ae industrial & air equipment limited
ae industrial & air equipment limited Company Information
Company Number
01331066
Website
http://eyreandelliston.co.ukRegistered Address
191 chatsworth road, chesterfield, derbyshire, S40 2BD
Industry
Wholesale of other machinery and equipment
Telephone
01246274358
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
eyre & elliston holdings ltd 100%
ae industrial & air equipment limited Estimated Valuation
The estimated valuation range for ae industrial & air equipment limited, derived from financial data as of September 2022 and the most recent industry multiples, is between £0 to £10.5m
ae industrial & air equipment limited Estimated Valuation
The estimated valuation range for ae industrial & air equipment limited, derived from financial data as of September 2022 and the most recent industry multiples, is between £0 to £10.5m
ae industrial & air equipment limited Estimated Valuation
The estimated valuation range for ae industrial & air equipment limited, derived from financial data as of September 2022 and the most recent industry multiples, is between £0 to £10.5m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Ae Industrial & Air Equipment Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Ae Industrial & Air Equipment Limited Overview
Ae Industrial & Air Equipment Limited is a live company located in derbyshire, S40 2BD with a Companies House number of 01331066. It operates in the wholesale of other machinery and equipment sector, SIC Code 46690. Founded in September 1977, it's largest shareholder is eyre & elliston holdings ltd with a 100% stake. Ae Industrial & Air Equipment Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ae Industrial & Air Equipment Limited Health Check
Pomanda's financial health check has awarded Ae Industrial & Air Equipment Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £5.3m, make it smaller than the average company (£13.6m)
£5.3m - Ae Industrial & Air Equipment Limited
£13.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (2.2%)
-3% - Ae Industrial & Air Equipment Limited
2.2% - Industry AVG
Production
with a gross margin of 5.6%, this company has a higher cost of product (27.8%)
5.6% - Ae Industrial & Air Equipment Limited
27.8% - Industry AVG
Profitability
an operating margin of -1.8% make it less profitable than the average company (5.2%)
-1.8% - Ae Industrial & Air Equipment Limited
5.2% - Industry AVG
Employees
with 36 employees, this is similar to the industry average (35)
36 - Ae Industrial & Air Equipment Limited
35 - Industry AVG
Pay Structure
on an average salary of £47k, the company has an equivalent pay structure (£47k)
- Ae Industrial & Air Equipment Limited
£47k - Industry AVG
Efficiency
resulting in sales per employee of £148.2k, this is less efficient (£325.5k)
£148.2k - Ae Industrial & Air Equipment Limited
£325.5k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (65 days)
84 days - Ae Industrial & Air Equipment Limited
65 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (35 days)
54 days - Ae Industrial & Air Equipment Limited
35 days - Industry AVG
Stock Days
it holds stock equivalent to 40 days, this is less than average (80 days)
40 days - Ae Industrial & Air Equipment Limited
80 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)
0 weeks - Ae Industrial & Air Equipment Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.4%, this is a lower level of debt than the average (54.5%)
19.4% - Ae Industrial & Air Equipment Limited
54.5% - Industry AVG
ae industrial & air equipment limited Credit Report and Business Information
Ae Industrial & Air Equipment Limited Competitor Analysis
Perform a competitor analysis for ae industrial & air equipment limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
ae industrial & air equipment limited Ownership
AE INDUSTRIAL & AIR EQUIPMENT LIMITED group structure
Ae Industrial & Air Equipment Limited has no subsidiary companies.
Ultimate parent company
1 parent
AE INDUSTRIAL & AIR EQUIPMENT LIMITED
01331066
ae industrial & air equipment limited directors
Ae Industrial & Air Equipment Limited currently has 5 directors. The longest serving directors include Mr John Eyre (Jun 1991) and Mr Mark Burford (Oct 2003).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr John Eyre | 75 years | Jun 1991 | - | Director | |
| Mr Mark Burford | 59 years | Oct 2003 | - | Director | |
| Mr Simon Throp | 52 years | Apr 2015 | - | Director | |
| Mr Stewart Draper | 50 years | Nov 2020 | - | Director | |
| Mrs Carolyn Wright | England | 49 years | Mar 2024 | - | Director |
AE INDUSTRIAL & AIR EQUIPMENT LIMITED financials
Ae Industrial & Air Equipment Limited's latest turnover from September 2022 is £5.3 million and the company has net assets of £3.8 million. According to their latest financial statements, Ae Industrial & Air Equipment Limited has 36 employees and maintains cash reserves of £2.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 5,336,393 | 5,455,673 | 5,563,603 | 5,804,012 | 5,376,279 | 5,866,545 | 6,473,777 | 5,695,943 | 5,385,795 | 4,706,521 | 4,604,345 | 4,430,383 | 3,537,798 | 3,678,546 |
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost Of Sales | 5,036,034 | 4,936,170 | 5,225,261 | 5,535,811 | 5,020,253 | 5,351,151 | 5,737,945 | 5,037,101 | 4,827,810 | 4,318,055 | 4,287,152 | 4,032,892 | 3,296,883 | 3,474,715 |
| Gross Profit | 300,359 | 519,503 | 338,342 | 268,201 | 356,026 | 515,394 | 735,832 | 658,842 | 557,985 | 388,466 | 317,193 | 397,491 | 240,915 | 203,831 |
| Admin Expenses | 396,863 | 429,992 | 233,696 | 259,819 | 408,650 | 389,656 | 442,514 | 386,156 | 247,523 | 274,823 | ||||
| Operating Profit | -96,504 | 89,511 | 104,646 | 8,382 | -52,624 | 125,738 | 293,318 | 272,686 | 69,670 | 122,668 | ||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 0 | 0 | 0 |
| Pre-Tax Profit | -96,504 | 89,511 | 104,646 | 8,382 | -52,624 | 174,145 | 293,318 | 272,686 | 240,771 | 138,739 | 69,809 | 122,668 | -41,620 | -75,996 |
| Tax | 15,446 | -15,446 | -20,820 | -3,615 | 0 | -26,876 | -58,737 | -58,159 | -44,361 | -30,743 | -13,590 | -28,599 | 0 | 0 |
| Profit After Tax | -81,058 | 74,065 | 83,826 | 4,767 | -52,624 | 147,269 | 234,581 | 214,527 | 196,410 | 107,996 | 56,219 | 94,069 | -41,620 | -75,996 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Profit | -81,058 | 74,065 | 83,826 | 4,767 | -52,624 | 147,269 | 234,581 | 214,527 | 196,410 | 107,996 | 56,219 | 94,069 | -41,620 | -75,996 |
| Employee Costs | 1,117,519 | |||||||||||||
| Number Of Employees | 36 | 39 | 44 | 45 | 49 | 50 | 49 | 48 | 52 | |||||
| EBITDA* | -89,667 | 92,711 | 106,846 | 16,386 | -42,382 | 134,979 | 302,035 | 281,018 | 69,960 | 122,958 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 70,458 | 9,715 | 2,915 | 5,115 | 13,119 | 23,361 | 32,602 | 30,320 | 35,311 | 969 | 1,259 | 1,549 | 1,843 | 2,133 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 314,513 | 314,513 | 314,513 | 314,513 | 314,513 | 314,513 | 314,513 | 314,513 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 70,458 | 9,715 | 2,915 | 5,115 | 13,119 | 23,361 | 347,115 | 344,833 | 349,824 | 315,482 | 315,772 | 316,062 | 316,356 | 316,646 |
| Stock & work in progress | 554,702 | 485,127 | 470,908 | 536,589 | 776,574 | 782,102 | 720,590 | 771,713 | 673,628 | 704,583 | 695,590 | 676,750 | 629,973 | 674,443 |
| Trade Debtors | 1,234,009 | 1,156,806 | 1,428,682 | 1,491,395 | 1,271,235 | 1,338,221 | 2,448,785 | 1,183,547 | 1,793,499 | 1,290,912 | 1,235,649 | 1,101,563 | 892,795 | 741,653 |
| Group Debtors | 2,861,608 | 3,098,159 | 2,803,675 | 2,701,789 | 2,669,796 | 2,669,796 | 2,139,881 | 2,047,973 | 1,392,544 | 1,433,504 | 1,470,194 | 1,560,547 | 1,411,909 | 0 |
| Misc Debtors | 47,429 | 10,445 | 12,146 | 0 | 20,152 | 10,397 | 8,546 | 7,358 | 1,899 | 3,806 | 17,950 | 0 | 97,378 | 1,399,046 |
| Cash | 2,353 | 2,043 | 2,043 | 2,043 | 2,043 | 2,043 | 2,043 | 2,043 | 2,043 | 2,043 | 2,043 | 2,043 | 2,043 | 1,693 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 4,700,101 | 4,752,580 | 4,717,454 | 4,731,816 | 4,739,800 | 4,802,559 | 5,319,845 | 4,012,634 | 3,863,613 | 3,434,848 | 3,421,426 | 3,340,903 | 3,034,098 | 2,816,835 |
| total assets | 4,770,559 | 4,762,295 | 4,720,369 | 4,736,931 | 4,752,919 | 4,825,920 | 5,666,960 | 4,357,467 | 4,213,437 | 3,750,330 | 3,737,198 | 3,656,965 | 3,350,454 | 3,133,481 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 750,652 | 714,579 | 589,221 | 833,733 | 676,687 | 764,860 | 1,842,168 | 847,799 | 920,084 | 674,036 | 759,022 | 708,285 | 532,980 | 274,853 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 270,529 | 0 | 51,680 | 51,680 | 51,680 | 51,680 | 51,680 | 51,680 | 51,680 | 51,680 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 176,565 | 123,316 | 280,813 | 136,689 | 43,961 | 246,694 | 106,015 | 25,472 | 23,684 | 3,035 | 12,913 | 39,636 | 2,499 | 2,033 |
| total current liabilities | 927,217 | 837,895 | 870,034 | 970,422 | 991,177 | 1,011,554 | 1,999,863 | 924,951 | 995,448 | 728,751 | 823,615 | 799,601 | 587,159 | 328,566 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 927,217 | 837,895 | 870,034 | 970,422 | 991,177 | 1,011,554 | 1,999,863 | 924,951 | 995,448 | 728,751 | 823,615 | 799,601 | 587,159 | 328,566 |
| net assets | 3,843,342 | 3,924,400 | 3,850,335 | 3,766,509 | 3,761,742 | 3,814,366 | 3,667,097 | 3,432,516 | 3,217,989 | 3,021,579 | 2,913,583 | 2,857,364 | 2,763,295 | 2,804,915 |
| total shareholders funds | 3,843,342 | 3,924,400 | 3,850,335 | 3,766,509 | 3,761,742 | 3,814,366 | 3,667,097 | 3,432,516 | 3,217,989 | 3,021,579 | 2,913,583 | 2,857,364 | 2,763,295 | 2,804,915 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -96,504 | 89,511 | 104,646 | 8,382 | -52,624 | 125,738 | 293,318 | 272,686 | 69,670 | 122,668 | ||||
| Depreciation | 6,837 | 3,200 | 2,200 | 8,004 | 10,242 | 9,241 | 8,717 | 8,332 | 2,527 | 290 | 290 | 290 | 290 | 2,748 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 15,446 | -15,446 | -20,820 | -3,615 | 0 | -26,876 | -58,737 | -58,159 | -44,361 | -30,743 | -13,590 | -28,599 | 0 | 0 |
| Stock | 69,575 | 14,219 | -65,681 | -239,985 | -5,528 | 61,512 | -51,123 | 98,085 | -30,955 | 8,993 | 18,840 | 46,777 | -44,470 | 674,443 |
| Debtors | -122,364 | 20,907 | 51,319 | 232,001 | -57,231 | -578,798 | 1,358,334 | 50,936 | 459,720 | 4,429 | 61,683 | 260,028 | 261,383 | 2,140,699 |
| Creditors | 36,073 | 125,358 | -244,512 | 157,046 | -88,173 | -1,077,308 | 994,369 | -72,285 | 246,048 | -84,986 | 50,737 | 175,305 | 258,127 | 274,853 |
| Accruals and Deferred Income | 53,249 | -157,497 | 144,124 | 92,728 | -202,733 | 140,679 | 80,543 | 1,788 | 20,649 | -9,878 | -26,723 | 37,137 | 466 | 2,033 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 67,890 | 10,000 | 0 | 270,529 | -270,529 | -311,240 | 10,999 | 3,341 | -139 | -4 | ||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -314,513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314,513 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -270,529 | 270,529 | -51,680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,680 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 0 | 0 | 0 |
| cash flow from financing | 0 | 0 | 0 | -270,529 | 270,529 | -51,680 | 0 | 0 | 0 | 0 | 139 | 0 | 0 | 2,932,591 |
| cash and cash equivalents | ||||||||||||||
| cash | 310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 1,693 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | 1,693 |
P&L
September 2022turnover
5.3m
-2%
operating profit
-96.5k
-208%
gross margin
5.7%
-40.89%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
3.8m
-0.02%
total assets
4.8m
0%
cash
2.4k
+0.15%
net assets
Total assets minus all liabilities
Similar Companies
ae industrial & air equipment limited company details
company number
01331066
Type
Private limited with Share Capital
industry
46690 - Wholesale of other machinery and equipment
incorporation date
September 1977
age
47
accounts
Small Company
ultimate parent company
previous names
ae industrial & air equipment limited (October 2009)
incorporated
UK
address
191 chatsworth road, chesterfield, derbyshire, S40 2BD
last accounts submitted
September 2022
ae industrial & air equipment limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to ae industrial & air equipment limited. Currently there are 1 open charges and 0 have been satisfied in the past.
ae industrial & air equipment limited Companies House Filings - See Documents
| date | description | view/download |
|---|
