hi-way hi-fi limited

Live MatureMicroDeclining

hi-way hi-fi limited Company Information

Share HI-WAY HI-FI LIMITED

Company Number

01352654

Shareholders

jyotika arvind mehta

arvind mithalal mehta

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

magnolia house, spring villa par, 11 spring villa road, edgware, HA8 7EB

hi-way hi-fi limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of HI-WAY HI-FI LIMITED at £1.2m based on a Turnover of £383.5k and 3.19x industry multiple (adjusted for size and gross margin).

hi-way hi-fi limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HI-WAY HI-FI LIMITED at £0 based on an EBITDA of £-66.8k and a 6.52x industry multiple (adjusted for size and gross margin).

hi-way hi-fi limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of HI-WAY HI-FI LIMITED at £3.1m based on Net Assets of £1.9m and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hi-way Hi-fi Limited Overview

Hi-way Hi-fi Limited is a live company located in edgware, HA8 7EB with a Companies House number of 01352654. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 1978, it's largest shareholder is jyotika arvind mehta with a 50% stake. Hi-way Hi-fi Limited is a mature, micro sized company, Pomanda has estimated its turnover at £383.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hi-way Hi-fi Limited Health Check

Pomanda's financial health check has awarded Hi-Way Hi-Fi Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £383.5k, make it smaller than the average company (£865.9k)

£383.5k - Hi-way Hi-fi Limited

£865.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (4%)

-22% - Hi-way Hi-fi Limited

4% - Industry AVG

production

Production

with a gross margin of 71.5%, this company has a comparable cost of product (71.5%)

71.5% - Hi-way Hi-fi Limited

71.5% - Industry AVG

profitability

Profitability

an operating margin of -17.4% make it less profitable than the average company (27.9%)

-17.4% - Hi-way Hi-fi Limited

27.9% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Hi-way Hi-fi Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Hi-way Hi-fi Limited

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.9k, this is less efficient (£186.4k)

£95.9k - Hi-way Hi-fi Limited

£186.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is near the average (28 days)

25 days - Hi-way Hi-fi Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 119 days, this is slower than average (35 days)

119 days - Hi-way Hi-fi Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hi-way Hi-fi Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 173 weeks, this is more cash available to meet short term requirements (9 weeks)

173 weeks - Hi-way Hi-fi Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.9%, this is a lower level of debt than the average (63.9%)

36.9% - Hi-way Hi-fi Limited

63.9% - Industry AVG

HI-WAY HI-FI LIMITED financials

EXPORTms excel logo

Hi-Way Hi-Fi Limited's latest turnover from March 2024 is estimated at £383.5 thousand and the company has net assets of £1.9 million. According to their latest financial statements, Hi-Way Hi-Fi Limited has 4 employees and maintains cash reserves of £429.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover383,500333,1132,442,076815,241684,244192,963191,634146,380946,4751,494,8442,568,0294,404,2234,091,6794,043,4164,806,937
Other Income Or Grants
Cost Of Sales109,36397,836723,373234,222198,83455,74454,77742,168286,376531,9212,260,9023,698,2383,436,2293,391,9024,120,036
Gross Profit274,137235,2771,718,703581,018485,410137,219136,857104,212660,100962,922307,127705,985655,450651,514686,901
Admin Expenses340,9771,182,5362,028,298612,791-2,242,784130,116417,614183,3793,8691,075,693567,721634,299565,539661,863659,636
Operating Profit-66,840-947,259-309,595-31,7732,728,1947,103-280,757-79,167656,231-112,771-260,59471,68689,911-10,34927,265
Interest Payable10,8206,01449913,28229,56935,88125,90718,46734,78127,89026,844
Interest Receivable14,6552,73152783776292132881,277
Pre-Tax Profit-63,005-950,542-309,595-31,7732,728,2427,878-279,990-92,157626,794-148,56445,38953,21956,407-38,239421
Tax-518,366-1,497-125,359-20,545-33,800-11,831-3,085-3,495
Profit After Tax-63,005-950,542-309,595-31,7732,209,8766,381-279,990-92,157501,435-148,56424,84419,41944,576-41,324-3,074
Dividends Paid
Retained Profit-63,005-950,542-309,595-31,7732,209,8766,381-279,990-92,157501,435-148,56424,84419,41944,576-41,324-3,074
Employee Costs141,51699,628497,614187,531132,40165,69761,36660,572191,816244,373317,989314,798328,038365,289386,284
Number Of Employees431564222681514151517
EBITDA*-66,840-947,259-309,595-31,7732,728,1947,103-223,781-18,693670,364-58,950-207,823126,230146,60648,14888,436

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,400,0002,400,0002,400,0002,400,0002,507,0332,567,5071,473,3831,510,2061,574,0881,623,6441,673,4061,724,406
Intangible Assets
Investments & Other2,400,0002,400,0002,400,000
Debtors (Due After 1 year)
Total Fixed Assets2,400,0002,400,0002,400,0002,400,0002,400,0002,400,0002,400,0002,507,0332,567,5071,473,3831,510,2061,574,0881,623,6441,673,4061,724,406
Stock & work in progress32,88583,892131,911121,825197,038187,000255,518395,899
Trade Debtors26,79126,791303,95294,98466,34912,5524,975111,204184,406105,890101,087100,299133,092110,655
Group Debtors515,246488,928393,217392,717398,717
Misc Debtors80,300134,9801,40616,8592,961311,636436,189895,429445,03852,33455,06770,32666,20052,381
Cash429,766128,528103,709105,175205,15928,28924,40210,71715,27425,63180,77770,584
misc current assets
total current assets536,857290,299303,95296,39083,208106,670429,363679,2081,118,814785,757806,012857,394776,473928,3041,028,236
total assets2,936,8572,690,2992,703,9522,496,3902,483,2082,506,6702,829,3633,186,2413,686,3212,259,1402,316,2182,431,4822,400,1172,601,7102,752,642
Bank overdraft75,00075,00013113113148,67060,09210,224158,902156,70541,11968,621
Bank loan10,255100,993115,578115,578101,694
Trade Creditors 35,91335,914152,185153,216116,86712,43129,97474,41984,983133,78269,735121,076170,645308,560319,151
Group/Directors Accounts61,51048,000
other short term finances10,000
hp & lease commitments6,2106,2109,223
other current liabilities18,12632,903130,389397,432118,865298,647150,347305,772394,972300,305395,300362,631
total current liabilities129,039153,817152,185153,216116,867142,951427,537193,415432,300344,221457,496823,943749,443866,767861,320
loans32,355376,215424,823598,632372,293434,847557,411666,484
hp & lease commitments6,15012,132
Accruals and Deferred Income1,00022,000
other liabilities955,343588,647628,674109,48679,88077,89675,975340,57686,990378,570
provisions
total long term liabilities955,343621,002628,674110,486101,88077,89675,975340,576463,205803,393598,632372,293434,847563,561678,616
total liabilities1,084,382774,819780,859263,702218,747220,847503,512533,991895,5051,147,6141,056,1281,196,2361,184,2901,430,3281,539,936
net assets1,852,4751,915,4801,923,0932,232,6882,264,4612,285,8232,325,8512,652,2502,790,8161,111,5261,260,0901,235,2461,215,8271,171,3821,212,706
total shareholders funds1,852,4751,915,4801,923,0932,232,6882,264,4612,285,8232,325,8512,652,2502,790,8161,111,5261,260,0901,235,2461,215,8271,171,3821,212,706
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-66,840-947,259-309,595-31,7732,728,1947,103-280,757-79,167656,231-112,771-260,59471,68689,911-10,34927,265
Depreciation56,97660,47414,13353,82152,77154,54456,69558,49761,171
Amortisation
Tax-518,366-1,497-125,359-20,545-33,800-11,831-3,085-3,495
Stock-32,885-51,007-48,01910,086-75,21310,038-68,518-140,381395,899
Debtors-54,680-142,181207,56213,18280,247-321,227-116,976-565,469377,189-44,02628,38881,240-28,16730,256561,753
Creditors-1-116,271-1,03136,349104,436-17,543-44,445-10,564-48,79964,047-51,341-49,569-137,915-10,591319,151
Accruals and Deferred Income-14,77732,903-1,000-21,000-108,389-267,043278,567-179,782148,300-155,425-89,20094,667-94,99532,669362,631
Deferred Taxes & Provisions
Cash flow from operations-26,938-888,446-519,188-29,6062,125,62842,247160,202407,437315,336-116,388-322,08446,250-1,450177,266-190,929
Investing Activities
capital expenditure2,400,000-2,400,0002,400,00050,057-1,108,257-16,99811,111-4,988-6,933-7,498-33,871
Change in Investments2,400,000-2,400,0002,400,000
cash flow from investments50,057-1,108,257-16,99811,111-4,988-6,933-7,498-33,871
Financing Activities
Bank loans-10,255-90,738-14,58513,884101,694
Group/Directors Accounts-61,51013,51048,000
Other Short Term Loans -10,00010,000
Long term loans-32,35532,355-376,215-48,608-173,809226,339-62,554-122,564-109,073666,484
Hire Purchase and Lease Commitments-6,210-6,150-8,99521,355
other long term liabilities366,696-40,027519,18829,6061,9841,921-264,601253,586-291,580378,570
share issue942,929-2,231,238-46,409-46,409-46,4091,177,855-1311,215,780
interest3,835-3,28348774767-12,990-29,437-35,793-25,907-18,467-33,504-27,890-26,844
cash flow from financing328,176941,974519,18829,606-2,229,206-43,714-310,243-182,028808,23097,203123,204-53,816-162,349-132,0741,978,469
cash and cash equivalents
cash301,238128,528-103,709-1,466-99,984176,8703,88713,685-4,557-10,357-55,14610,19370,584
overdraft75,000-131-48,539-11,42249,868-148,6782,197115,586-27,50268,621
change in cash301,23853,528-103,578-1,466-99,984225,40915,309-36,183144,121-12,554-170,73237,6951,963

hi-way hi-fi limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hi-way hi-fi limited. Get real-time insights into hi-way hi-fi limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hi-way Hi-fi Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hi-way hi-fi limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA8 area or any other competitors across 12 key performance metrics.

hi-way hi-fi limited Ownership

HI-WAY HI-FI LIMITED group structure

Hi-Way Hi-Fi Limited has 1 subsidiary company.

Ultimate parent company

HI-WAY HI-FI LIMITED

01352654

1 subsidiary

HI-WAY HI-FI LIMITED Shareholders

jyotika arvind mehta 50%
arvind mithalal mehta 50%

hi-way hi-fi limited directors

Hi-Way Hi-Fi Limited currently has 2 directors. The longest serving directors include Arvind Mehta (Dec 1991) and Mr Nimish Mehta (May 2007).

officercountryagestartendrole
Arvind MehtaUnited Kingdom75 years Dec 1991- Director
Mr Nimish MehtaEngland48 years May 2007- Director

P&L

March 2024

turnover

383.5k

+15%

operating profit

-66.8k

0%

gross margin

71.5%

+1.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1.9m

-0.03%

total assets

2.9m

+0.09%

cash

429.8k

+2.34%

net assets

Total assets minus all liabilities

hi-way hi-fi limited company details

company number

01352654

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

February 1978

age

47

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

PRICE MANN LIMITED

auditor

-

address

magnolia house, spring villa par, 11 spring villa road, edgware, HA8 7EB

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

hi-way hi-fi limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 12 charges/mortgages relating to hi-way hi-fi limited. Currently there are 2 open charges and 10 have been satisfied in the past.

hi-way hi-fi limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HI-WAY HI-FI LIMITED. This can take several minutes, an email will notify you when this has completed.

hi-way hi-fi limited Companies House Filings - See Documents

datedescriptionview/download