tabak marketing limited

Live MatureMid

tabak marketing limited Company Information

Share TABAK MARKETING LIMITED

Company Number

01351179

Shareholders

magdalena winsor

tanya qualye

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

9 churchill court, 58 station road, harrow, HA2 7SA

tabak marketing limited Estimated Valuation

£15.2m

Pomanda estimates the enterprise value of TABAK MARKETING LIMITED at £15.2m based on a Turnover of £5.4m and 2.82x industry multiple (adjusted for size and gross margin).

tabak marketing limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TABAK MARKETING LIMITED at £0 based on an EBITDA of £-13.5k and a 5.51x industry multiple (adjusted for size and gross margin).

tabak marketing limited Estimated Valuation

£5.9m

Pomanda estimates the enterprise value of TABAK MARKETING LIMITED at £5.9m based on Net Assets of £3.4m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tabak Marketing Limited Overview

Tabak Marketing Limited is a live company located in harrow, HA2 7SA with a Companies House number of 01351179. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1978, it's largest shareholder is magdalena winsor with a 95% stake. Tabak Marketing Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tabak Marketing Limited Health Check

Pomanda's financial health check has awarded Tabak Marketing Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £5.4m, make it larger than the average company (£918.1k)

£5.4m - Tabak Marketing Limited

£918.1k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Tabak Marketing Limited

- - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.5%)

34.6% - Tabak Marketing Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (29.4%)

-0.2% - Tabak Marketing Limited

29.4% - Industry AVG

employees

Employees

with 12 employees, this is above the industry average (4)

12 - Tabak Marketing Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Tabak Marketing Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £449.4k, this is more efficient (£177.7k)

£449.4k - Tabak Marketing Limited

£177.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 90 days, this is later than average (30 days)

90 days - Tabak Marketing Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (38 days)

9 days - Tabak Marketing Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tabak Marketing Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tabak Marketing Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.7%, this is a lower level of debt than the average (64.5%)

2.7% - Tabak Marketing Limited

64.5% - Industry AVG

TABAK MARKETING LIMITED financials

EXPORTms excel logo

Tabak Marketing Limited's latest turnover from March 2024 is estimated at £5.4 million and the company has net assets of £3.4 million. According to their latest financial statements, we estimate that Tabak Marketing Limited has 12 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,393,2244,752,2776,327,5301,724,6392,259,5781,646,1521,767,5171,613,652585,005384,176299,810349,703413,2321,208,830
Other Income Or Grants
Cost Of Sales3,526,0153,165,9524,261,5141,153,4851,522,8561,094,0901,135,1791,079,301412,289270,085213,085248,642291,773838,524
Gross Profit1,867,2101,586,3252,066,016571,154736,722552,062632,338534,351172,717114,09086,724101,061121,459370,306
Admin Expenses1,880,6901,656,062-2,233,582750,278808,550613,508645,813529,340214,146125,342109,19599,385166,245-801,406
Operating Profit-13,480-69,7374,299,598-179,124-71,828-61,446-13,4755,011-41,429-11,252-22,4711,676-44,7861,171,712
Interest Payable
Interest Receivable115711,3091,5611,5901,4961,098392
Pre-Tax Profit-13,480-69,7374,299,598-179,124-71,828-61,446-13,4645,581-40,120-9,691-20,8813,172-43,6881,172,104
Tax-816,924-1,116-825-328,189
Profit After Tax-13,480-69,7373,482,674-179,124-71,828-61,446-13,4644,465-40,120-9,691-20,8812,347-43,688843,915
Dividends Paid
Retained Profit-13,480-69,7373,482,674-179,124-71,828-61,446-13,4644,465-40,120-9,691-20,8812,347-43,688843,915
Employee Costs387,930364,453503,005164,359189,197156,554179,006131,27252,09949,54823,97947,89346,66799,420
Number Of Employees12121767675221224
EBITDA*-13,480-69,7374,299,598-179,124-71,828-61,446-13,4758,956-37,669-5,400-19,9565,030-40,3141,171,712

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,157,7652,157,7652,157,765413,745416,993418,657420,876421,835421,280425,040417,547420,062423,416410,000
Intangible Assets
Investments & Other2,0002,0002,0002,000
Debtors (Due After 1 year)
Total Fixed Assets2,157,7652,157,7652,157,765413,745416,993418,657420,876423,835423,280427,040419,547420,062423,416410,000
Stock & work in progress
Trade Debtors1,335,3491,308,6851,837,894409,577544,806431,298412,132374,920129,05886,67668,76981,562101,789293,199
Group Debtors
Misc Debtors
Cash9,151219,104304,530319,914315,975282,246156,922
misc current assets2,0002,0002,000
total current assets1,335,3491,308,6851,837,894409,577544,806431,298412,132384,071348,162391,206388,683399,537386,035452,121
total assets3,493,1143,466,4503,995,659823,322961,799849,955833,008807,906771,442818,246808,230819,599809,451862,121
Bank overdraft
Bank loan
Trade Creditors 93,65753,513512,985308,435247,03735,003110,12570,29637,98944,18324,92816,2149,12418,106
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities93,65753,513512,985308,435247,03735,003110,12570,29637,98944,18324,92816,2149,12418,106
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities104,402125,153153,515
provisions1,1631,4711,9611,509711
total long term liabilities104,402125,153153,5151,1631,4711,9611,509711
total liabilities93,65753,513512,985412,837372,190188,518110,12571,45939,46046,14426,43716,9259,12418,106
net assets3,399,4573,412,9373,482,674410,485589,609661,437722,883736,447731,982772,102781,793802,674800,327844,015
total shareholders funds3,399,4573,412,9373,482,674410,485589,609661,437722,883736,447731,982772,102781,793802,674800,327844,015
Mar 2024Mar 2023Mar 2022Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-13,480-69,7374,299,598-179,124-71,828-61,446-13,4755,011-41,429-11,252-22,4711,676-44,7861,171,712
Depreciation3,9453,7605,8522,5153,3544,472
Amortisation
Tax-816,924-1,116-825-328,189
Stock
Debtors26,664-529,2091,837,894-135,229113,50819,16637,212245,86242,38217,907-12,793-20,227-191,410293,199
Creditors40,144-459,472512,98561,398212,034-75,12239,82932,307-6,19419,2558,7147,090-8,98218,106
Accruals and Deferred Income
Deferred Taxes & Provisions-1,163-308-490452798711
Cash flow from operations2,157,76517,50326,698-155,734-12,021-206,023-86,735-3,6002,34932,233142,114568,430
Investing Activities
capital expenditure-2,157,7653,2481,6642,219959-4,500-13,345-17,888-410,000
Change in Investments-2,0002,000
cash flow from investments-2,157,7653,2481,6642,2192,959-4,500-13,345-2,000-17,888-410,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-20,751-28,362153,515
share issue-100100
interest115711,3091,5611,5901,4961,098392
cash flow from financing-20,751-28,362153,515-895711,3091,5611,5901,4961,098492
cash and cash equivalents
cash-9,151-209,953-85,426-15,3843,93933,729125,324156,922
overdraft
change in cash-9,151-209,953-85,426-15,3843,93933,729125,324156,922

tabak marketing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tabak marketing limited. Get real-time insights into tabak marketing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tabak Marketing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tabak marketing limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in HA2 area or any other competitors across 12 key performance metrics.

tabak marketing limited Ownership

TABAK MARKETING LIMITED group structure

Tabak Marketing Limited has 1 subsidiary company.

Ultimate parent company

TABAK MARKETING LIMITED

01351179

1 subsidiary

TABAK MARKETING LIMITED Shareholders

magdalena winsor 95%
tanya qualye 5%

tabak marketing limited directors

Tabak Marketing Limited currently has 1 director, Mrs Magdalena Winsor serving since Jun 2004.

officercountryagestartendrole
Mrs Magdalena WinsorEngland61 years Jun 2004- Director

P&L

March 2024

turnover

5.4m

+13%

operating profit

-13.5k

0%

gross margin

34.7%

+3.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.4m

0%

total assets

3.5m

+0.01%

cash

0

0%

net assets

Total assets minus all liabilities

tabak marketing limited company details

company number

01351179

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1978

age

47

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

charmdale promotions limited (December 1980)

accountant

-

auditor

-

address

9 churchill court, 58 station road, harrow, HA2 7SA

Bank

HSBC BANK PLC

Legal Advisor

-

tabak marketing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to tabak marketing limited. Currently there are 2 open charges and 1 have been satisfied in the past.

tabak marketing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TABAK MARKETING LIMITED. This can take several minutes, an email will notify you when this has completed.

tabak marketing limited Companies House Filings - See Documents

datedescriptionview/download