crown products limited Company Information
Group Structure
View All
Industry
Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
Registered Address
innovation house, cobnar wood close, chesterfield, derbyshire, S41 9RQ
Website
www.crown-products.co.ukcrown products limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN PRODUCTS LIMITED at £709.5k based on a Turnover of £2m and 0.36x industry multiple (adjusted for size and gross margin).
crown products limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN PRODUCTS LIMITED at £0 based on an EBITDA of £-38.1k and a 2.87x industry multiple (adjusted for size and gross margin).
crown products limited Estimated Valuation
Pomanda estimates the enterprise value of CROWN PRODUCTS LIMITED at £1.4m based on Net Assets of £969.5k and 1.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Crown Products Limited Overview
Crown Products Limited is a live company located in chesterfield, S41 9RQ with a Companies House number of 01349378. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in January 1978, it's largest shareholder is r.a. parsons with a 100% stake. Crown Products Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Crown Products Limited Health Check
Pomanda's financial health check has awarded Crown Products Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs


2 Strong

3 Regular

7 Weak

Size
annual sales of £2m, make it smaller than the average company (£10.7m)
- Crown Products Limited
£10.7m - Industry AVG

Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.1%)
- Crown Products Limited
8.1% - Industry AVG

Production
with a gross margin of 31.1%, this company has a comparable cost of product (31.1%)
- Crown Products Limited
31.1% - Industry AVG

Profitability
an operating margin of -3% make it less profitable than the average company (4.3%)
- Crown Products Limited
4.3% - Industry AVG

Employees
with 21 employees, this is below the industry average (63)
21 - Crown Products Limited
63 - Industry AVG

Pay Structure
on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)
- Crown Products Limited
£38.7k - Industry AVG

Efficiency
resulting in sales per employee of £93.3k, this is less efficient (£141.3k)
- Crown Products Limited
£141.3k - Industry AVG

Debtor Days
it gets paid by customers after 43 days, this is near the average (51 days)
- Crown Products Limited
51 days - Industry AVG

Creditor Days
its suppliers are paid after 20 days, this is quicker than average (53 days)
- Crown Products Limited
53 days - Industry AVG

Stock Days
it holds stock equivalent to 83 days, this is more than average (24 days)
- Crown Products Limited
24 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 107 weeks, this is more cash available to meet short term requirements (10 weeks)
107 weeks - Crown Products Limited
10 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 14.3%, this is a lower level of debt than the average (61.7%)
14.3% - Crown Products Limited
61.7% - Industry AVG
CROWN PRODUCTS LIMITED financials

Crown Products Limited's latest turnover from April 2024 is estimated at £2 million and the company has net assets of £969.5 thousand. According to their latest financial statements, Crown Products Limited has 21 employees and maintains cash reserves of £307.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 21 | 21 | 21 | 24 | 29 | 34 | 34 | 35 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 269,447 | 289,936 | 312,174 | 336,996 | 395,415 | 439,744 | 465,484 | 499,083 | 547,671 | 595,221 | 617,358 | 634,752 | 681,788 | 688,708 | 722,787 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 269,447 | 289,936 | 312,174 | 336,996 | 395,415 | 439,744 | 465,484 | 499,083 | 547,671 | 595,221 | 617,358 | 634,752 | 681,788 | 688,708 | 722,787 |
Stock & work in progress | 309,729 | 307,870 | 295,348 | 380,717 | 413,394 | 420,743 | 423,590 | 420,897 | 450,698 | 376,646 | 374,805 | 370,914 | 290,450 | 259,251 | 249,640 |
Trade Debtors | 232,951 | 198,397 | 206,282 | 143,731 | 169,843 | 404,680 | 515,531 | 571,646 | 420,902 | 519,063 | 526,925 | 490,664 | 495,097 | 470,676 | 418,351 |
Group Debtors | |||||||||||||||
Misc Debtors | 11,717 | 9,994 | 10,101 | 15,000 | 17,132 | 12,115 | 12,479 | 12,769 | 12,484 | ||||||
Cash | 307,707 | 362,585 | 385,940 | 290,656 | 274,223 | 179,978 | 43,280 | 25,803 | 99,406 | 23,064 | 1,108 | 37,840 | 16,958 | 43,955 | 67,512 |
misc current assets | |||||||||||||||
total current assets | 862,104 | 878,846 | 897,671 | 830,104 | 874,592 | 1,017,516 | 994,880 | 1,031,115 | 983,490 | 918,773 | 902,838 | 899,418 | 802,505 | 773,882 | 735,503 |
total assets | 1,131,551 | 1,168,782 | 1,209,845 | 1,167,100 | 1,270,007 | 1,457,260 | 1,460,364 | 1,530,198 | 1,531,161 | 1,513,994 | 1,520,196 | 1,534,170 | 1,484,293 | 1,462,590 | 1,458,290 |
Bank overdraft | |||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 77,637 | 62,899 | 57,932 | 31,905 | 41,765 | 97,221 | 85,585 | 128,425 | 140,129 | 444,707 | 452,621 | 483,088 | 454,488 | 440,009 | 402,943 |
Group/Directors Accounts | 25,000 | 25,000 | 50,000 | 50,618 | 50,618 | 110,618 | 103,014 | 150,618 | 150,618 | ||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 46,795 | 53,360 | 62,671 | 47,667 | 50,027 | 125,761 | 149,936 | 169,927 | 159,625 | ||||||
total current liabilities | 149,432 | 141,259 | 170,603 | 130,190 | 142,410 | 333,600 | 338,535 | 448,970 | 450,372 | 444,707 | 452,621 | 483,088 | 454,488 | 440,009 | 402,943 |
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 12,593 | 15,812 | 19,098 | 17,490 | 23,282 | 23,282 | 32,941 | 40,891 | 51,130 | 59,007 | 60,340 | 67,208 | 74,815 | 76,774 | 102,907 |
total long term liabilities | 12,593 | 15,812 | 19,098 | 17,490 | 23,282 | 23,282 | 32,941 | 40,891 | 51,130 | 59,007 | 60,340 | 67,208 | 74,815 | 76,774 | 102,907 |
total liabilities | 162,025 | 157,071 | 189,701 | 147,680 | 165,692 | 356,882 | 371,476 | 489,861 | 501,502 | 503,714 | 512,961 | 550,296 | 529,303 | 516,783 | 505,850 |
net assets | 969,526 | 1,011,711 | 1,020,144 | 1,019,420 | 1,104,315 | 1,100,378 | 1,088,888 | 1,040,337 | 1,029,659 | 1,010,280 | 1,007,235 | 983,874 | 954,990 | 945,807 | 952,440 |
total shareholders funds | 969,526 | 1,011,711 | 1,020,144 | 1,019,420 | 1,104,315 | 1,100,378 | 1,088,888 | 1,040,337 | 1,029,659 | 1,010,280 | 1,007,235 | 983,874 | 954,990 | 945,807 | 952,440 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 21,653 | 23,934 | 24,822 | 36,917 | 41,269 | 48,122 | 55,710 | 58,428 | 78,303 | 56,347 | 49,282 | 43,225 | 43,322 | 44,953 | |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | 1,859 | 12,522 | -85,369 | -32,677 | -7,349 | -2,847 | 2,693 | -29,801 | 74,052 | 1,841 | 3,891 | 80,464 | 31,199 | 9,611 | 249,640 |
Debtors | 36,277 | -7,992 | 57,652 | -28,244 | -229,820 | -111,215 | -56,405 | 151,029 | -85,677 | -7,862 | 36,261 | -4,433 | 24,421 | 52,325 | 418,351 |
Creditors | 14,738 | 4,967 | 26,027 | -9,860 | -55,456 | 11,636 | -42,840 | -11,704 | -304,578 | -7,914 | -30,467 | 28,600 | 14,479 | 37,066 | 402,943 |
Accruals and Deferred Income | -6,565 | -9,311 | 15,004 | -2,360 | -75,734 | -24,175 | -19,991 | 10,302 | 159,625 | ||||||
Deferred Taxes & Provisions | -3,219 | -3,286 | 1,608 | -5,792 | -9,659 | -7,950 | -10,239 | -7,877 | -1,333 | -6,868 | -7,607 | -1,959 | -26,133 | 102,907 | |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | -25,000 | -618 | -60,000 | 7,604 | -47,604 | 150,618 | |||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -54,878 | -23,355 | 95,284 | 16,433 | 94,245 | 136,698 | 17,477 | -73,603 | 76,342 | 21,956 | -36,732 | 20,882 | -26,997 | -23,557 | 67,512 |
overdraft | |||||||||||||||
change in cash | -54,878 | -23,355 | 95,284 | 16,433 | 94,245 | 136,698 | 17,477 | -73,603 | 76,342 | 21,956 | -36,732 | 20,882 | -26,997 | -23,557 | 67,512 |
crown products limited Credit Report and Business Information
Crown Products Limited Competitor Analysis

Perform a competitor analysis for crown products limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in S41 area or any other competitors across 12 key performance metrics.
crown products limited Ownership
CROWN PRODUCTS LIMITED group structure
Crown Products Limited has no subsidiary companies.
Ultimate parent company
CROWN PRODUCTS LIMITED
01349378
crown products limited directors
Crown Products Limited currently has 1 director, Mr Roger Parsons serving since May 1991.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Roger Parsons | England | 63 years | May 1991 | - | Director |
P&L
April 2024turnover
2m
+7%
operating profit
-59.8k
0%
gross margin
31.2%
-0.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
969.5k
-0.04%
total assets
1.1m
-0.03%
cash
307.7k
-0.15%
net assets
Total assets minus all liabilities
crown products limited company details
company number
01349378
Type
Private limited with Share Capital
industry
18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.
incorporation date
January 1978
age
47
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
crown products international limited (February 2015)
crown promotions limited (September 1993)
accountant
-
auditor
-
address
innovation house, cobnar wood close, chesterfield, derbyshire, S41 9RQ
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
crown products limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to crown products limited. Currently there are 1 open charges and 6 have been satisfied in the past.
crown products limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CROWN PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.
crown products limited Companies House Filings - See Documents
date | description | view/download |
---|