a. m. c. (u.k.) fasteners limited

Live (In Receivership)MatureSmallHealthy

a. m. c. (u.k.) fasteners limited Company Information

Share A. M. C. (U.K.) FASTENERS LIMITED

Company Number

01333549

Directors

David Webster

Shareholders

mfg holdings (amc) limited

Group Structure

View All

Industry

Manufacture of fasteners and screw machine products

 

Registered Address

hudson weir limited, 58 leman street, london, E1 8EU

a. m. c. (u.k.) fasteners limited Estimated Valuation

£550.3k

Pomanda estimates the enterprise value of A. M. C. (U.K.) FASTENERS LIMITED at £550.3k based on a Turnover of £923.3k and 0.6x industry multiple (adjusted for size and gross margin).

a. m. c. (u.k.) fasteners limited Estimated Valuation

£423k

Pomanda estimates the enterprise value of A. M. C. (U.K.) FASTENERS LIMITED at £423k based on an EBITDA of £90.4k and a 4.68x industry multiple (adjusted for size and gross margin).

a. m. c. (u.k.) fasteners limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of A. M. C. (U.K.) FASTENERS LIMITED at £1m based on Net Assets of £541.4k and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A. M. C. (u.k.) Fasteners Limited Overview

A. M. C. (u.k.) Fasteners Limited is a live company located in london, E1 8EU with a Companies House number of 01333549. It operates in the manufacture of fasteners and screw machine products sector, SIC Code 25940. Founded in October 1977, it's largest shareholder is mfg holdings (amc) limited with a 100% stake. A. M. C. (u.k.) Fasteners Limited is a mature, small sized company, Pomanda has estimated its turnover at £923.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A. M. C. (u.k.) Fasteners Limited Health Check

Pomanda's financial health check has awarded A. M. C. (U.K.) Fasteners Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

6 Regular

positive_score

3 Weak

size

Size

annual sales of £923.3k, make it smaller than the average company (£13m)

£923.3k - A. M. C. (u.k.) Fasteners Limited

£13m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (3%)

9% - A. M. C. (u.k.) Fasteners Limited

3% - Industry AVG

production

Production

with a gross margin of 35.3%, this company has a comparable cost of product (35.3%)

35.3% - A. M. C. (u.k.) Fasteners Limited

35.3% - Industry AVG

profitability

Profitability

an operating margin of 8.7% make it as profitable than the average company (8.7%)

8.7% - A. M. C. (u.k.) Fasteners Limited

8.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (86)

6 - A. M. C. (u.k.) Fasteners Limited

86 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)

£39.1k - A. M. C. (u.k.) Fasteners Limited

£39.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £153.9k, this is equally as efficient (£178.5k)

£153.9k - A. M. C. (u.k.) Fasteners Limited

£178.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is near the average (57 days)

65 days - A. M. C. (u.k.) Fasteners Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 83 days, this is slower than average (33 days)

83 days - A. M. C. (u.k.) Fasteners Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 154 days, this is in line with average (133 days)

154 days - A. M. C. (u.k.) Fasteners Limited

133 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (12 weeks)

3 weeks - A. M. C. (u.k.) Fasteners Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.3%, this is a lower level of debt than the average (37.5%)

31.3% - A. M. C. (u.k.) Fasteners Limited

37.5% - Industry AVG

A. M. C. (U.K.) FASTENERS LIMITED financials

EXPORTms excel logo

A. M. C. (U.K.) Fasteners Limited's latest turnover from December 2022 is estimated at £923.3 thousand and the company has net assets of £541.4 thousand. According to their latest financial statements, A. M. C. (U.K.) Fasteners Limited has 6 employees and maintains cash reserves of £14.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover923,2971,019,877754,215713,174918,317862,877694,241588,9691,174,4381,135,4141,304,7301,593,1691,717,321
Other Income Or Grants
Cost Of Sales597,355716,820526,692491,508617,201577,811487,414414,236827,026765,289872,7841,089,0011,162,743
Gross Profit325,943303,056227,523221,666301,116285,066206,827174,733347,413370,126431,946504,168554,578
Admin Expenses245,726214,810234,413221,735279,638263,377200,835184,938353,410356,345393,731440,391528,483-172,360
Operating Profit80,21788,246-6,890-6921,47821,6895,992-10,205-5,99713,78138,21563,77726,095172,360
Interest Payable10,91510,1588,17210,28912,8539,94911,3297,8961691,3373,3125,2393,096
Interest Receivable2551111111121
Pre-Tax Profit69,55778,088-15,062-10,3588,62511,741-5,336-18,100-5,99613,61336,87960,46620,857169,265
Tax-13,216-14,837-1,639-2,231-3,131-8,851-15,721-5,840-47,394
Profit After Tax56,34163,251-15,062-10,3586,9869,510-5,336-18,100-5,99610,48228,02844,74515,017121,871
Dividends Paid
Retained Profit56,34163,251-15,062-10,3586,9869,510-5,336-18,100-5,99610,48228,02844,74515,017121,871
Employee Costs234,805248,613272,931268,897260,631285,085306,364180,870319,421323,522355,096435,000454,794
Number Of Employees6788891061111121516
EBITDA*90,38199,0584,7021,45835,12936,51022,2407,92912,61932,32860,63587,89350,160198,888

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets355,143365,307376,119387,711399,859413,364426,416441,618457,041461,623476,553493,245515,145524,478
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets355,143365,307376,119387,711399,859413,364426,416441,618457,041461,623476,553493,245515,145524,478
Stock & work in progress253,190292,858160,870178,193196,435198,816204,003231,374252,611245,089272,456341,596330,674296,489
Trade Debtors164,740165,181120,66989,202167,223154,533103,358107,436169,967195,455226,830291,459252,180158,340
Group Debtors
Misc Debtors5964,8447,1536,30533,5914,4032,27010,706
Cash14,48370707070200200200200200200300300
misc current assets
total current assets433,009462,953288,762273,770397,319357,752309,831349,716422,778440,744499,486633,255583,154455,129
total assets788,152828,260664,881661,481797,178771,116736,247791,334879,819902,367976,0391,126,5001,098,299979,607
Bank overdraft9,87323,58010,86730,89654,83141,08574,62851,199
Bank loan43,809
Trade Creditors 137,432138,00155,17984,798112,17196,14558,01474,030334,402313,439395,889530,973505,404362,914
Group/Directors Accounts6,0007,5008,50014,50016,000
other short term finances27,219109,275102,01979,675139,465134,39717,000111,957
hp & lease commitments1,3893,141
other current liabilities44,39028,22023,04620,76328,10229,606122,31427,857
total current liabilities218,914305,076198,611224,632349,069317,233273,345311,993334,402313,439395,889530,973505,404362,914
loans25,00134,83744,48311,05927,95135,9795,19735,93765,95795,256
hp & lease commitments1,389
Accruals and Deferred Income
other liabilities83,910122,842118,889132,402150,050159,566
provisions2,8583,3099022,6034,2405,9267,3605,9436,4035,555
total long term liabilities27,85938,14644,48390213,66232,19143,29491,270128,785130,489173,894216,007254,822
total liabilities246,773343,222243,094224,632349,971330,895305,536355,287425,672442,224526,378704,867721,411617,736
net assets541,379485,038421,787436,849447,207440,221430,711436,047454,147460,143449,661421,633376,888361,871
total shareholders funds541,379485,038421,787436,849447,207440,221430,711436,047454,147460,143449,661421,633376,888361,871
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit80,21788,246-6,890-6921,47821,6895,992-10,205-5,99713,78138,21563,77726,095172,360
Depreciation10,16410,81211,5921,52713,65114,82116,24818,13418,61618,54722,42024,11624,06526,528
Amortisation
Tax-13,216-14,837-1,639-2,231-3,131-8,851-15,721-5,840-47,394
Stock-39,668131,988-17,323-18,242-2,381-5,187-27,371-21,2377,522-27,367-69,14010,92234,185296,489
Debtors-4,68942,20332,315-105,30741,87853,308-12,514-51,825-25,488-31,375-64,62939,27993,840158,340
Creditors-56982,822-29,619-27,37316,02638,131-16,016-260,37220,963-82,450-135,08425,569142,490362,914
Accruals and Deferred Income16,1705,1742,283-7,339-1,504-92,70894,45727,857
Deferred Taxes & Provisions-4513,309-902-1,701-1,637-1,686-1,4341,417-4608485,555
Cash flow from operations136,6721,335-37,62689,3936,814-70,056138,880-152,95852,9655,02951,31753,09558,78559,579
Investing Activities
capital expenditure10,621-146-1,769-1,046-2,711-14,034-3,617-5,728-2,216-14,732-551,006
Change in Investments
cash flow from investments10,621-146-1,769-1,046-2,711-14,034-3,617-5,728-2,216-14,732-551,006
Financing Activities
Bank loans-43,80943,809
Group/Directors Accounts-6,000-1,500-1,000-6,000-1,50016,000
Other Short Term Loans -82,0567,25622,344-59,7905,068117,397-94,957111,957
Long term loans-9,836-9,64644,483-11,059-16,892-8,02835,979-5,197-30,740-30,020-29,29995,256
Hire Purchase and Lease Commitments-1,389-3,1414,530
other long term liabilities-83,910-38,9323,953-13,513-17,648-9,516159,566
share issue240,000
interest-10,660-10,158-8,172-10,288-12,853-9,948-11,328-7,8951-168-1,336-3,311-5,237-3,095
cash flow from financing-108,552-14,04857,655-76,078-20,344105,168-161,263104,470-38,931-1,412-45,589-50,979-44,052491,727
cash and cash equivalents
cash14,41370-200-100300
overdraft-13,70712,713-20,029-23,93513,746-33,54323,42951,199
change in cash28,120-12,71320,02923,935-13,67633,343-23,429-51,199-100300

a. m. c. (u.k.) fasteners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a. m. c. (u.k.) fasteners limited. Get real-time insights into a. m. c. (u.k.) fasteners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A. M. C. (u.k.) Fasteners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a. m. c. (u.k.) fasteners limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in E 1 area or any other competitors across 12 key performance metrics.

a. m. c. (u.k.) fasteners limited Ownership

A. M. C. (U.K.) FASTENERS LIMITED group structure

A. M. C. (U.K.) Fasteners Limited has no subsidiary companies.

Ultimate parent company

2 parents

A. M. C. (U.K.) FASTENERS LIMITED

01333549

A. M. C. (U.K.) FASTENERS LIMITED Shareholders

mfg holdings (amc) limited 100%

a. m. c. (u.k.) fasteners limited directors

A. M. C. (U.K.) Fasteners Limited currently has 1 director, Mr David Webster serving since Sep 2022.

officercountryagestartendrole
Mr David Webster59 years Sep 2022- Director

P&L

December 2022

turnover

923.3k

-9%

operating profit

80.2k

0%

gross margin

35.4%

+18.8%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

541.4k

+0.12%

total assets

788.2k

-0.05%

cash

14.5k

+205.9%

net assets

Total assets minus all liabilities

a. m. c. (u.k.) fasteners limited company details

company number

01333549

Type

Private limited with Share Capital

industry

25940 - Manufacture of fasteners and screw machine products

incorporation date

October 1977

age

48

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2022

previous names

N/A

accountant

-

auditor

-

address

hudson weir limited, 58 leman street, london, E1 8EU

Bank

HSBC BANK PLC

Legal Advisor

-

a. m. c. (u.k.) fasteners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to a. m. c. (u.k.) fasteners limited. Currently there are 3 open charges and 8 have been satisfied in the past.

a. m. c. (u.k.) fasteners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A. M. C. (U.K.) FASTENERS LIMITED. This can take several minutes, an email will notify you when this has completed.

a. m. c. (u.k.) fasteners limited Companies House Filings - See Documents

datedescriptionview/download