international computer systems (london) limited
international computer systems (london) limited Company Information
Company Number
01363450
Next Accounts
Jun 2025
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Shareholders
rami samara
dima e. samara
View AllGroup Structure
View All
Contact
Registered Address
suite 11 30 red lion street, richmond, surrey, TW9 1RB
Website
http://icslondon.cominternational computer systems (london) limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL COMPUTER SYSTEMS (LONDON) LIMITED at £5.4m based on a Turnover of £2.1m and 2.53x industry multiple (adjusted for size and gross margin).
international computer systems (london) limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL COMPUTER SYSTEMS (LONDON) LIMITED at £101.9k based on an EBITDA of £20.4k and a 4.99x industry multiple (adjusted for size and gross margin).
international computer systems (london) limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL COMPUTER SYSTEMS (LONDON) LIMITED at £2.3m based on Net Assets of £1.3m and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Computer Systems (london) Limited Overview
International Computer Systems (london) Limited is a live company located in surrey, TW9 1RB with a Companies House number of 01363450. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 1978, it's largest shareholder is rami samara with a 81.7% stake. International Computer Systems (london) Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
International Computer Systems (london) Limited Health Check
Pomanda's financial health check has awarded International Computer Systems (London) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £2.1m, make it larger than the average company (£851.7k)
- International Computer Systems (london) Limited
£851.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.8%)
- International Computer Systems (london) Limited
2.8% - Industry AVG
Production
with a gross margin of 28.7%, this company has a higher cost of product (72.4%)
- International Computer Systems (london) Limited
72.4% - Industry AVG
Profitability
an operating margin of 1% make it less profitable than the average company (27.4%)
- International Computer Systems (london) Limited
27.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - International Computer Systems (london) Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
- International Computer Systems (london) Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £711.1k, this is more efficient (£182.6k)
- International Computer Systems (london) Limited
£182.6k - Industry AVG
Debtor Days
it gets paid by customers after 138 days, this is later than average (33 days)
- International Computer Systems (london) Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 47 days, this is slower than average (34 days)
- International Computer Systems (london) Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- International Computer Systems (london) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - International Computer Systems (london) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.4%, this is a lower level of debt than the average (68%)
13.4% - International Computer Systems (london) Limited
68% - Industry AVG
INTERNATIONAL COMPUTER SYSTEMS (LONDON) LIMITED financials
International Computer Systems (London) Limited's latest turnover from September 2023 is estimated at £2.1 million and the company has net assets of £1.3 million. According to their latest financial statements, International Computer Systems (London) Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 3 | 3 | 3 | 3 | 4 | 1 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 742,242 | 752,703 | 763,180 | 773,301 | 783,707 | 794,114 | 1,396,873 | 1,412,873 | 1,647,007 | 1,664,706 | 1,681,848 | 1,449,523 | 1,461,388 | 2,653,424 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 742,242 | 752,703 | 763,180 | 773,301 | 783,707 | 794,114 | 1,396,873 | 1,412,873 | 1,647,007 | 1,664,706 | 1,681,849 | 1,449,524 | 1,461,389 | 2,653,425 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 810,454 | 798,999 | 820,570 | 866,678 | 1,016,618 | 993,690 | 0 | 0 | 0 | 1,313,593 | 1,709,925 | 6,755,205 | 4,956,742 | 5,824,626 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 867,370 | 784,830 | 1,056,571 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 74,089 | 5,099 | 0 | 62,039 | 25,675 | 30,286 | 27,877 | 95,576 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 810,454 | 798,999 | 820,570 | 866,678 | 1,016,618 | 993,690 | 941,459 | 789,929 | 1,056,571 | 1,375,632 | 1,735,600 | 6,785,491 | 4,984,619 | 5,920,202 |
| total assets | 1,552,696 | 1,551,702 | 1,583,750 | 1,639,979 | 1,800,325 | 1,787,804 | 2,338,332 | 2,202,802 | 2,703,578 | 3,040,338 | 3,417,449 | 8,235,015 | 6,446,008 | 8,573,627 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240,614 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 196,600 | 206,612 | 252,143 | 325,680 | 509,270 | 519,545 | 0 | 0 | 0 | 673,638 | 583,957 | 5,389,248 | 4,453,490 | 5,362,450 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 471,665 | 356,813 | 432,128 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 196,600 | 206,612 | 252,143 | 325,680 | 509,270 | 519,545 | 471,665 | 356,813 | 672,742 | 673,638 | 583,957 | 5,389,248 | 4,453,490 | 5,362,450 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 11,330 | 15,626 | 19,923 | 21,400 | 0 | 0 | 0 | 0 | 21,720 | 253,353 | 612,379 | 842,607 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 11,330 | 15,626 | 19,923 | 21,400 | 0 | 0 | 0 | 0 | 21,720 | 253,353 | 612,379 | 842,607 | 0 | 0 |
| total liabilities | 207,930 | 222,238 | 272,066 | 347,080 | 509,270 | 519,545 | 471,665 | 356,813 | 694,462 | 926,991 | 1,196,336 | 6,231,855 | 4,453,490 | 5,362,450 |
| net assets | 1,344,766 | 1,329,464 | 1,311,684 | 1,292,899 | 1,291,055 | 1,268,259 | 1,866,667 | 1,845,989 | 2,009,116 | 2,113,347 | 2,221,113 | 2,003,160 | 1,992,518 | 3,211,177 |
| total shareholders funds | 1,344,766 | 1,329,464 | 1,311,684 | 1,292,899 | 1,291,055 | 1,268,259 | 1,866,667 | 1,845,989 | 2,009,116 | 2,113,347 | 2,221,113 | 2,003,160 | 1,992,518 | 3,211,177 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 16,000 | 24,209 | 17,699 | 17,699 | 17,675 | 18,567 | 18,573 | 31,132 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 11,455 | -21,571 | -46,108 | -149,940 | 22,928 | 126,320 | 82,540 | -271,741 | -257,022 | -396,332 | -5,045,280 | 1,798,463 | -867,884 | 5,824,626 |
| Creditors | -10,012 | -45,531 | -73,537 | -183,590 | -10,275 | 519,545 | 0 | 0 | -673,638 | 89,681 | -4,805,291 | 935,758 | -908,960 | 5,362,450 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -471,665 | 114,852 | -75,315 | 432,128 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -4,296 | -4,297 | -1,477 | 21,400 | 0 | 0 | 0 | -21,720 | -231,633 | -359,026 | -230,228 | 842,607 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -74,089 | 68,990 | 5,099 | -62,039 | 36,364 | -4,611 | 2,409 | -67,699 | 95,576 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -240,614 | 240,614 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -74,089 | 68,990 | 245,713 | -302,653 | 36,364 | -4,611 | 2,409 | -67,699 | 95,576 |
international computer systems (london) limited Credit Report and Business Information
International Computer Systems (london) Limited Competitor Analysis
Perform a competitor analysis for international computer systems (london) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in TW9 area or any other competitors across 12 key performance metrics.
international computer systems (london) limited Ownership
INTERNATIONAL COMPUTER SYSTEMS (LONDON) LIMITED group structure
International Computer Systems (London) Limited has no subsidiary companies.
Ultimate parent company
INTERNATIONAL COMPUTER SYSTEMS (LONDON) LIMITED
01363450
international computer systems (london) limited directors
International Computer Systems (London) Limited currently has 2 directors. The longest serving directors include Ms Hala Samara (May 1992) and Mr Rami Samara (Jul 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Hala Samara | England | 82 years | May 1992 | - | Director |
| Mr Rami Samara | England | 53 years | Jul 2016 | - | Director |
P&L
September 2023turnover
2.1m
+1%
operating profit
20.4k
0%
gross margin
28.8%
+2.81%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
1.3m
+0.01%
total assets
1.6m
0%
cash
0
0%
net assets
Total assets minus all liabilities
international computer systems (london) limited company details
company number
01363450
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 1978
age
47
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
famelog limited (December 1980)
accountant
-
auditor
-
address
suite 11 30 red lion street, richmond, surrey, TW9 1RB
Bank
LLOYDS TSB BANK PLC
Legal Advisor
-
international computer systems (london) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to international computer systems (london) limited. Currently there are 6 open charges and 2 have been satisfied in the past.
international computer systems (london) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTERNATIONAL COMPUTER SYSTEMS (LONDON) LIMITED. This can take several minutes, an email will notify you when this has completed.
international computer systems (london) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
