uk waste management limited

Live MatureMegaHealthy

uk waste management limited Company Information

Share UK WASTE MANAGEMENT LIMITED

Company Number

01362615

Shareholders

uk waste management (holdings) ltd

Group Structure

View All

Industry

Treatment and disposal of hazardous waste

 +3

Registered Address

coronation road cressex, high wycombe, buckinghamshire, HP12 3TZ

uk waste management limited Estimated Valuation

£235m

Pomanda estimates the enterprise value of UK WASTE MANAGEMENT LIMITED at £235m based on a Turnover of £200.5m and 1.17x industry multiple (adjusted for size and gross margin).

uk waste management limited Estimated Valuation

£180.4m

Pomanda estimates the enterprise value of UK WASTE MANAGEMENT LIMITED at £180.4m based on an EBITDA of £28.3m and a 6.38x industry multiple (adjusted for size and gross margin).

uk waste management limited Estimated Valuation

£865.5m

Pomanda estimates the enterprise value of UK WASTE MANAGEMENT LIMITED at £865.5m based on Net Assets of £296.8m and 2.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Waste Management Limited Overview

Uk Waste Management Limited is a live company located in buckinghamshire, HP12 3TZ with a Companies House number of 01362615. It operates in the collection of non-hazardous waste sector, SIC Code 38110. Founded in April 1978, it's largest shareholder is uk waste management (holdings) ltd with a 100% stake. Uk Waste Management Limited is a mature, mega sized company, Pomanda has estimated its turnover at £200.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Waste Management Limited Health Check

Pomanda's financial health check has awarded Uk Waste Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £200.5m, make it larger than the average company (£11.9m)

£200.5m - Uk Waste Management Limited

£11.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (11.6%)

12% - Uk Waste Management Limited

11.6% - Industry AVG

production

Production

with a gross margin of 17.8%, this company has a higher cost of product (29.6%)

17.8% - Uk Waste Management Limited

29.6% - Industry AVG

profitability

Profitability

an operating margin of 13.9% make it more profitable than the average company (9.4%)

13.9% - Uk Waste Management Limited

9.4% - Industry AVG

employees

Employees

with 752 employees, this is above the industry average (56)

752 - Uk Waste Management Limited

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£39.7k)

£36.8k - Uk Waste Management Limited

£39.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £266.7k, this is more efficient (£179.9k)

£266.7k - Uk Waste Management Limited

£179.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (41 days)

15 days - Uk Waste Management Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (38 days)

21 days - Uk Waste Management Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (7 days)

1 days - Uk Waste Management Limited

7 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Uk Waste Management Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 15.5%, this is a lower level of debt than the average (62.1%)

15.5% - Uk Waste Management Limited

62.1% - Industry AVG

UK WASTE MANAGEMENT LIMITED financials

EXPORTms excel logo

Uk Waste Management Limited's latest turnover from March 2024 is £200.5 million and the company has net assets of £296.8 million. According to their latest financial statements, we estimate that Uk Waste Management Limited has 752 employees and maintains cash reserves of £2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Turnover200,541,000189,874,000182,901,000141,001,000163,079,000165,615,000166,154,000150,704,000146,918,000140,888,000113,515,000109,409,000118,280,000125,687,000133,853,000
Other Income Or Grants
Cost Of Sales164,829,000152,979,000156,024,000117,792,00084,505,000141,361,000143,212,000129,605,000117,128,000113,415,00099,921,000101,831,000101,621,000103,142,000109,940,000
Gross Profit35,712,00036,895,00026,877,00023,209,00078,574,00024,254,00022,942,00021,099,00029,790,00027,473,00013,594,0007,578,00016,659,00022,545,00023,913,000
Admin Expenses7,858,0009,958,000966,00011,250,00045,282,0002,432,000455,000579,00012,863,00012,897,0007,402,0006,815,0007,362,0008,493,0007,167,000
Operating Profit27,854,00026,937,00025,911,00011,959,00033,292,00021,822,00022,487,00020,520,00016,927,00014,576,0006,192,000763,0009,297,00014,052,00016,746,000
Interest Payable447,000452,000414,000135,000365,000132,000129,000163,000210,000414,000485,000489,000559,000636,000583,000
Interest Receivable
Pre-Tax Profit27,407,00026,485,00025,497,00011,824,00032,927,00021,690,00022,358,00020,357,00016,717,00014,162,0005,707,000274,0008,738,00013,416,00016,163,000
Tax4,0003,0002,000-2,000-84,000-153,0001,00018,000-114,000-141,000-192,000-113,000-2,377,000-3,900,000-4,496,000
Profit After Tax27,411,00026,488,00025,499,00011,822,00032,843,00021,537,00022,359,00020,375,00016,603,00014,021,0005,515,000161,0006,361,0009,516,00011,667,000
Dividends Paid
Retained Profit27,411,00026,488,00025,499,00011,822,00032,843,00021,537,00022,359,00020,375,00016,603,00014,021,0005,515,000161,0006,361,0009,516,00011,667,000
Employee Costs27,656,00026,151,00023,035,00018,482,00019,691,000
Number Of Employees752630747601746741810625776632519452506472540
EBITDA*28,265,00027,345,00026,271,00012,314,00033,355,00021,822,00022,487,00020,520,00016,927,00015,014,0006,292,000832,0009,814,00015,302,00017,924,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Tangible Assets7,712,0007,499,0007,374,0007,734,0007,808,000328,000303,0001,437,000
Intangible Assets60,000398,000467,000537,000606,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,712,0007,499,0007,374,0007,734,0007,808,000388,000398,000467,000840,0002,043,000
Stock & work in progress731,000677,000519,000499,000419,000914,000630,000706,000605,000777,000566,000587,000601,000538,000346,000
Trade Debtors8,384,00011,189,00012,501,0006,789,00012,450,00015,076,00014,613,00015,989,00014,633,00014,739,000
Group Debtors329,961,000298,387,000277,129,000226,640,000204,206,000202,387,000182,338,000159,548,000136,734,000120,176,000108,126,000116,377,000118,133,000114,706,000104,181,000
Misc Debtors4,514,0007,926,0002,433,0001,514,0002,098,000507,0001,055,0001,822,0002,325,0004,139,00019,886,0003,538,0004,615,0004,922,0005,377,000
Cash2,0002,0003,0003,0003,0003,0003,0003,0004,0004,0004,0004,0005,0005,0005,000
misc current assets
total current assets343,592,000318,181,000292,585,000235,445,000219,176,000218,887,000198,639,000178,068,000154,301,000139,835,000128,582,000120,506,000123,354,000120,171,000109,909,000
total assets351,304,000325,680,000299,959,000243,179,000226,984,000218,887,000198,639,000178,068,000154,301,000139,835,000128,970,000120,904,000123,821,000121,011,000111,952,000
Bank overdraft
Bank loan
Trade Creditors 9,751,00011,946,00012,211,00010,174,000
Group/Directors Accounts30,000,00030,192,00030,000,00030,000,00030,000,00032,872,00030,000,00030,000,00030,000,00030,000,000
other short term finances
hp & lease commitments359,000321,000269,000482,000247,000
other current liabilities2,545,0002,109,00031,506,0001,427,0008,353,00039,975,00040,349,00011,329,0008,771,0008,478,0007,283,0006,114,0009,273,00012,882,00013,945,000
total current liabilities42,655,00044,568,00043,986,00012,083,0008,600,00039,975,00040,349,00041,329,00038,771,00038,478,00040,155,00036,114,00039,273,00042,882,00043,945,000
loans14,800,00015,654,00015,305,000
hp & lease commitments7,689,0007,599,0007,400,0007,827,0007,650,000
Accruals and Deferred Income
other liabilities56,00077,00098,000163,000
provisions4,139,0004,103,00011,302,00011,692,00010,256,00012,240,00014,026,0007,800,0006,945,0009,354,00010,811,00012,279,00012,198,00012,303,00011,697,000
total long term liabilities11,828,00011,702,00013,051,00013,673,00012,783,0006,120,0007,013,0007,856,0007,022,0009,452,00010,811,00012,279,00012,361,00012,303,00011,697,000
total liabilities54,483,00056,270,00057,037,00025,756,00021,383,00046,095,00047,362,00049,185,00045,793,00047,930,00050,966,00048,393,00051,634,00055,185,00055,642,000
net assets296,821,000269,410,000242,922,000217,423,000205,601,000172,792,000151,277,000128,883,000108,508,00091,905,00078,004,00072,511,00072,187,00065,826,00056,310,000
total shareholders funds296,821,000269,410,000242,922,000217,423,000205,601,000172,792,000151,277,000128,883,000108,508,00091,905,00078,004,00072,511,00072,187,00065,826,00056,310,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Apr 2011Apr 2010
Operating Activities
Operating Profit27,854,00026,937,00025,911,00011,959,00033,292,00021,822,00022,487,00020,520,00016,927,00014,576,0006,192,000763,0009,297,00014,052,00016,746,000
Depreciation411,000408,000360,000355,00063,000110,00030,000447,0001,181,0001,109,000
Amortisation328,00070,00069,00070,00069,00069,000
Tax4,0003,0002,000-2,000-84,000-153,0001,00018,000-114,000-141,000-192,000-113,000-2,377,000-3,900,000-4,496,000
Stock54,000158,00020,00080,000-495,000284,000-76,000101,000-172,000211,000-21,000-14,00063,000192,000346,000
Debtors25,357,00025,439,00057,120,00016,189,000784,00019,964,00020,647,00023,667,00014,638,00011,042,0008,097,000-2,833,0003,120,00010,070,000109,558,000
Creditors-2,195,000-265,0002,037,00010,174,000
Accruals and Deferred Income436,000-29,397,00030,079,000-6,926,000-31,622,000-374,00029,020,0002,558,000293,0001,195,0001,169,000-3,159,000-3,609,000-1,063,00013,945,000
Deferred Taxes & Provisions36,000-7,199,000-390,0001,436,000-1,984,000-1,786,0006,226,000855,000-2,409,000-1,457,000-1,468,00081,000-105,000606,00011,697,000
Cash flow from operations1,135,000-35,110,000859,000727,000-624,000-739,00037,163,000183,000231,0003,358,000-2,275,000488,000540,000683,000-70,834,000
Investing Activities
capital expenditure-624,000-533,000-281,000-7,871,000-50,000-90,000-144,000-47,000-3,221,000
Change in Investments
cash flow from investments-624,000-533,000-281,000-7,871,000-50,000-90,000-144,000-47,000-3,221,000
Financing Activities
Bank loans
Group/Directors Accounts-192,00030,192,000-30,000,000-2,872,0002,872,00030,000,000
Other Short Term Loans
Long term loans-14,800,000-854,000349,00015,305,000
Hire Purchase and Lease Commitments128,000251,000-640,000412,0007,897,000
other long term liabilities-56,000-21,000-21,00098,000-163,000163,000
share issue-34,000-22,00035,000-120,000-22,000163,00044,643,000
interest-447,000-452,000-414,000-135,000-365,000-132,000-129,000-163,000-210,000-414,000-485,000-489,000-559,000-636,000-583,000
cash flow from financing-511,00015,191,000-1,908,000626,00022,803,000-154,000-30,150,000-184,000-231,000-3,308,0002,365,000-489,000-396,000-636,00074,060,000
cash and cash equivalents
cash-1,000-1,000-1,0005,000
overdraft
change in cash-1,000-1,000-1,0005,000

uk waste management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk waste management limited. Get real-time insights into uk waste management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Waste Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk waste management limited by selecting its closest rivals, whether from the WATER SUPPLY; SEWERAGE, WASTE MANAGEMENT AND REMEDIATION ACTIVITIES sector, other mega companies, companies in HP12 area or any other competitors across 12 key performance metrics.

uk waste management limited Ownership

UK WASTE MANAGEMENT LIMITED group structure

Uk Waste Management Limited has 2 subsidiary companies.

Ultimate parent company

BEARS TOPCO LTD

#0143536

2 parents

UK WASTE MANAGEMENT LIMITED

01362615

2 subsidiaries

UK WASTE MANAGEMENT LIMITED Shareholders

uk waste management (holdings) ltd 100%

uk waste management limited directors

Uk Waste Management Limited currently has 2 directors. The longest serving directors include Mr Michael Topham (Sep 2018) and Mr Marc Angell (Nov 2024).

officercountryagestartendrole
Mr Michael Topham52 years Sep 2018- Director
Mr Marc Angell44 years Nov 2024- Director

P&L

March 2024

turnover

200.5m

+6%

operating profit

27.9m

+3%

gross margin

17.9%

-8.35%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

296.8m

+0.1%

total assets

351.3m

+0.08%

cash

2k

0%

net assets

Total assets minus all liabilities

uk waste management limited company details

company number

01362615

Type

Private limited with Share Capital

industry

38220 - Treatment and disposal of hazardous waste

38110 - Collection of non-hazardous waste

38210 - Treatment and disposal of non-hazardous waste

incorporation date

April 1978

age

47

incorporated

UK

ultimate parent company

BEARS TOPCO LTD

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

wimpey waste management limited (March 1992)

trushelfco (no. 163) limited (December 1978)

accountant

-

auditor

-

address

coronation road cressex, high wycombe, buckinghamshire, HP12 3TZ

Bank

NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

uk waste management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to uk waste management limited. Currently there are 2 open charges and 4 have been satisfied in the past.

uk waste management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK WASTE MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

uk waste management limited Companies House Filings - See Documents

datedescriptionview/download