midway insurance services limited

midway insurance services limited Company Information

Share MIDWAY INSURANCE SERVICES LIMITED
Live 
MatureSmallHealthy

Company Number

01361995

Industry

Activities of insurance agents and brokers

 

Shareholders

mrs christine margaret robertson

mr paul stuart robertson

View All

Group Structure

View All

Contact

Registered Address

6 station close, potters bar, EN6 1TL

midway insurance services limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of MIDWAY INSURANCE SERVICES LIMITED at £2.5m based on a Turnover of £2.3m and 1.12x industry multiple (adjusted for size and gross margin).

midway insurance services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MIDWAY INSURANCE SERVICES LIMITED at £0 based on an EBITDA of £-26.8k and a 6.69x industry multiple (adjusted for size and gross margin).

midway insurance services limited Estimated Valuation

£423.8k

Pomanda estimates the enterprise value of MIDWAY INSURANCE SERVICES LIMITED at £423.8k based on Net Assets of £232k and 1.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Midway Insurance Services Limited Overview

Midway Insurance Services Limited is a live company located in potters bar, EN6 1TL with a Companies House number of 01361995. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in April 1978, it's largest shareholder is mrs christine margaret robertson with a 96% stake. Midway Insurance Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Midway Insurance Services Limited Health Check

Pomanda's financial health check has awarded Midway Insurance Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

5 Regular

positive_score

5 Weak

size

Size

annual sales of £2.3m, make it smaller than the average company (£3.2m)

£2.3m - Midway Insurance Services Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8.4%)

5% - Midway Insurance Services Limited

8.4% - Industry AVG

production

Production

with a gross margin of 92%, this company has a comparable cost of product (92%)

92% - Midway Insurance Services Limited

92% - Industry AVG

profitability

Profitability

an operating margin of -1.8% make it less profitable than the average company (18.9%)

-1.8% - Midway Insurance Services Limited

18.9% - Industry AVG

employees

Employees

with 16 employees, this is similar to the industry average (20)

16 - Midway Insurance Services Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.7k, the company has an equivalent pay structure (£54.7k)

£54.7k - Midway Insurance Services Limited

£54.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £140.9k, this is equally as efficient (£133.1k)

£140.9k - Midway Insurance Services Limited

£133.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (67 days)

88 days - Midway Insurance Services Limited

67 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1628 days, this is slower than average (90 days)

1628 days - Midway Insurance Services Limited

90 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Midway Insurance Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is average cash available to meet short term requirements (30 weeks)

28 weeks - Midway Insurance Services Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.1%, this is a higher level of debt than the average (54.1%)

80.1% - Midway Insurance Services Limited

54.1% - Industry AVG

MIDWAY INSURANCE SERVICES LIMITED financials

EXPORTms excel logo

Midway Insurance Services Limited's latest turnover from April 2024 is estimated at £2.3 million and the company has net assets of £232 thousand. According to their latest financial statements, Midway Insurance Services Limited has 16 employees and maintains cash reserves of £513.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover2,254,8682,025,4342,160,8211,943,8312,588,5121,925,0072,093,9952,195,6472,305,1662,329,3291,542,8032,182,9872,186,1471,681,2781,342,942
Other Income Or Grants000000000000000
Cost Of Sales181,20664,414139,726206,062304,963247,948247,279322,293431,839554,582397,424701,799708,952411,973353,822
Gross Profit2,073,6621,961,0202,021,0951,737,7692,283,5491,677,0591,846,7161,873,3541,873,3271,774,7471,145,3791,481,1881,477,1951,269,304989,120
Admin Expenses2,114,5391,965,4121,982,6931,744,0022,243,6451,655,1571,835,1771,874,0021,886,4441,774,7481,161,6941,486,5941,462,4851,261,941932,192
Operating Profit-40,877-4,39238,402-6,23339,90421,90211,539-648-13,117-1-16,315-5,40614,7107,36356,928
Interest Payable03551,0392,1903,7045,7803,17800000000
Interest Receivable26,37221,4063,7493562642,5121,9939661,9082,2482,5042,6632,4111,894847
Pre-Tax Profit-14,50516,65941,112-8,06736,46418,63310,354319-11,2092,246-13,811-2,74317,1219,25757,775
Tax0-4,165-7,8110-6,928-3,540-1,967-610-44900-4,109-2,407-16,177
Profit After Tax-14,50512,49433,301-8,06729,53615,0938,387258-11,2091,797-13,811-2,74313,0126,85041,598
Dividends Paid000000000000000
Retained Profit-14,50512,49433,301-8,06729,53615,0938,387258-11,2091,797-13,811-2,74313,0126,85041,598
Employee Costs875,765730,339736,624760,798753,983680,286938,718987,4261,055,3441,084,518731,1391,036,4161,062,657784,356710,501
Number Of Employees161515151615222325261826272118
EBITDA*-26,79011,35154,72012,16455,38737,73025,3255,210-6,637-1-16,3153,03219,99713,88563,491

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets89,910103,997113,754129,524125,334134,168148,37823,42725,91732,39729,63733,75021,14826,09126,247
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets89,910103,997113,754129,524125,334134,168148,37823,42725,91732,39729,63733,75021,14826,09126,247
Stock & work in progress000000000000000
Trade Debtors546,385627,991743,183596,830829,508536,797487,353535,973567,347546,601421,602579,383539,326452,532361,086
Group Debtors000000000000000
Misc Debtors14,98410,62816,82923,77723,78623,00923,34919,20210,113000000
Cash513,566491,079516,266483,551228,206299,652370,124427,197345,973417,383481,711519,709545,614418,893338,730
misc current assets000000000000000
total current assets1,074,9351,129,6981,276,2781,104,1581,081,500859,458880,826982,372923,433963,984903,3131,099,0921,084,940871,425699,816
total assets1,164,8451,233,6951,390,0321,233,6821,206,834993,6261,029,2041,005,799949,350996,381932,9501,132,8421,106,088897,516726,063
Bank overdraft006,93316,90824,37725,71025,21100000000
Bank loan000000000000000
Trade Creditors 808,425892,8681,066,843953,4821,005,767781,677794,894902,457857,875924,081861,6661,039,4871,021,999825,686649,074
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities117,80186,04675,52147,60038,56051,25446,15343,39131,521000000
total current liabilities926,226978,9141,149,2971,017,9901,068,704858,641866,258945,848889,396924,081861,6661,039,4871,021,999825,686649,074
loans0006,93323,57347,77172,56800000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000002,00020,0000001,5276,572000
provisions6,6288,2856,7338,0585,7895,9826,2394,1994,4605,5974,8518,0662,6293,3822,891
total long term liabilities6,6288,2856,73314,99129,36255,75398,8074,1994,4605,5976,37814,6382,6293,3822,891
total liabilities932,854987,1991,156,0301,032,9811,098,066914,394965,065950,047893,856929,678868,0441,054,1251,024,628829,068651,965
net assets231,991246,496234,002200,701108,76879,23264,13955,75255,49466,70364,90678,71781,46068,44874,098
total shareholders funds231,991246,496234,002200,701108,76879,23264,13955,75255,49466,70364,90678,71781,46068,44874,098
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-40,877-4,39238,402-6,23339,90421,90211,539-648-13,117-1-16,315-5,40614,7107,36356,928
Depreciation14,08715,74316,31818,39715,48315,82813,7865,8586,480008,4385,2876,5226,563
Amortisation000000000000000
Tax0-4,165-7,8110-6,928-3,540-1,967-610-44900-4,109-2,407-16,177
Stock000000000000000
Debtors-77,250-121,393139,405-232,687293,48849,104-44,473-22,28530,859124,999-157,78140,05786,79491,446361,086
Creditors-84,443-173,975113,361-52,285224,090-13,217-107,56344,582-66,20662,415-177,82117,488196,313176,612649,074
Accruals and Deferred Income31,75510,52527,9219,040-12,6945,1012,76211,87031,521000000
Deferred Taxes & Provisions-1,6571,552-1,3252,269-193-2572,040-261-1,137746-3,2155,437-7534912,891
Cash flow from operations-3,885-33,31947,461203,875-33,826-23,287-34,93083,625-73,318-62,288-39,570-14,100124,65497,135338,193
Investing Activities
capital expenditure0-5,986-548-22,587-6,649-1,618-138,737-3,3680-2,7604,113-21,040-344-6,366-32,810
Change in Investments000000000000000
cash flow from investments0-5,986-548-22,587-6,649-1,618-138,737-3,3680-2,7604,113-21,040-344-6,366-32,810
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00-6,933-16,640-24,198-24,79772,56800000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000-2,000-18,00020,00000-1,527-5,0456,572000
share issue000100,000000000000-12,50032,500
interest26,37221,0512,710-1,834-3,440-3,268-1,1859661,9082,2482,5042,6632,4111,894847
cash flow from financing26,37221,051-4,22381,526-29,638-46,06591,3839661,908721-2,5419,2352,411-10,60633,347
cash and cash equivalents
cash22,487-25,18732,715255,345-71,446-70,472-57,07381,224-71,410-64,328-37,998-25,905126,72180,163338,730
overdraft0-6,933-9,975-7,469-1,33349925,21100000000
change in cash22,487-18,25442,690262,814-70,113-70,971-82,28481,224-71,410-64,328-37,998-25,905126,72180,163338,730

midway insurance services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for midway insurance services limited. Get real-time insights into midway insurance services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Midway Insurance Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for midway insurance services limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in EN6 area or any other competitors across 12 key performance metrics.

midway insurance services limited Ownership

MIDWAY INSURANCE SERVICES LIMITED group structure

Midway Insurance Services Limited has no subsidiary companies.

Ultimate parent company

MIDWAY INSURANCE SERVICES LIMITED

01361995

MIDWAY INSURANCE SERVICES LIMITED Shareholders

mrs christine margaret robertson 96%
mr paul stuart robertson 1.95%
carole elizabeth davies 1.95%
oliver bartlam shelton 0.1%

midway insurance services limited directors

Midway Insurance Services Limited currently has 4 directors. The longest serving directors include Mrs Christine Robertson (Oct 1991) and Mrs Carole Davies (Mar 1998).

officercountryagestartendrole
Mrs Christine RobertsonEngland82 years Oct 1991- Director
Mrs Carole DaviesEngland54 years Mar 1998- Director
Mr Paul RobertsonEngland57 years Apr 2000- Director
Mr Oliver SheltonEngland54 years Nov 2006- Director

P&L

April 2024

turnover

2.3m

+11%

operating profit

-40.9k

0%

gross margin

92%

-5.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

232k

-0.06%

total assets

1.2m

-0.06%

cash

513.6k

+0.05%

net assets

Total assets minus all liabilities

midway insurance services limited company details

company number

01361995

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

April 1978

age

46

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

midway insurance brokers limited (November 1994)

accountant

-

auditor

-

address

6 station close, potters bar, EN6 1TL

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

midway insurance services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to midway insurance services limited.

midway insurance services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MIDWAY INSURANCE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

midway insurance services limited Companies House Filings - See Documents

datedescriptionview/download