crown products limited

3.5

crown products limited Company Information

Share CROWN PRODUCTS LIMITED
Live 
MatureSmallDeclining

Company Number

01349378

Registered Address

innovation house, cobnar wood close, chesterfield, derbyshire, S41 9RQ

Industry

Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

 

Telephone

01246451451

Next Accounts Due

January 2025

Group Structure

View All

Directors

Roger Parsons32 Years

Shareholders

r.a. parsons 100%

crown products limited Estimated Valuation

£709.6k

Pomanda estimates the enterprise value of CROWN PRODUCTS LIMITED at £709.6k based on a Turnover of £1.8m and 0.39x industry multiple (adjusted for size and gross margin).

crown products limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CROWN PRODUCTS LIMITED at £0 based on an EBITDA of £-405 and a 2.77x industry multiple (adjusted for size and gross margin).

crown products limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of CROWN PRODUCTS LIMITED at £1.7m based on Net Assets of £1m and 1.64x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from April 2023 

Crown Products Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Crown Products Limited Overview

Crown Products Limited is a live company located in chesterfield, S41 9RQ with a Companies House number of 01349378. It operates in the printing n.e.c. sector, SIC Code 18129. Founded in January 1978, it's largest shareholder is r.a. parsons with a 100% stake. Crown Products Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Crown Products Limited Health Check

Pomanda's financial health check has awarded Crown Products Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.8m, make it smaller than the average company (£10.9m)

£1.8m - Crown Products Limited

£10.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (0.5%)

-4% - Crown Products Limited

0.5% - Industry AVG

production

Production

with a gross margin of 30.9%, this company has a comparable cost of product (30.9%)

30.9% - Crown Products Limited

30.9% - Industry AVG

profitability

Profitability

an operating margin of -1.3% make it less profitable than the average company (4.3%)

-1.3% - Crown Products Limited

4.3% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (67)

21 - Crown Products Limited

67 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.4k, the company has an equivalent pay structure (£36.4k)

£36.4k - Crown Products Limited

£36.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.6k, this is less efficient (£139.5k)

£86.6k - Crown Products Limited

£139.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is earlier than average (50 days)

39 days - Crown Products Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (59 days)

18 days - Crown Products Limited

59 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 89 days, this is more than average (26 days)

89 days - Crown Products Limited

26 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 133 weeks, this is more cash available to meet short term requirements (9 weeks)

133 weeks - Crown Products Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 13.4%, this is a lower level of debt than the average (63.3%)

13.4% - Crown Products Limited

63.3% - Industry AVG

crown products limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for crown products limited. Get real-time insights into crown products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Crown Products Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for crown products limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

crown products limited Ownership

CROWN PRODUCTS LIMITED group structure

Crown Products Limited has no subsidiary companies.

Ultimate parent company

CROWN PRODUCTS LIMITED

01349378

CROWN PRODUCTS LIMITED Shareholders

r.a. parsons 100%

crown products limited directors

Crown Products Limited currently has 1 director, Mr Roger Parsons serving since May 1991.

officercountryagestartendrole
Mr Roger ParsonsEngland62 years May 1991- Director

CROWN PRODUCTS LIMITED financials

EXPORTms excel logo

Crown Products Limited's latest turnover from April 2023 is estimated at £1.8 million and the company has net assets of £1 million. According to their latest financial statements, Crown Products Limited has 21 employees and maintains cash reserves of £362.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover1,819,6001,630,4001,658,6542,075,4652,832,7252,988,6843,245,4462,727,5033,071,8463,129,4133,091,5622,827,7102,632,5942,502,569
Other Income Or Grants00000000000000
Cost Of Sales1,257,6501,136,0521,168,3951,454,0261,962,4562,021,1932,166,5431,785,9152,015,1852,073,6042,035,4591,799,7871,648,7801,580,294
Gross Profit561,950494,349490,260621,440870,269967,4911,078,903941,5891,056,6611,055,8091,056,1031,027,923983,815922,275
Admin Expenses586,289495,992575,437616,807856,921907,7241,065,877917,6711,052,9151,026,3351,018,7281,015,992990,727-400,251
Operating Profit-24,339-1,643-85,1774,63313,34859,76713,02623,9183,74629,47437,37511,931-6,9121,322,526
Interest Payable00000000000000
Interest Receivable15,9062,5372822278371731573066097137152279169
Pre-Tax Profit-8,433894-84,8954,86014,18559,94013,18324,2243,80629,57137,51212,083-6,6331,322,694
Tax0-1700-923-2,695-11,389-2,505-4,845-761-6,210-8,628-2,9000-370,354
Profit After Tax-8,433724-84,8953,93711,49048,55110,67819,3793,04523,36128,8849,183-6,633952,340
Dividends Paid00000000000000
Retained Profit-8,433724-84,8953,93711,49048,55110,67819,3793,04523,36128,8849,183-6,633952,340
Employee Costs765,198731,598793,6771,009,7811,160,0541,089,2091,119,478816,657896,712947,080869,424792,315786,214827,802
Number Of Employees2121242934343525283028262527
EBITDA*-40523,179-48,2604,63354,617107,88968,73682,34682,04985,82186,65755,15636,4101,367,479

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets289,936312,174336,996395,415439,744465,484499,083547,671595,221617,358634,752681,788688,708722,787
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets289,936312,174336,996395,415439,744465,484499,083547,671595,221617,358634,752681,788688,708722,787
Stock & work in progress307,870295,348380,717413,394420,743423,590420,897450,698376,646374,805370,914290,450259,251249,640
Trade Debtors198,397206,282143,731169,843404,680515,531571,646420,902519,063526,925490,664495,097470,676418,351
Group Debtors00000000000000
Misc Debtors9,99410,10115,00017,13212,11512,47912,76912,484000000
Cash362,585385,940290,656274,223179,97843,28025,80399,40623,0641,10837,84016,95843,95567,512
misc current assets00000000000000
total current assets878,846897,671830,104874,5921,017,516994,8801,031,115983,490918,773902,838899,418802,505773,882735,503
total assets1,168,7821,209,8451,167,1001,270,0071,457,2601,460,3641,530,1981,531,1611,513,9941,520,1961,534,1701,484,2931,462,5901,458,290
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 62,89957,93231,90541,76597,22185,585128,425140,129444,707452,621483,088454,488440,009402,943
Group/Directors Accounts25,00050,00050,61850,618110,618103,014150,618150,618000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities53,36062,67147,66750,027125,761149,936169,927159,625000000
total current liabilities141,259170,603130,190142,410333,600338,535448,970450,372444,707452,621483,088454,488440,009402,943
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions15,81219,09817,49023,28223,28232,94140,89151,13059,00760,34067,20874,81576,774102,907
total long term liabilities15,81219,09817,49023,28223,28232,94140,89151,13059,00760,34067,20874,81576,774102,907
total liabilities157,071189,701147,680165,692356,882371,476489,861501,502503,714512,961550,296529,303516,783505,850
net assets1,011,7111,020,1441,019,4201,104,3151,100,3781,088,8881,040,3371,029,6591,010,2801,007,235983,874954,990945,807952,440
total shareholders funds1,011,7111,020,1441,019,4201,104,3151,100,3781,088,8881,040,3371,029,6591,010,2801,007,235983,874954,990945,807952,440
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-24,339-1,643-85,1774,63313,34859,76713,02623,9183,74629,47437,37511,931-6,9121,322,526
Depreciation23,93424,82236,917041,26948,12255,71058,42878,30356,34749,28243,22543,32244,953
Amortisation00000000000000
Tax0-1700-923-2,695-11,389-2,505-4,845-761-6,210-8,628-2,9000-370,354
Stock12,522-85,369-32,677-7,349-2,8472,693-29,80174,0521,8413,89180,46431,1999,611249,640
Debtors-7,99257,652-28,244-229,820-111,215-56,405151,029-85,677-7,86236,261-4,43324,42152,325418,351
Creditors4,96726,027-9,860-55,45611,636-42,840-11,704-304,578-7,914-30,46728,60014,47937,066402,943
Accruals and Deferred Income-9,31115,004-2,360-75,734-24,175-19,99110,302159,625000000
Deferred Taxes & Provisions-3,2861,608-5,7920-9,659-7,950-10,239-7,877-1,333-6,868-7,607-1,959-26,133102,907
Cash flow from operations-12,56593,365-5,351109,689143,78679,431-66,638-63,70478,0622,12422,9919,156-14,593834,984
Investing Activities
capital expenditure-1,696021,50244,329-15,529-14,523-7,122-10,878-56,166-38,953-2,246-36,305-9,243-767,740
Change in Investments00000000000000
cash flow from investments-1,696021,50244,329-15,529-14,523-7,122-10,878-56,166-38,953-2,246-36,305-9,243-767,740
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-25,000-6180-60,0007,604-47,6040150,618000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest15,9062,5372822278371731573066097137152279169
cash flow from financing-9,0941,919282-59,7738,441-47,431157150,9246097137152279269
cash and cash equivalents
cash-23,35595,28416,43394,245136,69817,477-73,60376,34221,956-36,73220,882-26,997-23,55767,512
overdraft00000000000000
change in cash-23,35595,28416,43394,245136,69817,477-73,60376,34221,956-36,73220,882-26,997-23,55767,512

P&L

April 2023

turnover

1.8m

+12%

operating profit

-24.3k

0%

gross margin

30.9%

+1.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

1m

-0.01%

total assets

1.2m

-0.03%

cash

362.6k

-0.06%

net assets

Total assets minus all liabilities

crown products limited company details

company number

01349378

Type

Private limited with Share Capital

industry

18129 - Printing (other than printing of newspapers and printing on labels and tags) n.e.c.

incorporation date

January 1978

age

46

accounts

Total Exemption Full

ultimate parent company

None

previous names

crown products international limited (February 2015)

crown promotions limited (September 1993)

incorporated

UK

address

innovation house, cobnar wood close, chesterfield, derbyshire, S41 9RQ

last accounts submitted

April 2023

crown products limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to crown products limited. Currently there are 1 open charges and 6 have been satisfied in the past.

charges

crown products limited Companies House Filings - See Documents

datedescriptionview/download