uneek freight services limited

3.5

uneek freight services limited Company Information

Share UNEEK FREIGHT SERVICES LIMITED
Live 
MatureMidDeclining

Company Number

01365679

Registered Address

uneek house amberley way, hounslow, middlesex, TW4 6BH

Industry

Freight air transport

 

Telephone

02085694949

Next Accounts Due

December 2024

Group Structure

View All

Directors

Avinashkumar Patel17 Years

Prakash Patel17 Years

View All

Shareholders

uneek forwarding limited 100%

uneek freight services limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of UNEEK FREIGHT SERVICES LIMITED at £2.5m based on a Turnover of £5.1m and 0.48x industry multiple (adjusted for size and gross margin).

uneek freight services limited Estimated Valuation

£135.1k

Pomanda estimates the enterprise value of UNEEK FREIGHT SERVICES LIMITED at £135.1k based on an EBITDA of £37.3k and a 3.62x industry multiple (adjusted for size and gross margin).

uneek freight services limited Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of UNEEK FREIGHT SERVICES LIMITED at £3.4m based on Net Assets of £1.1m and 2.99x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uneek Freight Services Limited Overview

Uneek Freight Services Limited is a live company located in middlesex, TW4 6BH with a Companies House number of 01365679. It operates in the freight air transport sector, SIC Code 51210. Founded in April 1978, it's largest shareholder is uneek forwarding limited with a 100% stake. Uneek Freight Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uneek Freight Services Limited Health Check

Pomanda's financial health check has awarded Uneek Freight Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £5.1m, make it smaller than the average company (£10.6m)

£5.1m - Uneek Freight Services Limited

£10.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (11.2%)

-11% - Uneek Freight Services Limited

11.2% - Industry AVG

production

Production

with a gross margin of 20.3%, this company has a comparable cost of product (20.3%)

20.3% - Uneek Freight Services Limited

20.3% - Industry AVG

profitability

Profitability

an operating margin of 0.2% make it less profitable than the average company (6%)

0.2% - Uneek Freight Services Limited

6% - Industry AVG

employees

Employees

with 10 employees, this is below the industry average (23)

10 - Uneek Freight Services Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)

£45.9k - Uneek Freight Services Limited

£45.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £513k, this is more efficient (£370.5k)

£513k - Uneek Freight Services Limited

£370.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 41 days, this is near the average (47 days)

41 days - Uneek Freight Services Limited

47 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (39 days)

82 days - Uneek Freight Services Limited

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uneek Freight Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (28 weeks)

6 weeks - Uneek Freight Services Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49%, this is a lower level of debt than the average (66.1%)

49% - Uneek Freight Services Limited

66.1% - Industry AVG

UNEEK FREIGHT SERVICES LIMITED financials

EXPORTms excel logo

Uneek Freight Services Limited's latest turnover from March 2023 is estimated at £5.1 million and the company has net assets of £1.1 million. According to their latest financial statements, Uneek Freight Services Limited has 10 employees and maintains cash reserves of £146.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,129,7984,710,0675,462,9187,352,0138,873,7306,795,6073,799,2923,034,3417,609,2869,087,0282,867,3852,993,6886,324,6814,802,449
Other Income Or Grants00000000000000
Cost Of Sales4,086,3443,665,4744,043,0465,847,5106,996,9175,280,1383,038,5302,326,1766,171,8547,527,1482,133,5082,151,9035,296,0903,798,368
Gross Profit1,043,4541,044,5931,419,8721,504,5031,876,8131,515,469760,762708,1651,437,4321,559,879733,877841,7851,028,5911,004,081
Admin Expenses1,035,1441,059,0351,346,5271,389,8841,758,4531,396,583688,100637,6651,600,1021,509,057670,063777,0021,002,225698,611
Operating Profit8,310-14,44273,345114,619118,360118,88672,66270,500-162,67050,82263,81464,78326,366305,470
Interest Payable27,83835,16926,33818,13028,08434,87027,93131,009019,53436,66340,77026,04113,463
Interest Receivable4,82564861585441660680510084
Pre-Tax Profit-14,704-48,96347,06896,54790,82084,18344,73139,497-162,59031,33927,15124,013333292,011
Tax00-8,943-18,344-17,256-15,995-10,894-7,9050-7,208-6,813-6,256-93-81,763
Profit After Tax-14,704-48,96338,12578,20373,56468,18833,83731,592-162,59024,13120,33817,757240210,248
Dividends Paid00000000000000
Retained Profit-14,704-48,96338,12578,20373,56468,18833,83731,592-162,59024,13120,33817,757240210,248
Employee Costs458,687338,727466,375439,870529,714452,198394,467377,873966,2491,071,316407,398538,129691,383774,288
Number Of Employees109131113121011272810101824
EBITDA*37,34712,15994,149137,784136,445135,09688,85088,610-142,20472,01487,65691,05556,158326,287

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,357,2561,386,2931,348,6821,370,8011,363,524813,679824,490843,594862,817883,283904,475928,317949,771941,984
Intangible Assets00000000000000
Investments & Other12,94112,94112,94112,94112,94112,94112,94112,94112,94112,94112,94112,94112,94112,941
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,370,1971,399,2341,361,6231,383,7421,376,465826,620837,431856,535875,758896,224917,416941,258962,712954,925
Stock & work in progress00000000000000
Trade Debtors586,399849,147979,8041,133,2901,288,247958,204831,235775,378817,460773,774627,014658,059638,793630,527
Group Debtors00000000000000
Misc Debtors127,211149,909146,62530,16648,31646,79020,42322,5920022,88419,58300
Cash146,05680,98691,92129,91285,55959,3807,1717,54014,57417,4952,7035,0941,5951,607
misc current assets00000000000000
total current assets859,6661,080,0421,218,3501,193,3681,422,1221,064,374858,829805,510832,034791,269652,601682,736640,388632,134
total assets2,229,8632,479,2762,579,9732,577,1102,798,5871,890,9941,696,2601,662,0451,707,7921,687,4931,570,0171,623,9941,603,1001,587,059
Bank overdraft099,223103,50375,393049,70484,990129,41600139,635113,31200
Bank loan000000000035,70326,00000
Trade Creditors 919,115755,776667,6261,055,2281,147,797748,028677,467576,664807,316984,344509,728584,846831,740805,808
Group/Directors Accounts0000000000112,06231,97300
other short term finances70,00070,00070,000049,704000000000
hp & lease commitments000000000010,19010,03500
other current liabilities96,87890,645134,11051,814117,909110,29587,151119,2210043,7848,10300
total current liabilities1,085,9931,015,644975,2391,182,4351,315,410908,027849,608825,301807,316984,344851,102774,269831,740805,808
loans0303,963395,365219,288250,036482,667455,556477,88600425,694463,507387,018414,244
hp & lease commitments00000000006,71516,90500
Accruals and Deferred Income00000000000000
other liabilities0000115,315000569,706397,1340100,000130,939116,419
provisions5,9746,3697,1067,1037,4077,63815,54317,14220,64620,80125,42328,56830,41527,840
total long term liabilities5,974310,332402,471226,391372,758490,305471,099495,028590,352417,935457,832608,980548,372558,503
total liabilities1,091,9671,325,9761,377,7101,408,8261,688,1681,398,3321,320,7071,320,3291,397,6681,402,2791,308,9341,383,2491,380,1121,364,311
net assets1,137,8961,153,3001,202,2631,168,2841,110,419492,662375,553341,716310,124285,214261,083240,745222,988222,748
total shareholders funds1,137,8961,153,3001,202,2631,168,2841,110,419492,662375,553341,716310,124285,214261,083240,745222,988222,748
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit8,310-14,44273,345114,619118,360118,88672,66270,500-162,67050,82263,81464,78326,366305,470
Depreciation29,03726,60120,80423,16518,08516,21016,18818,11020,46621,19223,84226,27229,79220,817
Amortisation00000000000000
Tax00-8,943-18,344-17,256-15,995-10,894-7,9050-7,208-6,813-6,256-93-81,763
Stock00000000000000
Debtors-285,446-127,373-37,027-173,107331,569153,33653,688-19,49043,686123,876-27,74438,8498,266630,527
Creditors163,33988,150-387,602-92,569399,76970,561100,803-230,652-177,028474,616-75,118-246,89425,932805,808
Accruals and Deferred Income6,233-43,46582,296-66,0957,61423,144-32,070119,2210-43,78435,6818,10300
Deferred Taxes & Provisions-395-7373-304-231-7,905-1,599-3,504-155-4,622-3,145-1,8472,57527,840
Cash flow from operations491,970183,480-183,070133,579194,77251,56591,402-14,740-363,073367,14066,005-194,68876,306447,645
Investing Activities
capital expenditure0-64,2121,315-30,442-567,930-5,3992,9161,113000-4,818-37,579-962,801
Change in Investments000000000000012,941
cash flow from investments0-64,2121,315-30,442-567,930-5,3992,9161,113000-4,818-37,579-975,742
Financing Activities
Bank loans000000000-35,7039,70326,00000
Group/Directors Accounts000000000-112,06280,08931,97300
Other Short Term Loans 0070,000-49,70449,704000000000
Long term loans-303,963-91,402176,077-30,748-232,63127,111-22,330477,8860-425,694-37,81376,489-27,226414,244
Hire Purchase and Lease Commitments000000000-16,905-10,03526,94000
other long term liabilities000-115,315115,31500-569,706172,572397,134-100,000-30,93914,520116,419
share issue-7000-4,146-20,338544,19348,92100187,500000012,500
interest-23,013-34,521-26,277-18,072-27,540-34,704-27,931-31,00380-19,483-36,663-40,770-26,033-13,459
cash flow from financing-327,676-125,923215,654-234,177449,04141,328-50,261-122,823360,152-212,713-94,71989,693-38,739529,704
cash and cash equivalents
cash65,070-10,93562,009-55,64726,17952,209-369-7,034-2,92114,792-2,3913,499-121,607
overdraft-99,223-4,28028,11075,393-49,704-35,286-44,426129,4160-139,63526,323113,31200
change in cash164,293-6,65533,899-131,04075,88387,49544,057-136,450-2,921154,427-28,714-109,813-121,607

uneek freight services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uneek freight services limited. Get real-time insights into uneek freight services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uneek Freight Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uneek freight services limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in TW4 area or any other competitors across 12 key performance metrics.

uneek freight services limited Ownership

UNEEK FREIGHT SERVICES LIMITED group structure

Uneek Freight Services Limited has no subsidiary companies.

Ultimate parent company

1 parent

UNEEK FREIGHT SERVICES LIMITED

01365679

UNEEK FREIGHT SERVICES LIMITED Shareholders

uneek forwarding limited 100%

uneek freight services limited directors

Uneek Freight Services Limited currently has 5 directors. The longest serving directors include Mr Avinashkumar Patel (Oct 2007) and Mr Prakash Patel (Oct 2007).

officercountryagestartendrole
Mr Avinashkumar PatelEngland74 years Oct 2007- Director
Mr Prakash Patel70 years Oct 2007- Director
Mr Rajesh PatelEngland67 years Oct 2007- Director
Mr Vijaykumar ShahUnited Kingdom68 years Apr 2016- Director
Mr Rajiv PatelUnited Kingdom55 years Oct 2023- Director

P&L

March 2023

turnover

5.1m

+9%

operating profit

8.3k

0%

gross margin

20.4%

-8.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.1m

-0.01%

total assets

2.2m

-0.1%

cash

146.1k

+0.8%

net assets

Total assets minus all liabilities

uneek freight services limited company details

company number

01365679

Type

Private limited with Share Capital

industry

51210 - Freight air transport

incorporation date

April 1978

age

46

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

March 2023

previous names

N/A

accountant

AFFINITY ASSOCIATES LIMITED

auditor

-

address

uneek house amberley way, hounslow, middlesex, TW4 6BH

Bank

-

Legal Advisor

-

uneek freight services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to uneek freight services limited. Currently there are 2 open charges and 9 have been satisfied in the past.

charges

uneek freight services limited Companies House Filings - See Documents

datedescriptionview/download