jack ford limited

Live MatureSmallLow

jack ford limited Company Information

Share JACK FORD LIMITED

Company Number

01321822

Directors

Ian Watson

Caroline Watson

View All

Shareholders

ian watson

caroline watson

View All

Group Structure

View All

Industry

Sale of used cars and light motor vehicles

 

Registered Address

19 rectory road, gosforth, newcastle upon tyne, NE3 1XP

jack ford limited Estimated Valuation

£197.8k

Pomanda estimates the enterprise value of JACK FORD LIMITED at £197.8k based on a Turnover of £656.8k and 0.3x industry multiple (adjusted for size and gross margin).

jack ford limited Estimated Valuation

£0

Pomanda estimates the enterprise value of JACK FORD LIMITED at £0 based on an EBITDA of £-9.5k and a 3.88x industry multiple (adjusted for size and gross margin).

jack ford limited Estimated Valuation

£3.9m

Pomanda estimates the enterprise value of JACK FORD LIMITED at £3.9m based on Net Assets of £1.3m and 2.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jack Ford Limited Overview

Jack Ford Limited is a live company located in newcastle upon tyne, NE3 1XP with a Companies House number of 01321822. It operates in the sale of used cars and light motor vehicles sector, SIC Code 45112. Founded in July 1977, it's largest shareholder is ian watson with a 34% stake. Jack Ford Limited is a mature, small sized company, Pomanda has estimated its turnover at £656.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jack Ford Limited Health Check

Pomanda's financial health check has awarded Jack Ford Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £656.8k, make it smaller than the average company (£2.1m)

£656.8k - Jack Ford Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (8.2%)

3% - Jack Ford Limited

8.2% - Industry AVG

production

Production

with a gross margin of 11.6%, this company has a comparable cost of product (11.6%)

11.6% - Jack Ford Limited

11.6% - Industry AVG

profitability

Profitability

an operating margin of -1.4% make it less profitable than the average company (2.8%)

-1.4% - Jack Ford Limited

2.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Jack Ford Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Jack Ford Limited

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £218.9k, this is less efficient (£428.4k)

£218.9k - Jack Ford Limited

£428.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Jack Ford Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (16 days)

0 days - Jack Ford Limited

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jack Ford Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1002 weeks, this is more cash available to meet short term requirements (9 weeks)

1002 weeks - Jack Ford Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (70.5%)

0.8% - Jack Ford Limited

70.5% - Industry AVG

JACK FORD LIMITED financials

EXPORTms excel logo

Jack Ford Limited's latest turnover from July 2023 is estimated at £656.8 thousand and the company has net assets of £1.3 million. According to their latest financial statements, Jack Ford Limited has 3 employees and maintains cash reserves of £193.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover656,768693,895551,587593,6128,183,16210,782,23011,056,1621,355,5042,055,7501,755,3465,375,5855,372,0745,191,0393,513,953
Other Income Or Grants
Cost Of Sales580,864615,825491,887522,2677,244,9919,555,1779,778,5791,189,2331,790,6821,546,0864,747,7274,752,0664,564,0933,069,458
Gross Profit75,90478,06959,70071,345938,1711,227,0531,277,583166,271265,067209,259627,858620,009626,947444,495
Admin Expenses85,38275,05553,842115,290989,5171,202,2881,317,458190,558293,413224,439636,824651,748737,720494,874-2,309,536
Operating Profit-9,4783,0145,858-43,945-51,34624,765-39,875-24,287-28,346-15,180-8,966-31,739-110,773-50,3792,309,536
Interest Payable3,2383,238
Interest Receivable10,2642,6782121072141,3912,0712,9643,8062,6872,2102,406933
Pre-Tax Profit7855,6936,070-43,838-51,34624,765-39,661-22,896-26,275-12,216-5,160-29,052-108,563-51,2112,307,231
Tax-196-1,082-1,153-4,705-646,025
Profit After Tax5894,6114,917-43,838-51,34620,060-39,661-22,896-26,275-12,216-5,160-29,052-108,563-51,2111,661,206
Dividends Paid
Retained Profit5894,6114,917-43,838-51,34620,060-39,661-22,896-26,275-12,216-5,160-29,052-108,563-51,2111,661,206
Employee Costs95,68895,00387,64186,721114,23085,81084,00681,118131,816127,015381,649349,945354,132246,569
Number Of Employees333343335515141410
EBITDA*-9,4783,0146,340-43,462-51,34624,765-39,875-24,287-28,346-15,180-8,966-31,739-110,360-49,8692,310,537

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets729,692705,793705,793706,275706,758705,793705,7934132,892
Intangible Assets
Investments & Other945,000675,000553,083204,593204,593750,199750,1991,254,899
Debtors (Due After 1 year)270,540268,911268,754
Total Fixed Assets729,692705,793705,793706,275706,758705,793705,7931,215,540943,911821,837204,593204,593750,199750,6121,257,791
Stock & work in progress29,34868,558122,52599,800116,725132,799258,995294,880
Trade Debtors644,489687,070677,99683,654113,38187,587318,728308,825313,594146,37338,117
Group Debtors
Misc Debtors350,924351,686352,448353,114
Cash193,155217,390211,127213,851171,208384,996443,208742,228780,340294,596589,330373,139
misc current assets37,51236,88435,25721,4889626,3701,148104,169116,044148,744121,63698,592103,7505,203
total current assets581,591605,960598,832588,453645,451693,440679,144388,379682,979802,0641,282,3921,304,482844,739994,698711,339
total assets1,311,2831,311,7531,304,6251,294,7281,352,2091,399,2331,384,9371,603,9191,626,8901,623,9011,486,9851,509,0751,594,9381,745,3101,969,130
Bank overdraft
Bank loan
Trade Creditors 7474747414,14810,79117,2551,1106,62511,86231,16584,24856,13966,381197,402
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities9,94411,0038,4863,506
total current liabilities10,01811,0778,5603,58014,14810,79117,2551,1106,62511,86231,16584,24856,13966,381197,402
loans99,626
hp & lease commitments
Accruals and Deferred Income3,1752,2101,51010,728
other liabilities5,12837,26768,747
provisions8768
total long term liabilities3,1752,2101,5105,12837,26768,834110,422
total liabilities10,01811,0778,5603,58017,32313,00118,7651,1106,62511,86231,16589,37693,406135,215307,824
net assets1,301,2651,300,6761,296,0651,291,1481,334,8861,386,2321,366,1721,602,8091,620,2651,612,0391,455,8201,419,6991,501,5321,610,0951,661,306
total shareholders funds1,301,2651,300,6761,296,0651,291,1481,334,8861,386,2321,366,1721,602,8091,620,2651,612,0391,455,8201,419,6991,501,5321,610,0951,661,306
Jul 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-9,4783,0145,858-43,945-51,34624,765-39,875-24,287-28,346-15,180-8,966-31,739-110,773-50,3792,309,536
Depreciation4824834135101,001
Amortisation
Tax-196-1,082-1,153-4,705-646,025
Stock-29,348-39,210-53,96722,725-16,925-16,074-126,196-35,885294,880
Debtors-762-762-666-291,375-42,5819,074323,802-28,09825,95137,6139,903-4,769167,221108,25638,117
Creditors-14,0743,357-6,46416,145-5,515-5,237-19,303-53,08328,109-10,242-131,021197,402
Accruals and Deferred Income-1,0592,5174,9803319657001,510-10,72810,728
Deferred Taxes & Provisions-871968
Cash flow from operations-9,9715,21110,833234,170-4,4435,222-316,67437,506-5,567-94,821-55,02717,213-161,714-263,9701,539,713
Investing Activities
capital expenditure-23,899-965-705,7931,969-3,893
Change in Investments-945,000270,000121,917348,490-545,606-504,7001,254,899
cash flow from investments-23,899-965239,207-270,000-121,917-348,490545,606506,669-1,258,792
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-99,62699,626
Hire Purchase and Lease Commitments
other long term liabilities-5,128-32,139-31,48068,747
share issue100-196,9765,44034,501168,43541,281-52,781100
interest10,2642,6782121072141,3912,0712,9643,8062,6872,210-832-2,305
cash flow from financing10,2642,678212207-196,7626,83136,572171,39939,959-82,233-29,270-31,71197,421
cash and cash equivalents
cash-24,2356,263-2,724213,851-171,208-213,788-58,212-299,020-38,112485,744-294,734216,191373,139
overdraft
change in cash-24,2356,263-2,724213,851-171,208-213,788-58,212-299,020-38,112485,744-294,734216,191373,139

jack ford limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jack ford limited. Get real-time insights into jack ford limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jack Ford Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jack ford limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NE3 area or any other competitors across 12 key performance metrics.

jack ford limited Ownership

JACK FORD LIMITED group structure

Jack Ford Limited has no subsidiary companies.

Ultimate parent company

JACK FORD LIMITED

01321822

JACK FORD LIMITED Shareholders

ian watson 34%
caroline watson 33%
emma watson 33%

jack ford limited directors

Jack Ford Limited currently has 3 directors. The longest serving directors include Mr Ian Watson (Feb 1991) and Ms Caroline Watson (Feb 1991).

officercountryagestartendrole
Mr Ian Watson74 years Feb 1991- Director
Ms Caroline Watson69 years Feb 1991- Director
Ms Emma Watson48 years Aug 2002- Director

P&L

July 2023

turnover

656.8k

-5%

operating profit

-9.5k

0%

gross margin

11.6%

+2.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

1.3m

0%

total assets

1.3m

0%

cash

193.2k

-0.11%

net assets

Total assets minus all liabilities

jack ford limited company details

company number

01321822

Type

Private limited with Share Capital

industry

45112 - Sale of used cars and light motor vehicles

incorporation date

July 1977

age

48

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

July 2023

previous names

jighurst motors limited (December 1977)

accountant

-

auditor

-

address

19 rectory road, gosforth, newcastle upon tyne, NE3 1XP

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

jack ford limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to jack ford limited. Currently there are 5 open charges and 1 have been satisfied in the past.

jack ford limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JACK FORD LIMITED. This can take several minutes, an email will notify you when this has completed.

jack ford limited Companies House Filings - See Documents

datedescriptionview/download