crown products limited

Live MatureSmallHealthy

crown products limited Company Information

Share CROWN PRODUCTS LIMITED

Company Number

01349378

Directors

Roger Parsons

Shareholders

r.a. parsons

Group Structure

View All

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Registered Address

innovation house, cobnar wood close, chesterfield, derbyshire, S41 9RQ

crown products limited Estimated Valuation

£709.5k

Pomanda estimates the enterprise value of CROWN PRODUCTS LIMITED at £709.5k based on a Turnover of £2m and 0.36x industry multiple (adjusted for size and gross margin).

crown products limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CROWN PRODUCTS LIMITED at £0 based on an EBITDA of £-38.1k and a 2.87x industry multiple (adjusted for size and gross margin).

crown products limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of CROWN PRODUCTS LIMITED at £1.4m based on Net Assets of £969.5k and 1.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Crown Products Limited Overview

Crown Products Limited is a live company located in chesterfield, S41 9RQ with a Companies House number of 01349378. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in January 1978, it's largest shareholder is r.a. parsons with a 100% stake. Crown Products Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crown Products Limited Health Check

Pomanda's financial health check has awarded Crown Products Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £2m, make it smaller than the average company (£10.7m)

£2m - Crown Products Limited

£10.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.1%)

6% - Crown Products Limited

8.1% - Industry AVG

production

Production

with a gross margin of 31.1%, this company has a comparable cost of product (31.1%)

31.1% - Crown Products Limited

31.1% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (4.3%)

-3% - Crown Products Limited

4.3% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (63)

21 - Crown Products Limited

63 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - Crown Products Limited

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £93.3k, this is less efficient (£141.3k)

£93.3k - Crown Products Limited

£141.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 43 days, this is near the average (51 days)

43 days - Crown Products Limited

51 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (53 days)

20 days - Crown Products Limited

53 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 83 days, this is more than average (24 days)

83 days - Crown Products Limited

24 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 107 weeks, this is more cash available to meet short term requirements (10 weeks)

107 weeks - Crown Products Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 14.3%, this is a lower level of debt than the average (61.7%)

14.3% - Crown Products Limited

61.7% - Industry AVG

CROWN PRODUCTS LIMITED financials

EXPORTms excel logo

Crown Products Limited's latest turnover from April 2024 is estimated at £2 million and the company has net assets of £969.5 thousand. According to their latest financial statements, Crown Products Limited has 21 employees and maintains cash reserves of £307.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,958,9421,822,9581,638,8421,639,5932,069,2362,796,4632,965,3443,214,4532,699,0293,033,8273,113,3433,067,9652,786,8842,602,9042,448,531
Other Income Or Grants
Cost Of Sales1,349,7001,254,0971,144,9941,152,8641,454,1611,941,2052,006,8162,124,1081,760,7961,992,3232,062,9552,015,8851,771,2021,623,9191,537,119
Gross Profit609,242568,861493,848486,729615,075855,258958,5291,090,345938,2331,041,5031,050,3871,052,0801,015,683978,984911,412
Admin Expenses669,022593,200495,491571,906610,442841,910898,7621,077,319914,3151,037,7571,020,9131,014,7051,003,752985,896-411,114
Operating Profit-59,780-24,339-1,643-85,1774,63313,34859,76713,02623,9183,74629,47437,37511,931-6,9121,322,526
Interest Payable
Interest Receivable17,59515,9062,5372822278371731573066097137152279169
Pre-Tax Profit-42,185-8,433894-84,8954,86014,18559,94013,18324,2243,80629,57137,51212,083-6,6331,322,694
Tax-170-923-2,695-11,389-2,505-4,845-761-6,210-8,628-2,900-370,354
Profit After Tax-42,185-8,433724-84,8953,93711,49048,55110,67819,3793,04523,36128,8849,183-6,633952,340
Dividends Paid
Retained Profit-42,185-8,433724-84,8953,93711,49048,55110,67819,3793,04523,36128,8849,183-6,633952,340
Employee Costs812,642781,564733,489791,9221,010,7331,164,9471,097,1401,123,249780,682852,436941,137862,373787,838777,420791,390
Number Of Employees212121242934343524273028262526
EBITDA*-38,127-40523,179-48,2604,63354,617107,88968,73682,34682,04985,82186,65755,15636,4101,367,479

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets269,447289,936312,174336,996395,415439,744465,484499,083547,671595,221617,358634,752681,788688,708722,787
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets269,447289,936312,174336,996395,415439,744465,484499,083547,671595,221617,358634,752681,788688,708722,787
Stock & work in progress309,729307,870295,348380,717413,394420,743423,590420,897450,698376,646374,805370,914290,450259,251249,640
Trade Debtors232,951198,397206,282143,731169,843404,680515,531571,646420,902519,063526,925490,664495,097470,676418,351
Group Debtors
Misc Debtors11,7179,99410,10115,00017,13212,11512,47912,76912,484
Cash307,707362,585385,940290,656274,223179,97843,28025,80399,40623,0641,10837,84016,95843,95567,512
misc current assets
total current assets862,104878,846897,671830,104874,5921,017,516994,8801,031,115983,490918,773902,838899,418802,505773,882735,503
total assets1,131,5511,168,7821,209,8451,167,1001,270,0071,457,2601,460,3641,530,1981,531,1611,513,9941,520,1961,534,1701,484,2931,462,5901,458,290
Bank overdraft
Bank loan
Trade Creditors 77,63762,89957,93231,90541,76597,22185,585128,425140,129444,707452,621483,088454,488440,009402,943
Group/Directors Accounts25,00025,00050,00050,61850,618110,618103,014150,618150,618
other short term finances
hp & lease commitments
other current liabilities46,79553,36062,67147,66750,027125,761149,936169,927159,625
total current liabilities149,432141,259170,603130,190142,410333,600338,535448,970450,372444,707452,621483,088454,488440,009402,943
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions12,59315,81219,09817,49023,28223,28232,94140,89151,13059,00760,34067,20874,81576,774102,907
total long term liabilities12,59315,81219,09817,49023,28223,28232,94140,89151,13059,00760,34067,20874,81576,774102,907
total liabilities162,025157,071189,701147,680165,692356,882371,476489,861501,502503,714512,961550,296529,303516,783505,850
net assets969,5261,011,7111,020,1441,019,4201,104,3151,100,3781,088,8881,040,3371,029,6591,010,2801,007,235983,874954,990945,807952,440
total shareholders funds969,5261,011,7111,020,1441,019,4201,104,3151,100,3781,088,8881,040,3371,029,6591,010,2801,007,235983,874954,990945,807952,440
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-59,780-24,339-1,643-85,1774,63313,34859,76713,02623,9183,74629,47437,37511,931-6,9121,322,526
Depreciation21,65323,93424,82236,91741,26948,12255,71058,42878,30356,34749,28243,22543,32244,953
Amortisation
Tax-170-923-2,695-11,389-2,505-4,845-761-6,210-8,628-2,900-370,354
Stock1,85912,522-85,369-32,677-7,349-2,8472,693-29,80174,0521,8413,89180,46431,1999,611249,640
Debtors36,277-7,99257,652-28,244-229,820-111,215-56,405151,029-85,677-7,86236,261-4,43324,42152,325418,351
Creditors14,7384,96726,027-9,860-55,45611,636-42,840-11,704-304,578-7,914-30,46728,60014,47937,066402,943
Accruals and Deferred Income-6,565-9,31115,004-2,360-75,734-24,175-19,99110,302159,625
Deferred Taxes & Provisions-3,219-3,2861,608-5,792-9,659-7,950-10,239-7,877-1,333-6,868-7,607-1,959-26,133102,907
Cash flow from operations-71,309-12,56593,365-5,351109,689143,78679,431-66,638-63,70478,0622,12422,9919,156-14,593834,984
Investing Activities
capital expenditure-1,164-1,69621,50244,329-15,529-14,523-7,122-10,878-56,166-38,953-2,246-36,305-9,243-767,740
Change in Investments
cash flow from investments-1,164-1,69621,50244,329-15,529-14,523-7,122-10,878-56,166-38,953-2,246-36,305-9,243-767,740
Financing Activities
Bank loans
Group/Directors Accounts-25,000-618-60,0007,604-47,604150,618
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest17,59515,9062,5372822278371731573066097137152279169
cash flow from financing17,595-9,0941,919282-59,7738,441-47,431157150,9246097137152279269
cash and cash equivalents
cash-54,878-23,35595,28416,43394,245136,69817,477-73,60376,34221,956-36,73220,882-26,997-23,55767,512
overdraft
change in cash-54,878-23,35595,28416,43394,245136,69817,477-73,60376,34221,956-36,73220,882-26,997-23,55767,512

crown products limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crown products limited. Get real-time insights into crown products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crown Products Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for crown products limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in S41 area or any other competitors across 12 key performance metrics.

crown products limited Ownership

CROWN PRODUCTS LIMITED group structure

Crown Products Limited has no subsidiary companies.

Ultimate parent company

CROWN PRODUCTS LIMITED

01349378

CROWN PRODUCTS LIMITED Shareholders

r.a. parsons 100%

crown products limited directors

Crown Products Limited currently has 1 director, Mr Roger Parsons serving since May 1991.

officercountryagestartendrole
Mr Roger ParsonsEngland63 years May 1991- Director

P&L

April 2024

turnover

2m

+7%

operating profit

-59.8k

0%

gross margin

31.2%

-0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

969.5k

-0.04%

total assets

1.1m

-0.03%

cash

307.7k

-0.15%

net assets

Total assets minus all liabilities

crown products limited company details

company number

01349378

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

January 1978

age

47

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

crown products international limited (February 2015)

crown promotions limited (September 1993)

accountant

-

auditor

-

address

innovation house, cobnar wood close, chesterfield, derbyshire, S41 9RQ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

crown products limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to crown products limited. Currently there are 1 open charges and 6 have been satisfied in the past.

crown products limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROWN PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.

crown products limited Companies House Filings - See Documents

datedescriptionview/download