042,112,9831,319,9984,374,54811,131,305
Tax4,410,413230,167124,226-664,333-2,324,867-1,063,197-1,430,809-1,739,794-3,919,3331,158,8001,158,800-181,933-336,698-239,626-6,307,391
Profit After Tax523,000-9,111,365834,7981,789,1945,485,1976,835,1417,808,3118,484,39315,166,923-5,970,204-5,970,2041,931,050983,3004,134,9224,823,914
Dividends Paid350,00083,6402,608,8302,300,0002,000,0008,466,813
Retained Profit122,448-9,194,710-1,921,358-818,7243,223,446-1,040,6226,394,6577,431,79314,499,365-5,562,540-5,562,5402,706,2921,020,7413,714,8524,878,479
Employee Costs20,085,80318,978,15116,347,05615,713,92216,238,00015,507,09013,474,97515,007,98714,582,00613,663,90913,663,90910,017,03411,388,77513,102,67013,572,512
Number Of Employees173193158161173182175197225203203179201203207
EBITDA*-4,004,040-9,177,464966,6342,606,4279,155,15211,127,4518,918,5226,486,36619,600,898-7,018,628-7,018,6282,061,3142,174,6865,742,20313,363,711

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Tangible Assets718,914816,74313,455,67213,236,82713,371,72316,499,92621,455,47923,547,02819,949,5581,404,1511,404,1513,370,97512,734,327422,240499,888
Intangible Assets
Investments & Other12,230,00012,495,00075752,280,0002,280,00013,838,80914,997,600
Debtors (Due After 1 year)6,878,904
Total Fixed Assets19,827,81813,311,74313,455,67213,236,82713,371,72316,500,00121,455,55423,547,02819,949,5583,684,1513,684,1513,370,97512,734,32714,261,04915,497,488
Stock & work in progress80,613,39773,130,80256,399,74923,223,32929,310,36238,643,72536,561,88162,067,10049,178,69260,910,57260,910,57246,647,97252,348,05764,269,33671,851,428
Trade Debtors22,214,87021,804,24319,619,04419,600,43778,234,99554,782,11044,567,20615,810,96120,042,44522,607,43322,607,4339,258,74713,842,8489,653,02710,340,280
Group Debtors1,494,608766,794417,401
Misc Debtors10,736,2346,155,3556,135,7547,783,5394,250,5522,854,6674,450,9413,265,0734,875,7935,321,9225,321,9225,543,9322,994,4732,505,3413,539,034
Cash30,905,13029,871,90641,768,12646,057,00533,918,82535,365,02735,398,48813,004,71326,323,55215,695,25915,695,25919,251,52210,666,77817,811,74820,512,695
misc current assets
total current assets145,964,239131,729,100124,340,07496,664,310145,714,734131,645,529120,978,51694,147,847100,420,482104,535,186104,535,18680,702,17379,852,15694,239,452106,243,437
total assets165,792,057145,040,843137,795,746109,901,137159,086,457148,145,530142,434,070117,694,875120,370,040108,219,337108,219,33784,073,14892,586,483108,500,501121,740,925
Bank overdraft
Bank loan39,173,12717,994,2611,934,5781,143,6392,895,4546,079,4506,256,7974,657,404300,00031,270,21135,710,513
Trade Creditors 9,464,7149,578,9605,340,2073,921,3009,171,74113,486,0099,623,99211,668,79731,134,90514,949,64214,949,6421,772,29732,098,35731,050,69328,723,438
Group/Directors Accounts2,566,85245,361,69727,697,82117,963,0872,566,85117,344,3074,219,564250,000250,000250,000
other short term finances7,935,1694,799,939
hp & lease commitments
other current liabilities38,535,37044,052,11847,043,35634,842,00735,282,31335,794,81437,117,08526,285,74023,167,89836,632,82946,041,96722,779,0355,342,9287,214,25620,926,617
total current liabilities87,173,21171,625,33954,318,14142,473,79892,711,20583,058,09464,704,16446,778,18558,960,20768,926,77868,926,77828,770,89637,991,28569,785,16090,410,507
loans3,103,1212,821,019700,0004,685,4387,110,2827,000,0007,000,000782,79012,050,34218,012,1633,250,000
hp & lease commitments
Accruals and Deferred Income8,899,2898,551,89415,693,981868,454
other liabilities887,051733,141782,790
provisions12,661,9618,211,8536,245,4414,115,1241,852,23164,174650,128
total long term liabilities24,664,37119,584,76621,939,4224,115,1242,552,2314,749,6127,760,4108,755,5057,733,141782,790782,79012,050,34218,012,1633,250,000
total liabilities111,837,58291,210,10576,257,56346,588,92295,263,43687,807,70672,464,57455,533,69066,693,34869,709,56869,709,56840,821,23856,003,44873,035,16090,410,507
net assets52,402,55952,279,37461,390,44462,702,97263,521,69660,298,25058,871,95952,477,30245,045,50930,546,14430,546,14435,146,09832,439,80631,284,67127,569,819
total shareholders funds52,402,55952,279,37461,390,44462,702,97263,521,69660,298,25058,871,95952,477,30245,045,50930,546,14430,546,14435,146,09832,439,80631,284,67127,569,819
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Jan 2015Jan 2014Jan 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit-4,295,951-9,468,198695,6612,273,4168,832,40310,826,0638,605,1596,169,87719,399,846-7,186,302-7,186,3021,867,4681,968,1885,514,40513,124,137
Depreciation291,911290,734270,973333,011322,749301,388313,363316,489201,052167,674167,674193,846206,498227,798239,574
Amortisation
Tax4,410,413230,167124,226-664,333-2,324,867-1,063,197-1,430,809-1,739,794-3,919,3331,158,8001,158,800-181,933-336,698-239,626-6,307,391
Stock7,482,59516,731,05333,176,420-6,087,033-9,333,3632,081,844-25,505,21912,888,408-11,731,88014,262,600-5,700,085-11,921,279-7,582,09271,851,428
Debtors12,598,2242,554,193-1,211,777-55,101,57124,848,7708,618,63029,942,113-5,842,204-3,011,11713,126,676-2,034,6424,678,953-1,720,94613,879,314
Creditors-114,2464,238,7531,418,907-5,250,441-4,314,2683,862,017-2,044,805-19,466,10816,185,26313,177,345-30,326,0601,047,6642,327,25528,723,438
Accruals and Deferred Income-5,169,353-10,133,32527,895,330-440,306-512,501-1,322,2719,962,8913,986,296-22,874,069-9,409,13823,262,93217,436,107-1,871,328-13,712,36120,926,617
Deferred Taxes & Provisions4,450,1081,966,4122,130,3172,262,8931,788,057-585,954650,128
Cash flow from operations-20,507,937-32,160,703570,77159,702,844-11,723,8341,317,57211,619,033-17,779,44423,735,756-15,268,9663,191,173-3,275,8458,256,6503,420,509-29,024,367
Investing Activities
capital expenditure3,795,748813,682609,439-16,466,459-1,204,659-1,204,6599,162,4373,734,513456,402-262,748
Change in Investments-265,00012,495,000-7575-2,280,0002,280,000-13,838,809-1,158,79114,997,600
cash flow from investments265,000-12,495,000753,795,748813,607609,439-14,186,459-1,204,659-3,484,6599,162,43717,573,3221,615,193-15,260,348
Financing Activities
Bank loans21,178,86616,059,683790,939-1,751,815-3,183,9966,079,450-6,256,7971,599,3934,657,404-300,000-30,970,211-4,440,30235,710,513
Group/Directors Accounts-2,566,852-42,794,84517,663,8769,734,73415,396,2362,566,85117,344,307-4,219,5643,969,564250,000
Other Short Term Loans -7,935,169-7,935,1697,935,169-4,799,9394,799,939
Long term loans282,1022,821,019-700,000-3,985,438-2,424,844110,2827,000,000782,790-12,050,342-5,961,82114,762,1633,250,000
Hire Purchase and Lease Commitments
other long term liabilities-887,051153,910-49,649-782,790782,790
share issue73783,640608,8302,466,9135,562,540962,586134,39422,691,340
interest413,074132,37817,411180,111205,101138,056-11,279-398,988-313,59045,65145,651-85,647-678,991-1,212,996-2,018,947
cash flow from financing21,874,77919,096,720-1,149,672-45,066,54910,699,54315,994,3098,351,3913,921,1663,358,99615,017,329-6,543,710-2,377,904-16,752,645-7,203,23761,432,845
cash and cash equivalents
cash1,033,224-11,896,220-4,288,87912,138,180-1,446,202-33,46122,393,775-13,318,83910,628,293-3,556,2638,584,744-7,144,970-2,700,94720,512,695
overdraft
change in cash1,033,224-11,896,220-4,288,87912,138,180-1,446,202-33,46122,393,775-13,318,83910,628,293-3,556,2638,584,744-7,144,970-2,700,94720,512,695

durkan holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for durkan holdings limited. Get real-time insights into durkan holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Durkan Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for durkan holdings limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mega companies, companies in WD6 area or any other competitors across 12 key performance metrics.

durkan holdings limited Ownership

DURKAN HOLDINGS LIMITED group structure

Durkan Holdings Limited has 4 subsidiary companies.

DURKAN HOLDINGS LIMITED Shareholders

golden gates ii partnership 19.49%
talaria investments limited 17.92%
durkan holdings executive retirement benefits scheme 12.48%
monckswood (dd) limited 9.07%
seven start (ld) limited 9.03%
three rock (ad) limited 9.03%
seven start (nd) limited 9.03%
powerscourt partnership 3.91%
glencullen partnership 3.91%
burnaby partnership 3.91%

durkan holdings limited directors

Durkan Holdings Limited currently has 5 directors. The longest serving directors include Mr Daniel Durkan (May 1991) and Mr Ronan Murphy (Sep 2015).

officercountryagestartendrole
Mr Daniel Durkan60 years May 1991- Director
Mr Ronan MurphyUnited Kingdom56 years Sep 2015- Director
Mr Brendan Cahill62 years Nov 2023- Director
Mr Neil Durkan55 years Nov 2023- Director
Mr Ian McArdleUnited Kingdom46 years Dec 2024- Director

P&L

November 2023

turnover

171.7m

+30%

operating profit

-4.3m

-55%

gross margin

4.3%

+521.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

52.4m

0%

total assets

165.8m

+0.14%

cash

30.9m

+0.03%

net assets

Total assets minus all liabilities

durkan holdings limited company details

company number

01316529

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

June 1977

age

48

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

GRANT THORNTON UK LLP

address

4 elstree gate, elstree way, borehamwood, hertfordshire, WD6 1JD

Bank

BARCLAYS BANK PLC

Legal Advisor

PINSENT MASONS LLP

durkan holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to durkan holdings limited. Currently there are 2 open charges and 9 have been satisfied in the past.

durkan holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DURKAN HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

durkan holdings limited Companies House Filings - See Documents

datedescriptionview/download