Galower Builders Limited

POWER SEARCH PRICING

SOLUTIONS

galower builders limited Company Information

Live

MatureSmallHealthy

Company Number

01350539

Website

www.galowerbuild.co.uk

Registered Address

102 long lane, stanwell, middx, TW19 7AE

Industry

Construction of commercial buildings

Construction of domestic buildings

View All

Telephone

01784243187

Next Accounts Due

December 2024

Group Structure

View All

Directors

Kevin Gale32 Years

Michael Power32 Years

View All

Shareholders

kevin gale 30%

mr michael power 30%

View All

galower builders limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of GALOWER BUILDERS LIMITED at £4.3m based on Net Assets of £3.4m and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Galower Builders Limited is a live company located in middx, TW19 7AE with a Companies House number of 01350539. It operates in the development of building projects sector, SIC Code 41100. Founded in January 1978, it's largest shareholder is kevin gale with a 30% stake. Galower Builders Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.1m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Galower Builders Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

5 Regular

3 Weak

Size

annual sales of £4.1m, make it in line with the average company (£4.5m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (4.7%)

EXPORT

Galower Builders Limited's latest turnover from March 2023 is estimated at £4.1 million and the company has net assets of £3.4 million. According to their latest financial statements, Galower Builders Limited has 18 employees and maintains cash reserves of £2.1 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	4,113,096	3,716,819	2,502,785	3,170,966	4,813,416	2,921,216	2,728,681	2,041,904	5,414,526	4,517,297	4,690,502	2,107,903	1,236,497	1,777,428
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,290,240	3,012,462	2,037,928	2,533,656	3,784,581	2,278,292	2,101,039	1,576,340	4,208,698	3,525,958	3,664,864	1,645,828	959,165	1,378,726
Gross Profit	822,855	704,358	464,857	637,310	1,028,835	642,923	627,642	465,564	1,205,828	991,339	1,025,637	462,075	277,332	398,702
Admin Expenses	637,028	290,425	450,742	684,453	305,012	-161,120	377,992	191,300	937,534	635,172	913,235	450,474	178,435	-356,379
Operating Profit	185,827	413,933	14,115	-47,143	723,823	804,043	249,650	274,264	268,294	356,167	112,402	11,601	98,897	755,081
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	78,238	7,733	1,920	2,814	15,959	7,512	2,620	5,167	2,969	1,233	1,630	2,453	2,248	807
Pre-Tax Profit	264,065	421,667	16,035	-44,329	739,781	811,554	252,270	279,431	271,263	357,400	114,032	14,054	101,144	755,888
Tax	-50,172	-80,117	-3,047	0	-140,558	-154,195	-50,454	-55,886	-56,965	-82,202	-27,368	-3,654	-28,320	-211,648
Profit After Tax	213,893	341,550	12,988	-44,329	599,223	657,359	201,816	223,545	214,298	275,198	86,664	10,400	72,824	544,239
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	213,893	341,550	12,988	-44,329	599,223	657,359	201,816	223,545	214,298	275,198	86,664	10,400	72,824	544,239
Employee Costs	853,942	766,477	815,917	869,616	796,414	725,605	786,141	694,809	624,970	566,681	630,812	323,968	210,098	277,749
Number Of Employees	18	17	19	20	18	17	19	17	16	15	17	9	6	8
EBITDA*	261,867	466,048	60,555	11,800	781,648	873,271	275,797	327,256	318,478	395,810	152,244	33,423	120,844	779,599

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	335,499	234,568	173,659	178,408	240,316	228,636	249,112	228,210	168,607	159,076	153,291	123,063	70,181	86,418
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	30	30	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	335,529	234,598	173,659	178,408	240,316	228,636	249,112	228,210	168,607	159,076	153,291	123,063	70,181	86,418
Stock & work in progress	1,344,675	1,808,032	2,444,583	823,669	1,077,345	385,695	491,134	503,920	225,858	541,957	1,190,723	343,663	173,033	189,409
Trade Debtors	520,511	368,635	16,885	76,418	430,444	254,984	240,435	76,948	621,383	567,277	177,138	168,028	70,737	188,311
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	217,858	133,152	401,960	59,296	126,093	61,901	212,486	84,010	0	0	0	0	0	0
Cash	2,052,077	1,629,725	432,532	3,407,353	2,221,221	2,034,408	970,303	1,125,309	941,589	246,058	246,961	404,970	576,400	322,657
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	4,135,121	3,939,544	3,295,960	4,366,736	3,855,103	2,736,988	1,914,358	1,790,187	1,788,830	1,355,292	1,614,822	916,661	820,170	700,377
total assets	4,470,650	4,174,142	3,469,619	4,545,144	4,095,419	2,965,624	2,163,470	2,018,397	1,957,437	1,514,368	1,768,113	1,039,724	890,351	786,795
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	298,889	357,134	305,077	541,331	682,868	314,933	193,351	170,385	715,914	491,003	1,026,268	374,182	263,929	231,157
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	52,740	8,333	0	0	1,250	28,792	44,884	33,268	0	0	0	0	0	0
other current liabilities	561,419	548,562	281,119	1,133,313	485,817	297,163	222,566	316,182	0	0	0	0	0	0
total current liabilities	913,048	914,029	586,196	1,674,644	1,169,935	640,888	460,801	519,835	715,914	491,003	1,026,268	374,182	263,929	231,157
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	68,491	10,417	0	0	0	1,202	23,761	25,651	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	2,392	6,565	3,335	13,781	0	0
provisions	79,343	53,821	29,098	29,163	39,818	37,091	49,824	45,643	35,408	27,375	24,283	24,198	9,259	11,299
total long term liabilities	147,834	64,238	29,098	29,163	39,818	38,293	73,585	71,294	37,800	33,940	27,618	37,979	9,259	11,299
total liabilities	1,060,882	978,267	615,294	1,703,807	1,209,753	679,181	534,386	591,129	753,714	524,943	1,053,886	412,161	273,188	242,456
net assets	3,409,768	3,195,875	2,854,325	2,841,337	2,885,666	2,286,443	1,629,084	1,427,268	1,203,723	989,425	714,227	627,563	617,163	544,339
total shareholders funds	3,409,768	3,195,875	2,854,325	2,841,337	2,885,666	2,286,443	1,629,084	1,427,268	1,203,723	989,425	714,227	627,563	617,163	544,339

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	185,827	413,933	14,115	-47,143	723,823	804,043	249,650	274,264	268,294	356,167	112,402	11,601	98,897	755,081
Depreciation	76,040	52,115	46,440	58,943	57,825	69,228	26,147	52,992	50,184	39,643	39,842	21,822	21,947	24,518
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-50,172	-80,117	-3,047	0	-140,558	-154,195	-50,454	-55,886	-56,965	-82,202	-27,368	-3,654	-28,320	-211,648
Stock	-463,357	-636,551	1,620,914	-253,676	691,650	-105,439	-12,786	278,062	-316,099	-648,766	847,060	170,630	-16,376	189,409
Debtors	236,582	82,942	283,131	-420,823	239,652	-136,036	291,963	-460,425	54,106	390,139	9,110	97,291	-117,574	188,311
Creditors	-58,245	52,057	-236,254	-141,537	367,935	121,582	22,966	-545,529	224,911	-535,265	652,086	110,253	32,772	231,157
Accruals and Deferred Income	12,857	267,443	-852,194	647,496	188,654	74,597	-93,616	316,182	0	0	0	0	0	0
Deferred Taxes & Provisions	25,522	24,723	-65	-10,655	2,727	-12,733	4,181	10,235	8,033	3,092	85	14,939	-2,040	11,299
Cash flow from operations	418,604	1,283,763	-2,935,050	1,181,603	269,104	1,143,997	-120,303	234,621	756,450	40,062	-79,123	-112,960	257,206	432,687
Investing Activities
capital expenditure	-176,971	-113,024	-41,691	2,965	-69,505	-48,752	-47,049	-112,595	-59,715	-45,428	-70,070	-74,704	-5,710	-110,936
Change in Investments	0	30	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-176,971	-113,054	-41,691	2,965	-69,505	-48,752	-47,049	-112,595	-59,715	-45,428	-70,070	-74,704	-5,710	-110,936
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	102,481	18,750	0	-1,250	-28,744	-38,651	9,726	58,919	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	-2,392	-4,173	3,230	-10,446	13,781	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	78,238	7,733	1,920	2,814	15,959	7,512	2,620	5,167	2,969	1,233	1,630	2,453	2,248	807
cash flow from financing	180,719	26,483	1,920	1,564	-12,785	-31,139	12,346	61,694	-1,204	4,463	-8,816	16,234	2,248	907
cash and cash equivalents
cash	422,352	1,197,193	-2,974,821	1,186,132	186,813	1,064,105	-155,006	183,720	695,531	-903	-158,009	-171,430	253,743	322,657
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	422,352	1,197,193	-2,974,821	1,186,132	186,813	1,064,105	-155,006	183,720	695,531	-903	-158,009	-171,430	253,743	322,657

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for galower builders limited. Get real-time insights into galower builders limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for galower builders limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GALOWER BUILDERS LIMITED group structure

Galower Builders Limited has no subsidiary companies.

Ultimate parent company

GALOWER BUILDERS LIMITED

01350539

GALOWER BUILDERS LIMITED Shareholders

kevin gale	30%
mr michael power	30%
mrs kay power	20%
mrs kim gale	20%

Galower Builders Limited currently has 4 directors. The longest serving directors include Mr Kevin Gale (Jun 1991) and Mr Michael Power (Jun 1991).

officer	country	age	start	end	role
Mr Kevin Gale	England	66 years	Jun 1991	-	Director
Mr Michael Power		66 years	Jun 1991	-	Director
Mr Ryan Power		40 years	Nov 2023	-	Director
Mr Tom Gale		39 years	Nov 2023	-	Director

P&L

March 2023

turnover

4.1m

+11%

operating profit

185.8k

gross margin

20.1%

+5.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

3.4m

+0.07%

total assets

4.5m

+0.07%

cash

2.1m

+0.26%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

country estates limited

alaris developments limited

kutz limited

2.5

building solutions ltd

sheppard kew fisk limited

company number

01350539

Type

Private limited with Share Capital

industry

41100 - Development of building projects

41201 - Construction of commercial buildings

41202 - Construction of domestic buildings

incorporation date

January 1978

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

102 long lane, stanwell, middx, TW19 7AE

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to galower builders limited.

galower builders limited Company Information

galower builders limited Estimated Valuation

galower builders limited Estimated Valuation

galower builders limited Estimated Valuation

Galower Builders Limited Overview

Galower Builders Limited Health Check

GALOWER BUILDERS LIMITED financials

galower builders limited Credit Report and Business Information

Galower Builders Limited Competitor Analysis

galower builders limited Ownership

galower builders limited directors

galower builders limited company details

galower builders limited Charges & Mortgages

galower builders limited Companies House Filings - See Documents