langley holdings plc

langley holdings plc Company Information

Share LANGLEY HOLDINGS PLC
Live 
MatureMegaHigh

Company Number

01321615

Industry

Activities of head offices

 

Shareholders

anthony john langley

Group Structure

View All

Contact

Registered Address

enterprise way, retford, nottinghamshire, DN22 7HH

langley holdings plc Estimated Valuation

£1.1b

Pomanda estimates the enterprise value of LANGLEY HOLDINGS PLC at £1.1b based on a Turnover of £1b and 1.13x industry multiple (adjusted for size and gross margin).

langley holdings plc Estimated Valuation

£1b

Pomanda estimates the enterprise value of LANGLEY HOLDINGS PLC at £1b based on an EBITDA of £124m and a 8.37x industry multiple (adjusted for size and gross margin).

langley holdings plc Estimated Valuation

£1.7b

Pomanda estimates the enterprise value of LANGLEY HOLDINGS PLC at £1.7b based on Net Assets of £802.9m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Langley Holdings Plc Overview

Langley Holdings Plc is a live company located in nottinghamshire, DN22 7HH with a Companies House number of 01321615. It operates in the activities of head offices sector, SIC Code 70100. Founded in July 1977, it's largest shareholder is anthony john langley with a 100% stake. Langley Holdings Plc is a mature, mega sized company, Pomanda has estimated its turnover at £1b with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Langley Holdings Plc Health Check

Pomanda's financial health check has awarded Langley Holdings Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £1b, make it larger than the average company (£20.4m)

£1b - Langley Holdings Plc

£20.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (7.4%)

16% - Langley Holdings Plc

7.4% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.6%)

33.7% - Langley Holdings Plc

33.6% - Industry AVG

profitability

Profitability

an operating margin of 10% make it more profitable than the average company (5.9%)

10% - Langley Holdings Plc

5.9% - Industry AVG

employees

Employees

with 5161 employees, this is above the industry average (111)

5161 - Langley Holdings Plc

111 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.8k, the company has an equivalent pay structure (£49.7k)

£58.8k - Langley Holdings Plc

£49.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194.3k, this is equally as efficient (£205.7k)

£194.3k - Langley Holdings Plc

£205.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 52 days, this is near the average (45 days)

52 days - Langley Holdings Plc

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (42 days)

34 days - Langley Holdings Plc

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 205 days, this is more than average (49 days)

205 days - Langley Holdings Plc

49 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (15 weeks)

38 weeks - Langley Holdings Plc

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33.5%, this is a lower level of debt than the average (55.6%)

33.5% - Langley Holdings Plc

55.6% - Industry AVG

LANGLEY HOLDINGS PLC financials

EXPORTms excel logo

Langley Holdings Plc's latest turnover from December 2023 is £1 billion and the company has net assets of £802.9 million. According to their latest financial statements, Langley Holdings Plc has 5,161 employees and maintains cash reserves of £241.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,002,574,183974,553,237724,628,180647,780,688708,284,974760,067,192796,130,937790,146,466744,323,772614,303,618591,454,713432,765,416427,065,527332,994,167366,138,963
Other Income Or Grants000000000000000
Cost Of Sales664,660,460682,407,946506,396,549457,180,029482,451,641502,754,883522,965,019515,412,208485,839,646403,919,760397,833,180286,546,514293,525,857212,845,833243,615,100
Gross Profit337,913,723292,145,291218,231,631190,600,659225,833,333257,312,310273,165,918274,734,257258,484,126210,383,857193,621,533146,218,901133,539,670120,148,333122,523,863
Admin Expenses237,493,974229,810,489103,711,973170,707,105179,522,452166,719,226175,999,648168,198,562169,228,870132,763,458130,304,98650,979,55570,402,31466,792,50068,330,897
Operating Profit100,419,74962,334,802114,519,65819,893,55446,310,88190,593,08497,166,270106,535,69589,255,25677,620,39963,316,54795,239,34663,137,35653,355,83354,192,966
Interest Payable374,865610,922369,151457,886306,56338,52442,294213,998140,437208,087416,342186,386154,537170,833198,641
Interest Receivable3,749,4801,219,350213,485879,4452,214,1622,188,6751,393,9551,317,3121,691,2071,920,0751,941,2724,506,1172,899,9391,490,8332,576,317
Pre-Tax Profit103,794,36562,943,230114,363,99220,315,11448,218,48092,743,23698,517,931107,639,01190,806,02679,332,38764,841,47899,559,07765,882,75954,675,83356,570,642
Tax4,010,473-23,964,758-19,364,882-5,269,072-12,179,620-26,607,239-32,919,200-35,281,530-26,259,256-19,274,848-18,577,204-29,417,029-17,201,934-16,912,500-21,791,212
Profit After Tax107,804,83838,978,47294,999,11015,046,04236,038,86066,135,99765,598,73172,357,48164,546,77060,057,53946,264,27470,142,04848,680,82537,763,33334,779,431
Dividends Paid000077,720,2070078,933,52025,534,08819,705,21017,731,7540020,833,3334,299,596
Retained Profit107,804,83838,978,47294,999,11015,046,042-41,681,34766,135,99765,598,731-6,576,03939,012,68240,352,32928,532,52070,142,04848,680,82516,930,00030,479,835
Employee Costs303,356,329314,089,436253,118,662224,005,238251,829,016261,731,769255,708,873241,935,625229,257,809196,225,270174,213,774118,937,515115,835,276105,545,833101,804,970
Number Of Employees5,1615,3304,2774,7304,4404,2344,2294,2014,1634,0934,0422,2642,2252,2212,264
EBITDA*123,987,20085,747,651134,464,50745,508,99753,294,473104,672,101111,636,267118,723,030101,194,14388,461,41671,101,496101,298,95768,670,46559,165,83360,503,052

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets348,083,285329,990,026400,716,954294,102,391280,950,777195,890,521200,091,638199,728,118194,133,118180,600,615120,752,53699,648,57557,043,94453,342,50054,438,903
Intangible Assets11,952,45615,268,88914,492,08314,929,4584,320,3802,616,0192,630,1882,854,7622,853,8602,610,5462,066,1042,096,2312,394,8892,353,3332,433,571
Investments & Other48,527,96952,023,93857,498,66546,986,56745,918,82515,848,41412,33512,27811,91511,8239,92939,779,949000
Debtors (Due After 1 year)56,979,46931,127,91933,748,44332,290,27626,451,6402,440,4223,281,3462,667,0752,963,6561,563,0171,244,769610,88764,750841,6662,000,171
Total Fixed Assets360,035,741345,258,914386,534,424279,505,786285,271,157198,506,540202,721,825202,582,880196,986,977183,211,161122,818,639101,744,80659,438,83255,695,83356,872,473
Stock & work in progress373,967,251361,565,123289,775,840159,352,031185,392,918149,251,030144,259,406141,179,617137,159,758121,137,38499,865,94764,075,86857,558,49044,222,50042,694,986
Trade Debtors144,375,364143,903,250175,360,25686,876,742132,113,126118,672,281133,284,871134,762,32299,236,53191,490,502111,812,18591,234,91382,392,29971,115,00053,606,501
Group Debtors00020,515,333000000045,681,090000
Misc Debtors82,476,93484,478,43053,615,01527,270,42321,454,23129,634,47423,522,77724,964,04141,902,28938,504,76821,243,35013,620,16517,699,21431,348,33319,150,399
Cash241,317,429200,233,563258,840,064243,273,633206,267,702340,029,564284,638,294260,413,085280,563,452221,287,144197,634,584170,968,880212,145,385155,695,833166,488,950
misc current assets0000021,863,4656,553,0004,233,4686,947,8255,117,8373,072,5582,255,5222,815,3333,515,0006,685,012
total current assets846,636,190795,048,624784,067,782542,323,224569,009,499659,450,815592,258,349565,552,535565,809,856477,537,637433,628,626387,836,440372,610,723305,896,667288,625,849
total assets1,206,671,9311,140,307,5381,170,602,206821,829,010854,280,656857,957,355794,980,174768,135,415762,796,833660,748,798556,447,265489,581,246432,049,555361,592,500345,498,322
Bank overdraft0000000000001121,498
Bank loan00000000000017,26616,666147,046
Trade Creditors 63,546,67185,293,82472,663,22738,781,78655,057,85833,629,27834,923,78234,446,58835,359,60533,826,75232,200,86524,868,21626,488,82024,095,00019,978,502
Group/Directors Accounts912,642641,676630,671676,692708,9810736,62900000001,068,880
other short term finances49,87151,53349,8134,614,344034,93947,58175,425109,79686,70260,28716,421000
hp & lease commitments2,492,7272,766,1873,747,5532,097,6593,076,8560000000000
other current liabilities254,785,136270,918,460275,813,911129,218,550128,659,756138,902,523146,107,143178,028,414155,513,659141,977,613134,354,917116,245,996122,092,720112,073,332115,668,586
total current liabilities321,787,050359,671,681352,905,177175,389,034187,503,454172,566,744181,815,138212,550,430190,983,062175,891,070166,616,072141,130,635148,598,809136,185,000136,884,513
loans21,700,60622,307,371208,148299,0620068,728159,620294,4921,226,45275,18232,84269,066100,000378,364
hp & lease commitments10,850,30311,102,1520000000000000
Accruals and Deferred Income12,583,32613,087,8560009,787,67215,055,07011,358,53312,864,07307,818,2848,699,4008,948,4587,870,8333,904,892
other liabilities18,191,33810,718,14455,003,55726,641,03916,897,236365,525232,619230,661311,51511,545,676197,886356,351300,440806,666810,043
provisions80,673,26087,914,55376,283,57844,438,62378,008,63355,717,61154,880,60557,526,74755,378,32958,005,83159,214,12750,250,42937,496,32937,378,33241,611,487
total long term liabilities81,961,59978,916,96493,249,42149,009,88455,901,55438,012,00542,762,35740,432,38041,012,00141,161,81937,660,82734,197,38828,031,59827,416,66625,709,863
total liabilities403,748,649438,588,645446,154,598224,398,918243,405,008210,578,749224,577,495252,982,810231,995,063217,052,889204,276,899175,328,023176,630,407163,601,666162,594,376
net assets802,923,282701,718,893724,447,608597,430,091610,875,648647,378,606570,402,679515,152,605530,801,770443,514,621352,170,366314,253,223255,419,148197,990,834182,903,946
total shareholders funds802,923,282701,718,893724,447,607597,430,092610,875,648647,378,606570,402,679515,152,605530,801,770443,514,621352,170,367314,253,223255,419,149197,990,833182,903,947
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit100,419,74962,334,802114,519,65819,893,55446,310,88190,593,08497,166,270106,535,69589,255,25677,620,39963,316,54795,239,34663,137,35653,355,83354,192,966
Depreciation19,842,07519,712,41018,119,55224,896,5114,616,58013,824,58313,821,48211,725,13611,608,6488,038,9377,470,0335,913,4585,379,4355,661,6676,157,021
Amortisation3,725,3763,700,4401,825,297718,9322,367,012254,434648,515462,199330,2402,802,080314,915146,153153,673148,333153,065
Tax4,010,473-23,964,758-19,364,882-5,269,072-12,179,620-26,607,239-32,919,200-35,281,530-26,259,256-19,274,848-18,577,204-29,417,029-17,201,934-16,912,500-21,791,212
Stock12,402,12871,789,283130,423,809-26,040,88736,141,8884,991,6243,079,7894,019,85916,022,37421,271,43735,790,0796,517,37813,335,9901,527,51442,694,986
Debtors24,322,168-3,214,11595,770,940-13,066,22329,271,820-9,341,817-2,304,44418,290,96212,544,189-2,742,017-16,846,75150,990,792-3,148,73628,547,92874,757,071
Creditors-21,747,15312,630,59733,881,441-16,276,07221,428,580-1,294,504477,194-913,0171,532,8531,625,8867,332,650-1,620,6042,393,8204,116,49819,978,502
Accruals and Deferred Income-16,637,8548,192,405146,595,361558,794-20,030,439-12,472,018-28,224,73421,009,21526,400,119-195,58817,227,805-6,095,78211,097,013370,687119,573,478
Deferred Taxes & Provisions-7,241,29311,630,97531,844,955-33,570,01022,291,022837,006-2,646,1422,148,418-2,627,502-1,208,2968,963,69812,754,100117,997-4,233,15541,611,487
Cash flow from operations45,647,07725,661,703101,226,63330,059,747-609,69269,485,53947,548,04083,375,29571,673,79550,879,15067,105,11619,411,47254,890,10612,431,921102,423,250
Investing Activities
capital expenditure-38,344,27746,537,273-126,122,036-49,376,135-93,748,210-9,863,731-14,608,942-17,783,237-25,714,704-71,233,539-28,858,782-48,365,584-9,276,108-4,633,359-63,182,560
Change in Investments-3,495,969-5,474,72710,512,0981,067,74230,070,41115,836,07957363921,894-39,770,02039,779,949000
cash flow from investments-34,848,30852,012,000-136,634,134-50,443,877-123,818,621-25,699,810-14,608,999-17,783,600-25,714,796-71,235,43310,911,238-88,145,533-9,276,108-4,633,359-63,182,560
Financing Activities
Bank loans00000000000-17,266600-130,380147,046
Group/Directors Accounts270,96711,00500708,9810736,62900000001,068,880
Other Short Term Loans -1,6621,720-4,564,5314,614,344-34,939-12,642-27,844-34,37123,09426,41543,86616,421000
Long term loans-606,76522,099,223-90,914299,0620-68,728-90,892-134,872-931,9601,151,27042,340-36,224-30,934-278,364378,364
Hire Purchase and Lease Commitments-525,30910,120,7861,649,894-979,1973,076,8560000000000
other long term liabilities7,473,194-44,285,41328,362,5189,743,80316,531,711132,9061,958-80,854-11,234,16111,347,790-158,46555,911-506,226-3,377810,043
share issue-6,600,449-61,707,18632,018,405-28,491,5985,178,38910,839,930-10,348,657-9,073,12748,274,46750,991,9269,384,624-11,307,9748,747,490-1,843,114152,424,112
interest3,374,615608,428-155,666421,5591,907,5992,150,1511,351,6611,103,3141,550,7701,711,9881,524,9304,319,7312,745,4021,320,0002,377,676
cash flow from financing3,384,591-73,151,43757,219,706-14,392,02727,368,59713,041,617-8,377,145-8,219,91037,682,21065,229,38910,837,295-6,969,40110,956,332-935,235157,206,121
cash and cash equivalents
cash41,083,866-58,606,50115,566,43137,005,931-133,761,86255,391,27024,225,209-20,150,36759,276,30823,652,56026,665,704-41,176,50556,449,552-10,793,117166,488,950
overdraft00000000000-10-21,49721,498
change in cash41,083,866-58,606,50115,566,43137,005,931-133,761,86255,391,27024,225,209-20,150,36759,276,30823,652,56026,665,704-41,176,50456,449,552-10,771,620166,467,452

langley holdings plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for langley holdings plc. Get real-time insights into langley holdings plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Langley Holdings Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for langley holdings plc by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in DN22 area or any other competitors across 12 key performance metrics.

langley holdings plc Ownership

langley holdings plc directors

Langley Holdings Plc currently has 5 directors. The longest serving directors include Mr Anthony Langley (Jul 1992) and Mr Bernard Langley (Oct 2015).

officercountryagestartendrole
Mr Anthony Langley70 years Jul 1992- Director
Mr Bernard LangleyUnited Kingdom31 years Oct 2015- Director
Mr Michael NealeEngland70 years Jul 2019- Director
Mr William LangleyEngland29 years Jul 2019- Director
Mr William LangleyUnited Kingdom29 years Jul 2019- Director

P&L

December 2023

turnover

1b

+3%

operating profit

100.4m

+61%

gross margin

33.8%

+12.43%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

802.9m

+0.14%

total assets

1.2b

+0.06%

cash

241.3m

+0.21%

net assets

Total assets minus all liabilities

langley holdings plc company details

company number

01321615

Type

Public limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

July 1977

age

48

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

langley industrial holdings plc (December 1999)

a j langley group public limited company (March 1998)

See more

accountant

-

auditor

SAFFERY LLP

address

enterprise way, retford, nottinghamshire, DN22 7HH

Bank

BARCLAYS BANK PLC

Legal Advisor

-

langley holdings plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 18 charges/mortgages relating to langley holdings plc. Currently there are 5 open charges and 13 have been satisfied in the past.

langley holdings plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LANGLEY HOLDINGS PLC. This can take several minutes, an email will notify you when this has completed.

langley holdings plc Companies House Filings - See Documents

datedescriptionview/download