trenchex power products limited

Live MatureSmallDeclining

trenchex power products limited Company Information

Share TRENCHEX POWER PRODUCTS LIMITED

Company Number

01330079

Shareholders

linda ann skeldon

joanne richardson

View All

Group Structure

View All

Industry

Wholesale of other machinery and equipment

 

Registered Address

veneto house dovefields, dovefields industrial estate, uttoxeter, staffordshire, ST14 8HU

trenchex power products limited Estimated Valuation

£582.4k

Pomanda estimates the enterprise value of TRENCHEX POWER PRODUCTS LIMITED at £582.4k based on a Turnover of £1.5m and 0.4x industry multiple (adjusted for size and gross margin).

trenchex power products limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TRENCHEX POWER PRODUCTS LIMITED at £0 based on an EBITDA of £-21.1k and a 4.06x industry multiple (adjusted for size and gross margin).

trenchex power products limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of TRENCHEX POWER PRODUCTS LIMITED at £1.2m based on Net Assets of £497.1k and 2.5x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trenchex Power Products Limited Overview

Trenchex Power Products Limited is a live company located in uttoxeter, ST14 8HU with a Companies House number of 01330079. It operates in the wholesale of other machinery and equipment sector, SIC Code 46690. Founded in September 1977, it's largest shareholder is linda ann skeldon with a 97% stake. Trenchex Power Products Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trenchex Power Products Limited Health Check

Pomanda's financial health check has awarded Trenchex Power Products Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£16.4m)

£1.5m - Trenchex Power Products Limited

£16.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (10.4%)

-17% - Trenchex Power Products Limited

10.4% - Industry AVG

production

Production

with a gross margin of 29.9%, this company has a comparable cost of product (29.9%)

29.9% - Trenchex Power Products Limited

29.9% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (5.7%)

-1.8% - Trenchex Power Products Limited

5.7% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (46)

7 - Trenchex Power Products Limited

46 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.3k, the company has an equivalent pay structure (£53.3k)

£53.3k - Trenchex Power Products Limited

£53.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £208.9k, this is less efficient (£367.8k)

£208.9k - Trenchex Power Products Limited

£367.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (61 days)

24 days - Trenchex Power Products Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 42 days, this is slower than average (30 days)

42 days - Trenchex Power Products Limited

30 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 189 days, this is more than average (63 days)

189 days - Trenchex Power Products Limited

63 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is average cash available to meet short term requirements (15 weeks)

14 weeks - Trenchex Power Products Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 33%, this is a lower level of debt than the average (49.8%)

33% - Trenchex Power Products Limited

49.8% - Industry AVG

TRENCHEX POWER PRODUCTS LIMITED financials

EXPORTms excel logo

Trenchex Power Products Limited's latest turnover from October 2024 is estimated at £1.5 million and the company has net assets of £497.1 thousand. According to their latest financial statements, Trenchex Power Products Limited has 7 employees and maintains cash reserves of £67.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover1,462,6491,375,1143,053,9072,590,1272,974,2882,977,0825,110,0059,899,3523,992,3544,112,1423,737,9393,114,8703,703,9875,575,1426,188,5866,667,273
Other Income Or Grants0000000000000000
Cost Of Sales1,025,128980,7412,197,0921,857,7002,144,7152,136,6423,703,3317,078,3522,814,9342,907,4972,636,9782,165,0582,603,8613,562,7384,962,3705,594,788
Gross Profit437,520394,373856,815732,427786,313734,7561,406,6752,820,9991,177,4201,204,6451,100,961949,8121,100,1272,012,4041,226,2161,072,485
Admin Expenses464,176441,372709,510196,568751,221714,1392,123,0442,810,6031,180,6391,203,4161,092,140934,3211,197,4432,562,0141,158,717971,246
Operating Profit-26,656-46,999147,305535,85935,09220,617-716,36910,396-3,2191,2298,82115,491-97,316-549,61067,499101,239
Interest Payable6041,3121,59079912,73816,02400000000030,635
Interest Receivable2,6042,8822,37511301220461073262503574597092233
Pre-Tax Profit-24,657-45,429148,090535,17322,3544,715-716,36910,442-3,1121,5559,07115,848-96,858-549,54067,59170,837
Tax00-28,137-101,683-8,69000-1,9840-311-1,905-3,6450-1,021-2,225-2,705
Profit After Tax-24,657-45,429119,953433,49013,6644,715-716,3698,458-3,1121,2447,16612,203-96,858-550,56165,36668,132
Dividends Paid00006,00000000000000
Retained Profit-24,657-45,429119,953433,4907,6644,715-716,3698,458-3,1121,2447,16612,203-96,858-550,56165,36668,132
Employee Costs373,177348,148660,452872,465586,904586,957571,4701,548,371625,375601,947511,866460,153514,110835,442338,501398,630
Number Of Employees771419131313391615131214231517
EBITDA*-21,078-41,993154,862555,60747,07220,617-716,36910,3965,93110,57216,23433,429-78,502-525,967101,856135,985

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets13,35717,81013,66615,19615,25622,119338,333156,830136,396144,862145,708148,382165,720190,308213,236235,163
Intangible Assets3,3754,5006,0009,00023,70223,70223,70208,7028,7028,7028,7028,7028,7028,7028,702
Investments & Other0000000000000000
Debtors (Due After 1 year)0000000000000000
Total Fixed Assets16,73222,31019,66624,19638,95845,821362,035156,830145,098153,564154,410157,084174,422199,010221,938243,865
Stock & work in progress531,197540,827931,878469,209769,324902,560427,42401,238,4501,184,0001,103,215730,001831,241949,2961,267,001946,354
Trade Debtors100,159131,677239,792230,985334,985402,2221,139,0631,803,601278,181363,803318,702482,410454,264347,647461,224455,990
Group Debtors0000000000000000
Misc Debtors26,75019,44720,36015,724000000000232,080177,158157,043
Cash67,13137,00972,764138,31188,09400036,82348,87481,64118,467124,40159,037648485,701
misc current assets0000009,87213,76000000000
total current assets725,237728,9601,264,794854,2291,192,4031,304,7821,576,3591,817,3611,553,4541,596,6771,503,5581,230,8781,409,9061,588,0601,906,0312,045,088
total assets741,969751,2701,284,460878,4251,231,3611,350,6031,938,3941,974,1911,698,5521,750,2411,657,9681,387,9621,584,3281,787,0702,127,9692,288,953
Bank overdraft010,99072313,000000000000783,814379,990
Bank loan0011,6110000000000000
Trade Creditors 118,04364,647523,579282,684438,620338,0461,129,1911,233,592971,1591,019,736928,707665,867874,436935,893548,808503,726
Group/Directors Accounts0000000000000073,64844,583
other short term finances0000000000000000
hp & lease commitments0000000000000000
other current liabilities126,805153,855181,340122,28100000000044,42064,38867,075
total current liabilities244,848229,492717,253417,965438,620338,0461,129,1911,233,592971,1591,019,736928,707665,867874,436980,320770,658995,374
loans00013,206000000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income00000059,414000000000
other liabilities000030,127263,6072,7904,84800000000
provisions0000008,1348,1348,1348,1348,1348,1348,1348,1348,1349,768
total long term liabilities00013,20630,127263,60770,33812,9828,1348,1348,1348,1348,1348,1348,1349,768
total liabilities244,848229,492717,253431,171468,747601,6531,199,5291,246,574979,2931,027,870936,841674,001882,570988,454778,7921,005,142
net assets497,121521,778567,207447,254762,614748,950738,865727,617719,259722,371721,127713,961701,758798,6161,349,1771,283,811
total shareholders funds497,121521,778567,207447,254762,614748,950738,865727,617719,259722,371721,127713,961701,758798,6161,349,1771,283,811
Oct 2024Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit-26,656-46,999147,305535,85935,09220,617-716,36910,396-3,2191,2298,82115,491-97,316-549,61067,499101,239
Depreciation4,4533,5064,5575,04611,9800009,1509,3437,41317,93818,81423,64334,35734,746
Amortisation1,1251,5003,00014,702000000000000
Tax00-28,137-101,683-8,69000-1,9840-311-1,905-3,6450-1,021-2,225-2,705
Stock-9,630-391,051462,669-300,115-133,236475,136427,424-1,238,45054,45080,785373,214-101,240-118,055-317,705320,647946,354
Debtors-24,215-109,02813,443-88,276-67,237-736,841-664,5381,525,420-85,62245,101-163,70828,146-125,463-58,65525,349613,033
Creditors53,396-458,932240,895-155,936100,574-791,145-104,401262,433-48,57791,029262,840-208,569-61,457387,08545,082503,726
Accruals and Deferred Income-27,050-27,48559,059122,2810-59,41459,41400000-44,420-19,968-2,68767,075
Deferred Taxes & Provisions00000-8,13400000000-1,6349,768
Cash flow from operations39,113-28,331-49,433808,660339,429-576,371-524,242-16,125-11,474-24,59667,663-105,69159,139216,489-205,604-845,538
Investing Activities
capital expenditure0-7,650-3,027-4,986-5,117316,214-205,205-11,732-684-8,497-4,739-6005,774-715-14,583-12,584
Change in Investments0000000000000000
cash flow from investments0-7,650-3,027-4,986-5,117316,214-205,205-11,732-684-8,497-4,739-6005,774-715-14,583-12,584
Financing Activities
Bank loans0-11,61111,6110000000000000
Group/Directors Accounts0000000000000-73,64829,06544,583
Other Short Term Loans 0000000000000000
Long term loans00-13,20613,206000000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities000-30,127-233,480260,817-2,0584,84800000000
share issue000-748,8506,0005,370727,617-10000000001,215,679
interest2,0001,570785-686-12,738-15,9020461073262503574597092-30,402
cash flow from financing2,000-10,041-810-766,457-240,218250,285725,5594,794107326250357459-73,57829,1571,229,860
cash and cash equivalents
cash30,122-35,755-65,54750,21788,09400-36,823-12,051-32,76763,174-105,93465,36458,389-485,053485,701
overdraft-10,99010,267-12,27713,00000000000-7-83,807-296,176379,990
change in cash41,112-46,022-53,27037,21788,09400-36,823-12,051-32,76763,174-105,93465,371142,196-188,877105,711

trenchex power products limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trenchex power products limited. Get real-time insights into trenchex power products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trenchex Power Products Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trenchex power products limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in ST14 area or any other competitors across 12 key performance metrics.

trenchex power products limited Ownership

TRENCHEX POWER PRODUCTS LIMITED group structure

Trenchex Power Products Limited has no subsidiary companies.

Ultimate parent company

TRENCHEX POWER PRODUCTS LIMITED

01330079

TRENCHEX POWER PRODUCTS LIMITED Shareholders

linda ann skeldon 97%
joanne richardson 2%
emma bastock 1%

trenchex power products limited directors

Trenchex Power Products Limited currently has 2 directors. The longest serving directors include Mrs Emma Bastock (Jul 2019) and Ms Joanne Richardson (Feb 2020).

officercountryagestartendrole
Mrs Emma Bastock44 years Jul 2019- Director
Ms Joanne RichardsonEngland47 years Feb 2020- Director

P&L

October 2024

turnover

1.5m

+6%

operating profit

-26.7k

0%

gross margin

30%

+4.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2024

net assets

497.1k

-0.05%

total assets

742k

-0.01%

cash

67.1k

+0.81%

net assets

Total assets minus all liabilities

trenchex power products limited company details

company number

01330079

Type

Private limited with Share Capital

industry

46690 - Wholesale of other machinery and equipment

incorporation date

September 1977

age

48

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2024

previous names

trenchex tractors limited (January 1985)

accountant

-

auditor

-

address

veneto house dovefields, dovefields industrial estate, uttoxeter, staffordshire, ST14 8HU

Bank

-

Legal Advisor

-

trenchex power products limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to trenchex power products limited.

trenchex power products limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRENCHEX POWER PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.

trenchex power products limited Companies House Filings - See Documents

datedescriptionview/download