straight jacket music limited

straight jacket music limited Company Information

Share STRAIGHT JACKET MUSIC LIMITED
Live 
MatureSmallRapid

Company Number

01357759

Industry

Artistic creation

 

Directors

David Dundas

Shareholders

lord david paul nicholas dundas

Group Structure

View All

Contact

Registered Address

c/o lord bruce dundas, 35 albermarle street, london, W1S 4JD

straight jacket music limited Estimated Valuation

£343.6k

Pomanda estimates the enterprise value of STRAIGHT JACKET MUSIC LIMITED at £343.6k based on a Turnover of £864.3k and 0.4x industry multiple (adjusted for size and gross margin).

straight jacket music limited Estimated Valuation

£31.8k

Pomanda estimates the enterprise value of STRAIGHT JACKET MUSIC LIMITED at £31.8k based on an EBITDA of £6.2k and a 5.16x industry multiple (adjusted for size and gross margin).

straight jacket music limited Estimated Valuation

£796.7k

Pomanda estimates the enterprise value of STRAIGHT JACKET MUSIC LIMITED at £796.7k based on Net Assets of £623.4k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Straight Jacket Music Limited Overview

Straight Jacket Music Limited is a live company located in london, W1S 4JD with a Companies House number of 01357759. It operates in the artistic creation sector, SIC Code 90030. Founded in March 1978, it's largest shareholder is lord david paul nicholas dundas with a 100% stake. Straight Jacket Music Limited is a mature, small sized company, Pomanda has estimated its turnover at £864.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Straight Jacket Music Limited Health Check

Pomanda's financial health check has awarded Straight Jacket Music Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £864.3k, make it larger than the average company (£316.8k)

£864.3k - Straight Jacket Music Limited

£316.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 111%, show it is growing at a faster rate (5.7%)

111% - Straight Jacket Music Limited

5.7% - Industry AVG

production

Production

with a gross margin of 26.5%, this company has a higher cost of product (54.1%)

26.5% - Straight Jacket Music Limited

54.1% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (6.6%)

0.7% - Straight Jacket Music Limited

6.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Straight Jacket Music Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.8k, the company has an equivalent pay structure (£27.8k)

£27.8k - Straight Jacket Music Limited

£27.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £864.3k, this is more efficient (£78.6k)

£864.3k - Straight Jacket Music Limited

£78.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (16 days)

86 days - Straight Jacket Music Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 144 days, this is slower than average (25 days)

144 days - Straight Jacket Music Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Straight Jacket Music Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Straight Jacket Music Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.7%, this is a lower level of debt than the average (35.2%)

30.7% - Straight Jacket Music Limited

35.2% - Industry AVG

STRAIGHT JACKET MUSIC LIMITED financials

EXPORTms excel logo

Straight Jacket Music Limited's latest turnover from September 2023 is estimated at £864.3 thousand and the company has net assets of £623.4 thousand. According to their latest financial statements, Straight Jacket Music Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover864,293847,926186,32692,38990,590136,75849,33840,25547,43661,994155,04732,90933,16622,35136,722
Other Income Or Grants000000000000000
Cost Of Sales635,609626,839133,73470,21962,29498,58834,58828,11934,26042,958100,12522,17122,77615,4850
Gross Profit228,684221,08652,59222,17028,29538,17014,75012,13613,17719,03654,92210,73810,3906,8660
Admin Expenses222,509201,19235,5725,75465,407-440,05921,90121,102-1,83523,41138,550-5,675-9,034-354-25,490
Operating Profit6,17519,89417,02016,416-37,112478,229-7,151-8,96615,012-4,37516,37216,41319,4247,22025,490
Interest Payable00000000003357,1408,7118,9798,040
Interest Receivable000001096744434843001028
Pre-Tax Profit6,17519,89417,02016,416-37,112478,338-7,084-8,92215,055-4,32716,0819,27310,713-1,74917,478
Tax-1,544-3,780-3,234-3,1190-90,88400-3,0110-3,699-1,160087102
Profit After Tax4,63116,11413,78613,297-37,112387,454-7,084-8,92212,044-4,32712,3828,11310,713-1,66217,580
Dividends Paid000000000000000
Retained Profit4,63116,11413,78613,297-37,112387,454-7,084-8,92212,044-4,32712,3828,11310,713-1,66217,580
Employee Costs27,80526,29026,96626,07625,10326,08124,86427,00527,33427,97756,20727,92526,33825,7570
Number Of Employees111111111121110
EBITDA*6,17519,89417,02016,416-37,112478,229-6,985-8,77115,241-4,10516,69016,78619,8647,73726,098

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets695,000695,417695,490695,576695,678750,798750,939676,105551,300481,529441,799442,117442,490442,930443,447
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets695,000695,417695,490695,576695,678750,798750,939676,105551,300481,529441,799442,117442,490442,930443,447
Stock & work in progress000000000000000
Trade Debtors205,081262,35156,21017,23018,78832,9661,3391,5481,5021,7090001,0450
Group Debtors000000000000000
Misc Debtors01,8782,5371,3941,223000004,1271,7631,5381,442886
Cash00000029,09124,67910,6676,68212,3245,06611,30011,80710,448
misc current assets000001,169000000000
total current assets205,081264,22958,74718,62420,01134,13530,43026,22712,1698,39116,4516,82912,83814,29411,334
total assets900,081959,646754,237714,200715,689784,933781,369702,332563,469489,920458,250448,946455,328457,224454,781
Bank overdraft000000000000000
Bank loan0000000000010,29659,00082,68977,685
Trade Creditors 250,902315,248129,529103,275118,044139,506140,601140,386139,220147,675151,6320000
Group/Directors Accounts0000000000050,49850,48150,48150,481
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000000000093,86159,50948,42949,241
total current liabilities250,902315,248129,529103,275118,044139,506140,601140,386139,220147,675151,632154,655168,990181,599177,407
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions25,77025,62022,04422,04722,06432,73432,75722,458232272318373533533620
total long term liabilities25,77025,62022,04422,04722,06432,73432,75722,458232272318373533533620
total liabilities276,672340,868151,573125,322140,108172,240173,358162,844139,452147,947151,950155,028169,523182,132178,027
net assets623,409618,778602,664588,878575,581612,693608,011539,488424,017341,973306,300293,918285,805275,092276,754
total shareholders funds623,409618,778602,664588,878575,581612,693608,011539,488424,017341,973306,300293,918285,805275,092276,754
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit6,17519,89417,02016,416-37,112478,229-7,151-8,96615,012-4,37516,37216,41319,4247,22025,490
Depreciation000000166195229270318373440517608
Amortisation000000000000000
Tax-1,544-3,780-3,234-3,1190-90,88400-3,0110-3,699-1,160087102
Stock000000000000000
Debtors-59,148205,48240,123-1,387-12,95531,627-20946-207-2,4182,364225-9491,601886
Creditors-64,346185,71926,254-14,769-21,462-1,0952151,166-8,455-3,957151,6320000
Accruals and Deferred Income0000000000-93,86134,35211,080-81249,241
Deferred Taxes & Provisions1503,576-3-17-10,670-2310,29922,226-40-46-55-1600-87620
Cash flow from operations-417-73-86-102-56,289354,6003,73814,5753,942-5,69068,34349,59331,8935,32475,175
Investing Activities
capital expenditure417738610255,120141-75,000-125,000-70,000-40,0000000-444,055
Change in Investments000000000000000
cash flow from investments417738610255,120141-75,000-125,000-70,000-40,0000000-444,055
Financing Activities
Bank loans0000000000-10,296-48,704-23,6895,00477,685
Group/Directors Accounts0000000000-50,498170050,481
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-382,77275,607124,39370,00040,0000000259,174
interest0000010967444348-292-7,140-8,711-8,969-8,012
cash flow from financing00000-382,66375,674124,43770,04340,048-61,086-55,827-32,400-3,965379,328
cash and cash equivalents
cash00000-29,0914,41214,0123,985-5,6427,258-6,234-5071,35910,448
overdraft000000000000000
change in cash00000-29,0914,41214,0123,985-5,6427,258-6,234-5071,35910,448

straight jacket music limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for straight jacket music limited. Get real-time insights into straight jacket music limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Straight Jacket Music Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for straight jacket music limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in W1S area or any other competitors across 12 key performance metrics.

straight jacket music limited Ownership

STRAIGHT JACKET MUSIC LIMITED group structure

Straight Jacket Music Limited has no subsidiary companies.

Ultimate parent company

STRAIGHT JACKET MUSIC LIMITED

01357759

STRAIGHT JACKET MUSIC LIMITED Shareholders

lord david paul nicholas dundas 100%

straight jacket music limited directors

Straight Jacket Music Limited currently has 1 director, Lord David Dundas serving since May 1991.

officercountryagestartendrole
Lord David Dundas79 years May 1991- Director

P&L

September 2023

turnover

864.3k

+2%

operating profit

6.2k

0%

gross margin

26.5%

+1.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

623.4k

+0.01%

total assets

900.1k

-0.06%

cash

0

0%

net assets

Total assets minus all liabilities

straight jacket music limited company details

company number

01357759

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

March 1978

age

47

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

c/o lord bruce dundas, 35 albermarle street, london, W1S 4JD

Bank

-

Legal Advisor

-

straight jacket music limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to straight jacket music limited. Currently there are 1 open charges and 0 have been satisfied in the past.

straight jacket music limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STRAIGHT JACKET MUSIC LIMITED. This can take several minutes, an email will notify you when this has completed.

straight jacket music limited Companies House Filings - See Documents

datedescriptionview/download