hugh mason properties limited

Live MatureMicroRapid

hugh mason properties limited Company Information

Share HUGH MASON PROPERTIES LIMITED

Company Number

01353983

Shareholders

v g properties ltd

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

7 stamford square, ashton under lyne, lancashire, OL6 6QU

hugh mason properties limited Estimated Valuation

£5.5k

Pomanda estimates the enterprise value of HUGH MASON PROPERTIES LIMITED at £5.5k based on a Turnover of £1.7k and 3.3x industry multiple (adjusted for size and gross margin).

hugh mason properties limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of HUGH MASON PROPERTIES LIMITED at £1.3m based on an EBITDA of £202.9k and a 6.63x industry multiple (adjusted for size and gross margin).

hugh mason properties limited Estimated Valuation

£5.4m

Pomanda estimates the enterprise value of HUGH MASON PROPERTIES LIMITED at £5.4m based on Net Assets of £3.1m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hugh Mason Properties Limited Overview

Hugh Mason Properties Limited is a live company located in lancashire, OL6 6QU with a Companies House number of 01353983. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 1978, it's largest shareholder is v g properties ltd with a 100% stake. Hugh Mason Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £1.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hugh Mason Properties Limited Health Check

Pomanda's financial health check has awarded Hugh Mason Properties Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.7k, make it smaller than the average company (£923.6k)

£1.7k - Hugh Mason Properties Limited

£923.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (4.9%)

41% - Hugh Mason Properties Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.5%, this company has a comparable cost of product (75.5%)

75.5% - Hugh Mason Properties Limited

75.5% - Industry AVG

profitability

Profitability

an operating margin of 12209% make it more profitable than the average company (29.3%)

12209% - Hugh Mason Properties Limited

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Hugh Mason Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.4k, the company has an equivalent pay structure (£32.4k)

£32.4k - Hugh Mason Properties Limited

£32.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.7k, this is less efficient (£177.3k)

£1.7k - Hugh Mason Properties Limited

£177.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hugh Mason Properties Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 645 days, this is slower than average (38 days)

645 days - Hugh Mason Properties Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hugh Mason Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 144 weeks, this is more cash available to meet short term requirements (12 weeks)

144 weeks - Hugh Mason Properties Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 17.3%, this is a lower level of debt than the average (64%)

17.3% - Hugh Mason Properties Limited

64% - Industry AVG

HUGH MASON PROPERTIES LIMITED financials

EXPORTms excel logo

Hugh Mason Properties Limited's latest turnover from March 2024 is estimated at £1.7 thousand and the company has net assets of £3.1 million. According to their latest financial statements, we estimate that Hugh Mason Properties Limited has 1 employee and maintains cash reserves of £192.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover1,66218,7981,58358812,955135,9551,164,6022,508,992109,23799,617105,31280,068106,34965,722268,760
Other Income Or Grants
Cost Of Sales4074,7283991473,34836,362291,836633,34031,05033,62834,37824,64332,77321,08183,696
Gross Profit1,25414,0701,1844419,60799,592872,7671,875,65278,18665,98970,93455,42573,57644,642185,064
Admin Expenses-201,611-157,442-197,961-209,993-189,931-76,915698,8531,730,240-55,684-43,576-45,115-32,420-29,29113,265-281
Operating Profit202,865171,512199,145210,434199,538176,507173,914145,412133,870109,565116,04987,845102,86731,377185,345
Interest Payable
Interest Receivable8,2436,9981,69723722583286264496659454255189133
Pre-Tax Profit211,108178,510200,842210,670199,763177,338173,914145,498134,134110,061116,70888,299103,12231,567185,478
Tax-52,777-33,917-38,160-40,027-37,955-33,694-33,044-29,099-26,827-23,113-26,843-21,192-26,812-8,839-51,934
Profit After Tax158,331144,593162,682170,643161,808143,644140,870116,398107,30786,94889,86567,10776,31022,728133,544
Dividends Paid
Retained Profit158,331144,593162,682170,643161,808143,644140,870116,398107,30786,94889,86567,10776,31022,728133,544
Employee Costs32,39330,37329,50026,83427,32526,999260,064537,00026,24326,00024,78723,98023,93723,38149,642
Number Of Employees11111110211111112
EBITDA*202,898171,554199,195210,494199,538176,507173,914145,412133,975109,690116,19488,015103,06731,612185,625

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,570,2052,570,2382,570,2802,570,3301,304,4091,304,3891,304,4541,304,5291,018,0471,018,1521,018,2771,018,4221,018,5921,018,79278,596
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,570,2052,570,2382,570,2802,570,3301,304,4091,304,3891,304,4541,304,5291,018,0471,018,1521,018,2771,018,4221,018,5921,018,79278,596
Stock & work in progress
Trade Debtors2,313129,740250,64327,400
Group Debtors
Misc Debtors930,265805,265580,265380,265
Cash192,678121,348207,971244,686228,375221,78568,64836,951161,379102,11379,41722,41953,292
misc current assets
total current assets1,122,943928,926788,236624,951228,375221,785129,740250,64368,64836,951161,379102,11379,41722,41980,692
total assets3,693,1483,499,1643,358,5163,195,2811,532,7841,526,1741,434,1941,555,1721,086,6951,055,1031,179,6561,120,5351,098,0091,041,211159,288
Bank overdraft
Bank loan
Trade Creditors 7202487062804,69153,74252,60861,44843,57534,20436,89830,32341,76426,27618,542
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities68,56553,39056,85959,70253,779
total current liabilities69,28553,63857,56559,98258,47053,74252,60861,44843,57534,20436,89830,32341,76426,27618,542
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities567,851547,851547,851544,881320,509480,509540,509793,517452,109537,195746,002783,321816,461851,461
provisions5145636374
total long term liabilities567,902547,896547,914544,944320,583480,509540,509793,517452,109537,195746,002783,321816,461851,461
total liabilities637,187601,534605,479604,926379,053534,251593,117854,965495,684571,399782,900813,644858,225877,73718,542
net assets3,055,9612,897,6302,753,0372,590,3551,153,731991,923841,077700,207591,011483,704396,756306,891239,784163,474140,746
total shareholders funds3,055,9612,897,6302,753,0372,590,3551,153,731991,923841,077700,207591,011483,704396,756306,891239,784163,474140,746
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit202,865171,512199,145210,434199,538176,507173,914145,412133,870109,565116,04987,845102,86731,377185,345
Depreciation33425060105125145170200235280
Amortisation
Tax-52,777-33,917-38,160-40,027-37,955-33,694-33,044-29,099-26,827-23,113-26,843-21,192-26,812-8,839-51,934
Stock
Debtors122,687227,313200,000380,265-129,740-120,903250,643-27,40027,400
Creditors472-458426-4,411-49,0511,134-8,84017,8739,371-2,6946,575-11,44115,4887,73418,542
Accruals and Deferred Income15,175-3,469-2,8435,92353,779
Deferred Taxes & Provisions6-18-1174
Cash flow from operations43,087-93,621-41,382-208,297166,385273,687252,933-116,457116,51983,88395,92655,38291,74357,907124,833
Investing Activities
capital expenditure-1,265,981-206575-286,482-940,431-78,876
Change in Investments
cash flow from investments-1,265,981-206575-286,482-940,431-78,876
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities20,0002,970224,372-160,000-60,000-253,008341,408-85,086-208,807-37,319-33,140-35,000851,461
share issue1,265,9817,202-7,2027,202
interest8,2436,9981,69723722583286264496659454255189133
cash flow from financing28,2436,9984,6671,490,590-159,775-51,966-253,008334,292-84,822-208,311-36,660-32,686-34,745851,6507,335
cash and cash equivalents
cash71,330-86,623-36,71516,3116,590221,785-68,64831,697-124,42859,26622,69656,998-30,87353,292
overdraft
change in cash71,330-86,623-36,71516,3116,590221,785-68,64831,697-124,42859,26622,69656,998-30,87353,292

hugh mason properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hugh mason properties limited. Get real-time insights into hugh mason properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hugh Mason Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hugh mason properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OL6 area or any other competitors across 12 key performance metrics.

hugh mason properties limited Ownership

HUGH MASON PROPERTIES LIMITED group structure

Hugh Mason Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

HUGH MASON PROPERTIES LIMITED

01353983

HUGH MASON PROPERTIES LIMITED Shareholders

v g properties ltd 100%

hugh mason properties limited directors

Hugh Mason Properties Limited currently has 3 directors. The longest serving directors include Ms Pamela Hayes (Mar 1990) and Mr Michael Cowell (Dec 1991).

officercountryagestartendrole
Ms Pamela HayesEngland62 years Mar 1990- Director
Mr Michael Cowell59 years Dec 1991- Director
Mr David CowellUnited Kingdom57 years Dec 1991- Director

P&L

March 2024

turnover

1.7k

-91%

operating profit

202.9k

0%

gross margin

75.5%

+0.86%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.1m

+0.05%

total assets

3.7m

+0.06%

cash

192.7k

+0.59%

net assets

Total assets minus all liabilities

hugh mason properties limited company details

company number

01353983

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

February 1978

age

47

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

hugh mason artifacts limited (November 1991)

rathlek limited (December 1978)

accountant

-

auditor

-

address

7 stamford square, ashton under lyne, lancashire, OL6 6QU

Bank

-

Legal Advisor

-

hugh mason properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to hugh mason properties limited. Currently there are 10 open charges and 3 have been satisfied in the past.

hugh mason properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HUGH MASON PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

hugh mason properties limited Companies House Filings - See Documents

datedescriptionview/download