comtrex systems corporation limited

Live MatureSmallDeclining

comtrex systems corporation limited Company Information

Share COMTREX SYSTEMS CORPORATION LIMITED

Company Number

01367328

Shareholders

zonal retail data systems limited

Group Structure

View All

Industry

Business and domestic software development

 +1

Registered Address

c/o zonal retail data systems li, 115a innovation drive, abingdon, oxfordshire, OX14 4RZ

comtrex systems corporation limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of COMTREX SYSTEMS CORPORATION LIMITED at £2.2m based on a Turnover of £2.9m and 0.77x industry multiple (adjusted for size and gross margin).

comtrex systems corporation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COMTREX SYSTEMS CORPORATION LIMITED at £0 based on an EBITDA of £-6.8m and a 4.5x industry multiple (adjusted for size and gross margin).

comtrex systems corporation limited Estimated Valuation

£10.1m

Pomanda estimates the enterprise value of COMTREX SYSTEMS CORPORATION LIMITED at £10.1m based on Net Assets of £4.5m and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Comtrex Systems Corporation Limited Overview

Comtrex Systems Corporation Limited is a live company located in abingdon, OX14 4RZ with a Companies House number of 01367328. It operates in the manufacture of computers and peripheral equipment sector, SIC Code 26200. Founded in May 1978, it's largest shareholder is zonal retail data systems limited with a 100% stake. Comtrex Systems Corporation Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Comtrex Systems Corporation Limited Health Check

Pomanda's financial health check has awarded Comtrex Systems Corporation Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £2.9m, make it smaller than the average company (£11.2m)

£2.9m - Comtrex Systems Corporation Limited

£11.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -32%, show it is growing at a slower rate (8.4%)

-32% - Comtrex Systems Corporation Limited

8.4% - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a higher cost of product (52.1%)

30.7% - Comtrex Systems Corporation Limited

52.1% - Industry AVG

profitability

Profitability

an operating margin of -239.5% make it less profitable than the average company (3.5%)

-239.5% - Comtrex Systems Corporation Limited

3.5% - Industry AVG

employees

Employees

with 47 employees, this is similar to the industry average (51)

47 - Comtrex Systems Corporation Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.1k, the company has an equivalent pay structure (£69.1k)

£69.1k - Comtrex Systems Corporation Limited

£69.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £61.7k, this is less efficient (£183.5k)

£61.7k - Comtrex Systems Corporation Limited

£183.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (52 days)

122 days - Comtrex Systems Corporation Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 45 days, this is slower than average (36 days)

45 days - Comtrex Systems Corporation Limited

36 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 37 days, this is in line with average (40 days)

37 days - Comtrex Systems Corporation Limited

40 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 178 weeks, this is more cash available to meet short term requirements (18 weeks)

178 weeks - Comtrex Systems Corporation Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.2%, this is a lower level of debt than the average (56.6%)

19.2% - Comtrex Systems Corporation Limited

56.6% - Industry AVG

COMTREX SYSTEMS CORPORATION LIMITED financials

EXPORTms excel logo

Comtrex Systems Corporation Limited's latest turnover from December 2023 is estimated at £2.9 million and the company has net assets of £4.5 million. According to their latest financial statements, Comtrex Systems Corporation Limited has 47 employees and maintains cash reserves of £3.4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,899,7196,806,6765,670,6929,347,1979,053,0917,056,7166,833,3676,766,4205,383,8581,808,7662,367,3632,046,2521,711,1681,813,933
Other Income Or Grants00000000000000
Cost Of Sales2,010,1981,999,5371,731,0453,076,0642,580,8221,864,5551,811,0361,845,1411,576,1161,224,0631,569,6571,319,3411,097,8121,184,518
Gross Profit889,5214,807,1393,939,6476,271,1336,472,2695,192,1615,022,3314,921,2793,807,742584,703797,706726,911613,356629,415
Admin Expenses7,835,8213,168,5692,951,6195,534,5884,958,5624,187,9553,889,2713,831,9833,174,231-50,891387,71039,041342,789-958,732
Operating Profit-6,946,3001,638,570988,028736,5451,513,7071,004,2061,133,0601,089,296633,511635,594409,996687,870270,5671,588,147
Interest Payable0001,1400003,9267,66619,34922,24325,08127,85714,614
Interest Receivable194,866198,643196,919275,938164,2491,7325,5654,6544,0085,4184,6634,6533,7951,734
Pre-Tax Profit-6,751,4341,837,2131,184,9471,011,3431,677,9561,005,9381,138,6251,090,024629,853621,664392,416667,442246,5061,575,267
Tax0-292,948-54,800-22,792-165,408-75,539-84,044-37,285-15,615-142,983-94,180-173,535-69,022-441,075
Profit After Tax-6,751,4341,544,2651,130,147988,5511,512,548930,3991,054,5811,052,739614,238478,681298,236493,907177,4841,134,192
Dividends Paid00000142,05800000000
Retained Profit-6,751,4341,544,2651,130,147988,5511,512,548788,3411,054,5811,052,739614,238478,681298,236493,907177,4841,134,192
Employee Costs3,249,9122,463,8342,480,2784,535,3553,510,3302,915,9412,785,9332,703,4852,689,602444,737566,263520,886408,391453,190
Number Of Employees47475466666867685591211910
EBITDA*-6,768,3991,838,7921,230,1961,222,4681,876,4581,381,9371,522,7591,499,679906,612826,077622,139834,987386,4121,680,063

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets894,580896,932955,5011,106,8561,302,0921,139,731933,315958,234965,918820,938866,847914,432832,240795,231
Intangible Assets000040,74292,284222,799397,956573,113257,216298,449337,692285,5760
Investments & Other200200200200200200200200200100100100100721,797
Debtors (Due After 1 year)00000000000000
Total Fixed Assets894,780897,132955,7011,107,0561,343,0341,232,2151,156,3141,356,3901,539,2311,078,2541,165,3961,252,2241,117,9161,517,028
Stock & work in progress207,720266,308277,548162,649285,718177,771134,121159,301139,766132,390126,137127,795148,822130,416
Trade Debtors971,2751,048,974861,8871,842,4581,228,4621,143,1971,090,5211,205,460874,057750,327982,725857,259692,399705,043
Group Debtors06,006,3375,883,3645,638,3764,662,439000000000
Misc Debtors84,983108,502128,48476,646136,591164,637255,660116,964140,61100000
Cash3,434,5783,988,9002,710,2401,362,8981,199,7724,215,5303,574,9572,412,4901,733,7391,338,707828,4961,036,791824,373693,671
misc current assets00000000000000
total current assets4,698,55611,419,0219,861,5239,083,0277,512,9825,701,1355,055,2593,894,2152,888,1732,221,4241,937,3582,021,8451,665,5941,529,130
total assets5,593,33612,316,15310,817,22410,190,0838,856,0166,933,3506,211,5735,250,6054,427,4043,299,6783,102,7543,274,0692,783,5103,046,158
Bank overdraft0000000046,80445,88630,24730,24730,24723,842
Bank loan00000000000000
Trade Creditors 249,629126,824470,540658,306635,983206,635213,079289,397269,550427,003650,5141,038,038934,2561,306,726
Group/Directors Accounts20081,35637,73280,17720020020020020000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities752,632773,196511,760783,354530,767589,476646,192658,066548,19400000
total current liabilities1,002,461981,3761,020,0321,521,8371,166,950796,311859,471947,663864,748472,889680,7611,068,285964,5031,330,568
loans00000000182,517229,303289,910333,997377,220425,829
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000137,500013,27851,218115,125140,583
provisions68,39960,86767,54768,74878,11938,64042,04447,46539,9018,9868,9868,9868,9868,986
total long term liabilities68,39960,86767,54768,74878,11938,64042,04447,465359,918238,289312,174394,201501,331575,398
total liabilities1,070,8601,042,2431,087,5791,590,5851,245,069834,951901,515995,1281,224,666711,178992,9351,462,4861,465,8341,905,966
net assets4,522,47611,273,9109,729,6458,599,4987,610,9476,098,3995,310,0584,255,4773,202,7382,588,5002,109,8191,811,5831,317,6761,140,192
total shareholders funds4,522,47611,273,9109,729,6458,599,4987,610,9476,098,3995,310,0584,255,4773,202,7382,588,5002,109,8191,811,5831,317,6761,140,192
Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-6,946,3001,638,570988,028736,5451,513,7071,004,2061,133,0601,089,296633,511635,594409,996687,870270,5671,588,147
Depreciation177,901200,222242,168445,181311,209247,216214,542235,226188,026149,250171,869110,05979,29385,428
Amortisation00040,74251,542130,515175,157175,15785,07541,23340,27437,05836,5526,488
Tax0-292,948-54,800-22,792-165,408-75,539-84,044-37,285-15,615-142,983-94,180-173,535-69,022-441,075
Stock-58,588-11,240114,899-123,069107,94743,650-25,18019,5357,3766,253-1,658-21,02718,406130,416
Debtors-6,107,555290,078-683,7451,529,9884,719,658-38,34723,757307,756264,341-232,398125,466164,860-12,644705,043
Creditors122,805-343,716-187,76622,323429,348-6,444-76,31819,847-157,453-223,511-387,524103,782-372,4701,306,726
Accruals and Deferred Income-20,564261,436-271,594252,587-58,709-56,716-11,874109,872548,19400000
Deferred Taxes & Provisions7,532-6,680-1,201-9,37139,479-3,404-5,4217,56430,91500008,986
Cash flow from operations-492,4831,178,0461,283,68158,296-2,706,4371,234,5311,346,5251,272,3861,040,936685,72816,627621,401-60,8421,719,241
Investing Activities
capital expenditure-175,549000-514,643-485,140-205,457-228,928-733,978-103,341-125,315-281,425-438,430-887,147
Change in Investments00000000100000-721,697721,797
cash flow from investments-175,549000-514,643-485,140-205,457-228,928-734,078-103,341-125,315-281,425283,267-1,608,944
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-81,15643,624-42,44579,977000020000000
Other Short Term Loans 00000000000000
Long term loans0000000-182,517-46,786-60,607-44,087-43,223-48,609425,829
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000000-137,500137,500-13,278-37,940-63,907-25,458140,583
share issue00000000000006,000
interest194,866198,643196,919274,798164,2491,7325,565728-3,658-13,931-17,580-20,428-24,062-12,880
cash flow from financing113,710242,267154,474354,775164,2491,7325,565-319,28987,256-87,816-99,607-127,558-98,129559,532
cash and cash equivalents
cash-554,3221,278,6601,347,342163,126-3,015,758640,5731,162,467678,751395,032510,211-208,295212,418130,702693,671
overdraft0000000-46,80491815,639006,40523,842
change in cash-554,3221,278,6601,347,342163,126-3,015,758640,5731,162,467725,555394,114494,572-208,295212,418124,297669,829

comtrex systems corporation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for comtrex systems corporation limited. Get real-time insights into comtrex systems corporation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Comtrex Systems Corporation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for comtrex systems corporation limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in OX14 area or any other competitors across 12 key performance metrics.

comtrex systems corporation limited Ownership

COMTREX SYSTEMS CORPORATION LIMITED group structure

Comtrex Systems Corporation Limited has 2 subsidiary companies.

Ultimate parent company

1 parent

COMTREX SYSTEMS CORPORATION LIMITED

01367328

2 subsidiaries

COMTREX SYSTEMS CORPORATION LIMITED Shareholders

zonal retail data systems limited 100%

comtrex systems corporation limited directors

Comtrex Systems Corporation Limited currently has 3 directors. The longest serving directors include Mr Steven Roberts (May 1993) and Mr Richard Hammond (Jul 2018).

officercountryagestartendrole
Mr Steven RobertsEngland62 years May 1993- Director
Mr Richard HammondEngland59 years Jul 2018- Director
Mr Stuart McLean62 years Jul 2018- Director

P&L

December 2023

turnover

2.9m

-57%

operating profit

-6.9m

0%

gross margin

30.7%

-56.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

4.5m

-0.6%

total assets

5.6m

-0.55%

cash

3.4m

-0.14%

net assets

Total assets minus all liabilities

comtrex systems corporation limited company details

company number

01367328

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

26200 - Manufacture of computers and peripheral equipment

incorporation date

May 1978

age

47

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

data systems terminals limited (October 1997)

data systems electronics (cash registers) limited (September 1986)

accountant

RSM UK TAX AND ACCOUNTING LIMITED

auditor

-

address

c/o zonal retail data systems li, 115a innovation drive, abingdon, oxfordshire, OX14 4RZ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

comtrex systems corporation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 17 charges/mortgages relating to comtrex systems corporation limited. Currently there are 3 open charges and 14 have been satisfied in the past.

comtrex systems corporation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COMTREX SYSTEMS CORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.

comtrex systems corporation limited Companies House Filings - See Documents

datedescriptionview/download