uneek freight services limited Company Information
Company Number
01365679
Website
www.uneek-group.comRegistered Address
uneek house amberley way, hounslow, middlesex, TW4 6BH
Industry
Freight air transport
Telephone
02085694949
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
uneek forwarding limited 100%
uneek freight services limited Estimated Valuation
Pomanda estimates the enterprise value of UNEEK FREIGHT SERVICES LIMITED at £2.5m based on a Turnover of £5.1m and 0.48x industry multiple (adjusted for size and gross margin).
uneek freight services limited Estimated Valuation
Pomanda estimates the enterprise value of UNEEK FREIGHT SERVICES LIMITED at £135.1k based on an EBITDA of £37.3k and a 3.62x industry multiple (adjusted for size and gross margin).
uneek freight services limited Estimated Valuation
Pomanda estimates the enterprise value of UNEEK FREIGHT SERVICES LIMITED at £3.4m based on Net Assets of £1.1m and 2.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Uneek Freight Services Limited Overview
Uneek Freight Services Limited is a live company located in middlesex, TW4 6BH with a Companies House number of 01365679. It operates in the freight air transport sector, SIC Code 51210. Founded in April 1978, it's largest shareholder is uneek forwarding limited with a 100% stake. Uneek Freight Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Uneek Freight Services Limited Health Check
Pomanda's financial health check has awarded Uneek Freight Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £5.1m, make it smaller than the average company (£10.6m)
- Uneek Freight Services Limited
£10.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (11.2%)
- Uneek Freight Services Limited
11.2% - Industry AVG
Production
with a gross margin of 20.3%, this company has a comparable cost of product (20.3%)
- Uneek Freight Services Limited
20.3% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (6%)
- Uneek Freight Services Limited
6% - Industry AVG
Employees
with 10 employees, this is below the industry average (23)
10 - Uneek Freight Services Limited
23 - Industry AVG
Pay Structure
on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)
- Uneek Freight Services Limited
£45.9k - Industry AVG
Efficiency
resulting in sales per employee of £513k, this is more efficient (£370.5k)
- Uneek Freight Services Limited
£370.5k - Industry AVG
Debtor Days
it gets paid by customers after 41 days, this is near the average (47 days)
- Uneek Freight Services Limited
47 days - Industry AVG
Creditor Days
its suppliers are paid after 82 days, this is slower than average (39 days)
- Uneek Freight Services Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Uneek Freight Services Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (28 weeks)
6 weeks - Uneek Freight Services Limited
28 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 49%, this is a lower level of debt than the average (66.1%)
49% - Uneek Freight Services Limited
66.1% - Industry AVG
UNEEK FREIGHT SERVICES LIMITED financials
Uneek Freight Services Limited's latest turnover from March 2023 is estimated at £5.1 million and the company has net assets of £1.1 million. According to their latest financial statements, Uneek Freight Services Limited has 10 employees and maintains cash reserves of £146.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,799,292 | 3,034,341 | 2,867,385 | 2,993,688 | ||||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | ||||||||||
Cost Of Sales | 3,038,530 | 2,326,176 | 2,133,508 | 2,151,903 | ||||||||||
Gross Profit | 760,762 | 708,165 | 733,877 | 841,785 | ||||||||||
Admin Expenses | 688,100 | 637,665 | 670,063 | 777,002 | ||||||||||
Operating Profit | 72,662 | 70,500 | 63,814 | 64,783 | ||||||||||
Interest Payable | 27,931 | 31,009 | 36,663 | 40,770 | ||||||||||
Interest Receivable | 0 | 6 | 0 | 0 | ||||||||||
Pre-Tax Profit | 44,731 | 39,497 | 27,151 | 24,013 | ||||||||||
Tax | -10,894 | -7,905 | -6,813 | -6,256 | ||||||||||
Profit After Tax | 33,837 | 31,592 | 20,338 | 17,757 | ||||||||||
Dividends Paid | 0 | 0 | 0 | 0 | ||||||||||
Retained Profit | 33,837 | 31,592 | 20,338 | 17,757 | ||||||||||
Employee Costs | 394,467 | 377,873 | 407,398 | 538,129 | ||||||||||
Number Of Employees | 10 | 9 | 13 | 11 | 13 | 12 | 10 | 11 | ||||||
EBITDA* | 88,850 | 88,610 | 87,656 | 91,055 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,357,256 | 1,386,293 | 1,348,682 | 1,370,801 | 1,363,524 | 813,679 | 824,490 | 843,594 | 862,817 | 883,283 | 904,475 | 928,317 | 949,771 | 941,984 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 12,941 | 12,941 | 12,941 | 12,941 | 12,941 | 12,941 | 12,941 | 12,941 | 12,941 | 12,941 | 12,941 | 12,941 | 12,941 | 12,941 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,370,197 | 1,399,234 | 1,361,623 | 1,383,742 | 1,376,465 | 826,620 | 837,431 | 856,535 | 875,758 | 896,224 | 917,416 | 941,258 | 962,712 | 954,925 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 586,399 | 849,147 | 979,804 | 1,133,290 | 1,288,247 | 958,204 | 831,235 | 775,378 | 817,460 | 773,774 | 627,014 | 658,059 | 638,793 | 630,527 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 127,211 | 149,909 | 146,625 | 30,166 | 48,316 | 46,790 | 20,423 | 22,592 | 0 | 0 | 22,884 | 19,583 | 0 | 0 |
Cash | 146,056 | 80,986 | 91,921 | 29,912 | 85,559 | 59,380 | 7,171 | 7,540 | 14,574 | 17,495 | 2,703 | 5,094 | 1,595 | 1,607 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 859,666 | 1,080,042 | 1,218,350 | 1,193,368 | 1,422,122 | 1,064,374 | 858,829 | 805,510 | 832,034 | 791,269 | 652,601 | 682,736 | 640,388 | 632,134 |
total assets | 2,229,863 | 2,479,276 | 2,579,973 | 2,577,110 | 2,798,587 | 1,890,994 | 1,696,260 | 1,662,045 | 1,707,792 | 1,687,493 | 1,570,017 | 1,623,994 | 1,603,100 | 1,587,059 |
Bank overdraft | 0 | 99,223 | 103,503 | 75,393 | 0 | 49,704 | 84,990 | 129,416 | 0 | 0 | 139,635 | 113,312 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,703 | 26,000 | 0 | 0 |
Trade Creditors | 919,115 | 755,776 | 667,626 | 1,055,228 | 1,147,797 | 748,028 | 677,467 | 576,664 | 807,316 | 984,344 | 509,728 | 584,846 | 831,740 | 805,808 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112,062 | 31,973 | 0 | 0 |
other short term finances | 70,000 | 70,000 | 70,000 | 0 | 49,704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,190 | 10,035 | 0 | 0 |
other current liabilities | 96,878 | 90,645 | 134,110 | 51,814 | 117,909 | 110,295 | 87,151 | 119,221 | 0 | 0 | 43,784 | 8,103 | 0 | 0 |
total current liabilities | 1,085,993 | 1,015,644 | 975,239 | 1,182,435 | 1,315,410 | 908,027 | 849,608 | 825,301 | 807,316 | 984,344 | 851,102 | 774,269 | 831,740 | 805,808 |
loans | 0 | 303,963 | 395,365 | 219,288 | 250,036 | 482,667 | 455,556 | 477,886 | 0 | 0 | 425,694 | 463,507 | 387,018 | 414,244 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,715 | 16,905 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 115,315 | 0 | 0 | 0 | 569,706 | 397,134 | 0 | 100,000 | 130,939 | 116,419 |
provisions | 5,974 | 6,369 | 7,106 | 7,103 | 7,407 | 7,638 | 15,543 | 17,142 | 20,646 | 20,801 | 25,423 | 28,568 | 30,415 | 27,840 |
total long term liabilities | 5,974 | 310,332 | 402,471 | 226,391 | 372,758 | 490,305 | 471,099 | 495,028 | 590,352 | 417,935 | 457,832 | 608,980 | 548,372 | 558,503 |
total liabilities | 1,091,967 | 1,325,976 | 1,377,710 | 1,408,826 | 1,688,168 | 1,398,332 | 1,320,707 | 1,320,329 | 1,397,668 | 1,402,279 | 1,308,934 | 1,383,249 | 1,380,112 | 1,364,311 |
net assets | 1,137,896 | 1,153,300 | 1,202,263 | 1,168,284 | 1,110,419 | 492,662 | 375,553 | 341,716 | 310,124 | 285,214 | 261,083 | 240,745 | 222,988 | 222,748 |
total shareholders funds | 1,137,896 | 1,153,300 | 1,202,263 | 1,168,284 | 1,110,419 | 492,662 | 375,553 | 341,716 | 310,124 | 285,214 | 261,083 | 240,745 | 222,988 | 222,748 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 72,662 | 70,500 | 63,814 | 64,783 | ||||||||||
Depreciation | 29,037 | 26,601 | 20,804 | 23,165 | 18,085 | 16,210 | 16,188 | 18,110 | 20,466 | 21,192 | 23,842 | 26,272 | 29,792 | 20,817 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -10,894 | -7,905 | -6,813 | -6,256 | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -285,446 | -127,373 | -37,027 | -173,107 | 331,569 | 153,336 | 53,688 | -19,490 | 43,686 | 123,876 | -27,744 | 38,849 | 8,266 | 630,527 |
Creditors | 163,339 | 88,150 | -387,602 | -92,569 | 399,769 | 70,561 | 100,803 | -230,652 | -177,028 | 474,616 | -75,118 | -246,894 | 25,932 | 805,808 |
Accruals and Deferred Income | 6,233 | -43,465 | 82,296 | -66,095 | 7,614 | 23,144 | -32,070 | 119,221 | 0 | -43,784 | 35,681 | 8,103 | 0 | 0 |
Deferred Taxes & Provisions | -395 | -737 | 3 | -304 | -231 | -7,905 | -1,599 | -3,504 | -155 | -4,622 | -3,145 | -1,847 | 2,575 | 27,840 |
Cash flow from operations | 91,402 | -14,740 | 66,005 | -194,688 | ||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,941 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -35,703 | 9,703 | 26,000 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112,062 | 80,089 | 31,973 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 70,000 | -49,704 | 49,704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -303,963 | -91,402 | 176,077 | -30,748 | -232,631 | 27,111 | -22,330 | 477,886 | 0 | -425,694 | -37,813 | 76,489 | -27,226 | 414,244 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16,905 | -10,035 | 26,940 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -115,315 | 115,315 | 0 | 0 | -569,706 | 172,572 | 397,134 | -100,000 | -30,939 | 14,520 | 116,419 |
share issue | ||||||||||||||
interest | -27,931 | -31,003 | -36,663 | -40,770 | ||||||||||
cash flow from financing | -50,261 | -122,823 | -94,719 | 89,693 | ||||||||||
cash and cash equivalents | ||||||||||||||
cash | 65,070 | -10,935 | 62,009 | -55,647 | 26,179 | 52,209 | -369 | -7,034 | -2,921 | 14,792 | -2,391 | 3,499 | -12 | 1,607 |
overdraft | -99,223 | -4,280 | 28,110 | 75,393 | -49,704 | -35,286 | -44,426 | 129,416 | 0 | -139,635 | 26,323 | 113,312 | 0 | 0 |
change in cash | 164,293 | -6,655 | 33,899 | -131,040 | 75,883 | 87,495 | 44,057 | -136,450 | -2,921 | 154,427 | -28,714 | -109,813 | -12 | 1,607 |
uneek freight services limited Credit Report and Business Information
Uneek Freight Services Limited Competitor Analysis
Perform a competitor analysis for uneek freight services limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in TW4 area or any other competitors across 12 key performance metrics.
uneek freight services limited Ownership
UNEEK FREIGHT SERVICES LIMITED group structure
Uneek Freight Services Limited has no subsidiary companies.
Ultimate parent company
1 parent
UNEEK FREIGHT SERVICES LIMITED
01365679
uneek freight services limited directors
Uneek Freight Services Limited currently has 5 directors. The longest serving directors include Mr Avinashkumar Patel (Oct 2007) and Mr Prakash Patel (Oct 2007).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Avinashkumar Patel | England | 74 years | Oct 2007 | - | Director |
Mr Prakash Patel | 70 years | Oct 2007 | - | Director | |
Mr Rajesh Patel | England | 67 years | Oct 2007 | - | Director |
Mr Vijaykumar Shah | United Kingdom | 68 years | Apr 2016 | - | Director |
Mr Rajiv Patel | United Kingdom | 55 years | Oct 2023 | - | Director |
P&L
March 2023turnover
5.1m
+9%
operating profit
8.3k
0%
gross margin
20.4%
-8.28%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
1.1m
-0.01%
total assets
2.2m
-0.1%
cash
146.1k
+0.8%
net assets
Total assets minus all liabilities
uneek freight services limited company details
company number
01365679
Type
Private limited with Share Capital
industry
51210 - Freight air transport
incorporation date
April 1978
age
46
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2023
previous names
N/A
accountant
AFFINITY ASSOCIATES LIMITED
auditor
-
address
uneek house amberley way, hounslow, middlesex, TW4 6BH
Bank
-
Legal Advisor
-
uneek freight services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 11 charges/mortgages relating to uneek freight services limited. Currently there are 2 open charges and 9 have been satisfied in the past.
uneek freight services limited Companies House Filings - See Documents
date | description | view/download |
---|