abbott mead vickers group limited

Live MatureSmallHigh

abbott mead vickers group limited Company Information

Share ABBOTT MEAD VICKERS GROUP LIMITED

Company Number

01336553

Shareholders

omnicom europe subholdings limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

bankside 3, 90 - 100 southwark street, london, SE1 0SW

abbott mead vickers group limited Estimated Valuation

£150k

Pomanda estimates the enterprise value of ABBOTT MEAD VICKERS GROUP LIMITED at £150k based on a Turnover of £600.6k and 0.25x industry multiple (adjusted for size and gross margin).

abbott mead vickers group limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of ABBOTT MEAD VICKERS GROUP LIMITED at £1m based on an EBITDA of £518.9k and a 1.98x industry multiple (adjusted for size and gross margin).

abbott mead vickers group limited Estimated Valuation

£715.5m

Pomanda estimates the enterprise value of ABBOTT MEAD VICKERS GROUP LIMITED at £715.5m based on Net Assets of £339.7m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Abbott Mead Vickers Group Limited Overview

Abbott Mead Vickers Group Limited is a live company located in london, SE1 0SW with a Companies House number of 01336553. It operates in the activities of head offices sector, SIC Code 70100. Founded in October 1977, it's largest shareholder is omnicom europe subholdings limited with a 100% stake. Abbott Mead Vickers Group Limited is a mature, small sized company, Pomanda has estimated its turnover at £600.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Abbott Mead Vickers Group Limited Health Check

Pomanda's financial health check has awarded Abbott Mead Vickers Group Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £600.6k, make it smaller than the average company (£20.2m)

£600.6k - Abbott Mead Vickers Group Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (7.4%)

28% - Abbott Mead Vickers Group Limited

7.4% - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Abbott Mead Vickers Group Limited

- - Industry AVG

profitability

Profitability

an operating margin of 86.4% make it more profitable than the average company (5.8%)

86.4% - Abbott Mead Vickers Group Limited

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (110)

2 - Abbott Mead Vickers Group Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £99.3k, the company has a higher pay structure (£49.9k)

£99.3k - Abbott Mead Vickers Group Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £300.3k, this is more efficient (£204.5k)

£300.3k - Abbott Mead Vickers Group Limited

£204.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Abbott Mead Vickers Group Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 136 days, this is slower than average (42 days)

136 days - Abbott Mead Vickers Group Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Abbott Mead Vickers Group Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Abbott Mead Vickers Group Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.3%, this is a lower level of debt than the average (55.6%)

29.3% - Abbott Mead Vickers Group Limited

55.6% - Industry AVG

ABBOTT MEAD VICKERS GROUP LIMITED financials

EXPORTms excel logo

Abbott Mead Vickers Group Limited's latest turnover from December 2023 is estimated at £600.6 thousand and the company has net assets of £339.7 million. According to their latest financial statements, Abbott Mead Vickers Group Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover600,612460,019520,060286,7631,093,3764,885,8545,992,1915,241,89194,10074,564
Other Income Or Grants
Cost Of Sales398,409306,257350,091193,559735,1463,294,1714,080,1303,629,7961,737
Gross Profit94,10072,827
Admin Expenses-518,892105,953118,859116,6201,122,015-6,521294,2251,327,356828,8703,607,5392,601,9643,475,2612,668,0001,724,0001,865,000
Operating Profit518,892-105,953-118,859-116,620-1,122,0156,521-294,225-1,327,356-828,870-3,607,539-2,507,864-3,402,434-2,668,000-1,724,000-1,865,000
Interest Payable5,886,8496,380,6954,466,5846,281,6249,671,24119,802,427327,606256,449319,985298,322284,805333,965593,000542,0002,369,000
Interest Receivable304,211138352,505507,373448,022507,272468,810371,960851,6131,162,0001,040,0001,963,000
Pre-Tax Profit-71,758121,578,95528,378,96871,832,49681,263,01873,470,4266,885,54262,445,5321,218,967-16,349,18236,028,694-2,884,786-2,099,0003,291,00089,357,000
Tax1,261,4711,179,060955,2901,365,6842,030,9143,707,538-88,146176,53884,268675,458643,8541,132,925620,000165,000446,000
Profit After Tax1,189,713122,758,01529,334,25873,198,18083,293,93277,177,9646,797,39662,622,0701,303,235-15,673,72436,672,548-1,751,861-1,479,0003,456,00089,803,000
Dividends Paid16,201,00343,049,4348,059,826766,16728,303,466210,000,000
Retained Profit-15,011,29079,708,58121,274,43272,432,01354,990,466-132,822,0366,797,39662,622,0701,303,235-15,673,72436,672,548-1,751,861-1,479,0003,456,00089,803,000
Employee Costs198,646200,923214,204214,2041,433,1075,159,2614,195,2784,533,1614,271,2533,778,0513,786,3603,660,9253,060,0002,214,000
Number Of Employees2233948334038338886
EBITDA*518,892-105,953-118,859-116,620-1,122,015132,652-287,542-1,319,993-790,665-3,581,029-2,481,719-3,402,328-2,668,000-1,724,000-1,865,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets14,2407,7656,03213,39537,45463,9641,163
Intangible Assets383,570471,452336,233
Investments & Other479,821,651479,821,651479,821,651497,818,275508,374,818508,374,718508,374,718142,208,661142,208,661149,772,221165,523,979165,323,979164,297,000164,297,000164,297,000
Debtors (Due After 1 year)
Total Fixed Assets479,821,651479,821,651479,821,651497,818,275508,374,818508,772,528508,853,935142,550,926142,222,056149,809,675165,587,943165,325,142164,297,000164,297,000164,297,000
Stock & work in progress68,283
Trade Debtors
Group Debtors349,122377,681350,845523,6601,388,2296,016,993227,642,237217,667,718139,079,570124,487,364112,391,69971,352,50066,780,00062,792,00073,729,000
Misc Debtors430,613314,5913466,8153,569,8453,601,767248,973101,84299,538385,306669,3801,075,784605,000199,0001,691,000
Cash
misc current assets
total current assets779,735692,272351,191530,4754,958,0749,618,760227,959,493217,769,560139,179,108124,872,670113,061,07972,428,28467,385,00062,991,00075,420,000
total assets480,601,386480,513,923480,172,842498,348,750513,332,892518,391,288736,813,428360,320,486281,401,164274,682,345278,649,022237,753,426231,682,000227,288,000239,717,000
Bank overdraft7,0007,0007,000
Bank loan
Trade Creditors 149,161102,00036986,82987,49964,743116,5666,9856,985
Group/Directors Accounts137,717,890124,055,628202,966,019241,340,539330,135,665379,399,311465,452,787102,779,14588,567,13383,809,67772,562,55968,644,01861,967,00055,701,00071,369,000
other short term finances7,652,8717,652,87124,000
hp & lease commitments4,1922,004
other current liabilities2,671,1231,263,4131,860,3732,938,3671,428,5564,420,1903,952,0434,501,3992,690,2272,158,4891,788,4211,598,4961,362,0001,496,000932,000
total current liabilities140,538,174125,421,041204,826,392244,279,275331,651,050391,564,063477,124,448107,397,11091,257,36085,968,16674,357,96570,249,49963,336,00057,204,00072,332,000
loans
hp & lease commitments10,1665,371
Accruals and Deferred Income
other liabilities329,447347,827309,976307,433316,213767,075637,160559,173401,671275,281178,43563,853
provisions1,088
total long term liabilities329,447347,827309,976307,433317,301777,241642,531559,173401,671275,281178,43563,853
total liabilities140,867,621125,768,868205,136,368244,586,708331,968,351392,341,304477,766,979107,956,28391,659,03186,243,44774,536,40070,313,35263,336,00057,204,00072,332,000
net assets339,733,765354,745,055275,036,474253,762,042181,364,541126,049,984259,046,449252,364,203189,742,133188,438,898204,112,622167,440,074168,346,000170,084,000167,385,000
total shareholders funds339,733,765354,745,055275,036,474253,762,042181,364,541126,049,984259,046,449252,364,203189,742,133188,438,898204,112,622167,440,074168,346,000170,084,000167,385,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit518,892-105,953-118,859-116,620-1,122,0156,521-294,225-1,327,356-828,870-3,607,539-2,507,864-3,402,434-2,668,000-1,724,000-1,865,000
Depreciation2,5116,6837,36338,20526,51026,145106
Amortisation123,620
Tax1,261,4711,179,060955,2901,365,6842,030,9143,707,538-88,146176,53884,268675,458643,8541,132,925620,000165,000446,000
Stock-68,28368,283
Debtors87,463341,081-179,284-4,427,599-4,660,686-218,272,45010,121,65078,590,45214,306,43811,811,59140,632,7955,043,2844,394,000-12,429,00075,420,000
Creditors47,161102,000-369-86,460-67022,756-51,823116,566-6,9856,985
Accruals and Deferred Income1,407,710-596,960-1,077,9941,509,811-2,991,634468,147-549,3561,811,172531,738370,068189,925236,496-134,000564,000932,000
Deferred Taxes & Provisions-1,0881,088
Cash flow from operations3,147,771237,066-62,6487,098,9262,578,369222,671,826-11,166,800-77,806,169-14,481,097-14,354,079-42,280,735-7,069,206-6,576,00011,434,000-75,907,000
Investing Activities
capital expenditure397,810-44,724-143,635-336,233-14,146-88,946-1,269
Change in Investments-17,996,624-10,556,543100366,166,057-7,563,560-15,751,758200,0001,026,979164,297,000
cash flow from investments17,996,62410,556,543397,710-44,724-366,309,692-336,2337,549,41415,751,758-288,946-1,028,248-164,297,000
Financing Activities
Bank loans
Group/Directors Accounts13,662,262-78,910,391-38,374,520-88,795,126-49,263,646-86,053,476362,673,64214,212,0124,757,45611,247,1183,918,5416,677,0186,266,000-15,668,00071,369,000
Other Short Term Loans -7,652,8717,652,871-24,00024,000
Long term loans
Hire Purchase and Lease Commitments-14,3586,9837,375
other long term liabilities-18,38037,8512,543-8,780-450,862129,91577,987157,502126,39096,846114,58263,853
share issue-34,512324,091-174,429-115,150845,935-259,000-757,00077,582,000
interest-5,886,849-6,076,484-4,466,584-6,281,624-9,671,103-19,449,922179,767191,573187,287170,48887,155517,648569,000498,000-406,000
cash flow from financing7,757,033-84,949,024-42,838,561-95,120,042-66,728,749-105,540,929370,476,49214,561,0875,071,13311,514,4524,120,2788,104,4546,576,000-15,951,000148,569,000
cash and cash equivalents
cash
overdraft-7,0007,000
change in cash7,000-7,000

abbott mead vickers group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for abbott mead vickers group limited. Get real-time insights into abbott mead vickers group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Abbott Mead Vickers Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for abbott mead vickers group limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

abbott mead vickers group limited Ownership

ABBOTT MEAD VICKERS GROUP LIMITED group structure

Abbott Mead Vickers Group Limited has 2 subsidiary companies.

Ultimate parent company

OMNICOM GROUP INC

#0053407

2 parents

ABBOTT MEAD VICKERS GROUP LIMITED

01336553

2 subsidiaries

ABBOTT MEAD VICKERS GROUP LIMITED Shareholders

omnicom europe subholdings limited 100%

abbott mead vickers group limited directors

Abbott Mead Vickers Group Limited currently has 2 directors. The longest serving directors include Mr Martin Sanders (Mar 2022) and Ms Helen Cavanagh (Jun 2023).

officercountryagestartendrole
Mr Martin SandersEngland59 years Mar 2022- Director
Ms Helen Cavanagh54 years Jun 2023- Director

P&L

December 2023

turnover

600.6k

+31%

operating profit

518.9k

-590%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

339.7m

-0.04%

total assets

480.6m

0%

cash

0

0%

net assets

Total assets minus all liabilities

abbott mead vickers group limited company details

company number

01336553

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

October 1977

age

48

incorporated

UK

ultimate parent company

OMNICOM GROUP INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

abbott mead vickers plc (January 2000)

abbott mead vickers (October 1985)

See more

accountant

-

auditor

KPMG LLP

address

bankside 3, 90 - 100 southwark street, london, SE1 0SW

Bank

HILL SAMUEL BANK LTD

Legal Advisor

-

abbott mead vickers group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to abbott mead vickers group limited. Currently there are 1 open charges and 2 have been satisfied in the past.

abbott mead vickers group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ABBOTT MEAD VICKERS GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

abbott mead vickers group limited Companies House Filings - See Documents

datedescriptionview/download