andrew kent & partners limited

andrew kent & partners limited Company Information

Share ANDREW KENT & PARTNERS LIMITED
Live 
MatureSmallHigh

Company Number

01367478

Industry

Activities of insurance agents and brokers

 

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Directors

Hetal Patel

Shareholders

andrew kent & partners (holdings) limited

Group Structure

View All

Contact

Registered Address

23 balham high road, london, SW12 9AL

andrew kent & partners limited Estimated Valuation

£658.9k

Pomanda estimates the enterprise value of ANDREW KENT & PARTNERS LIMITED at £658.9k based on a Turnover of £746.4k and 0.88x industry multiple (adjusted for size and gross margin).

andrew kent & partners limited Estimated Valuation

£210.9k

Pomanda estimates the enterprise value of ANDREW KENT & PARTNERS LIMITED at £210.9k based on an EBITDA of £50.7k and a 4.16x industry multiple (adjusted for size and gross margin).

andrew kent & partners limited Estimated Valuation

£531.9k

Pomanda estimates the enterprise value of ANDREW KENT & PARTNERS LIMITED at £531.9k based on Net Assets of £338.7k and 1.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Andrew Kent & Partners Limited Overview

Andrew Kent & Partners Limited is a live company located in london, SW12 9AL with a Companies House number of 01367478. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in May 1978, it's largest shareholder is andrew kent & partners (holdings) limited with a 100% stake. Andrew Kent & Partners Limited is a mature, small sized company, Pomanda has estimated its turnover at £746.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Andrew Kent & Partners Limited Health Check

Pomanda's financial health check has awarded Andrew Kent & Partners Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £746.4k, make it smaller than the average company (£4.4m)

£746.4k - Andrew Kent & Partners Limited

£4.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8%)

20% - Andrew Kent & Partners Limited

8% - Industry AVG

production

Production

with a gross margin of 33.9%, this company has a higher cost of product (71.2%)

33.9% - Andrew Kent & Partners Limited

71.2% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it less profitable than the average company (13.6%)

6.8% - Andrew Kent & Partners Limited

13.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (15)

3 - Andrew Kent & Partners Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £69.6k, the company has an equivalent pay structure (£69.6k)

£69.6k - Andrew Kent & Partners Limited

£69.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £248.8k, this is more efficient (£180.2k)

£248.8k - Andrew Kent & Partners Limited

£180.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 253 days, this is later than average (45 days)

253 days - Andrew Kent & Partners Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 135 days, this is slower than average (65 days)

135 days - Andrew Kent & Partners Limited

65 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Andrew Kent & Partners Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Andrew Kent & Partners Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 35%, this is a lower level of debt than the average (61.6%)

35% - Andrew Kent & Partners Limited

61.6% - Industry AVG

ANDREW KENT & PARTNERS LIMITED financials

EXPORTms excel logo

Andrew Kent & Partners Limited's latest turnover from June 2024 is estimated at £746.4 thousand and the company has net assets of £338.7 thousand. According to their latest financial statements, Andrew Kent & Partners Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover746,360642,909460,625434,346558,738449,135316,529305,75875,71217,531161,34130,5514,95918,44811,525
Other Income Or Grants000000000000000
Cost Of Sales493,730396,687282,573271,954343,828284,636191,759193,23143,55110,29397,87719,4103,20812,1157,367
Gross Profit252,631246,222178,051162,392214,910164,500124,770112,52732,1617,23863,46411,1411,7516,3334,158
Admin Expenses201,968208,775183,040161,987194,858206,093117,559-53,580-45,640228,349928,259-45,934-56,58614,247-1,511,495
Operating Profit50,66337,447-4,98940520,052-41,5937,211166,10777,801-221,111-864,79557,07558,337-7,9141,515,653
Interest Payable000000000000000
Interest Receivable000001,1671,5986381,2242,0532,3702,0462,0642,039936
Pre-Tax Profit50,66337,447-4,98940520,052-40,4268,809166,74679,025-219,058-862,42559,12160,401-5,8751,516,589
Tax-12,666-9,3620-77-3,8100-1,674-31,682-15,80500-13,598-14,4960-424,645
Profit After Tax37,99728,085-4,98932816,242-40,4267,135135,06463,220-219,058-862,42545,52345,905-5,8751,091,944
Dividends Paid000000000000000
Retained Profit37,99728,085-4,98932816,242-40,4267,135135,06463,220-219,058-862,42545,52345,905-5,8751,091,944
Employee Costs208,730186,138184,831178,406232,756286,187276,723266,713104,20750,14749,40349,34247,81647,64247,279
Number Of Employees333345552111111
EBITDA*50,66337,447-4,98940520,052-41,59311,985172,44387,550-208,856-848,91366,97172,5703961,525,449

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets2,6018,87410,43912,28113,19016,67920,49024,86536,55244,51756,772363,574346,065326,192330,680
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,6018,87410,43912,28113,19016,67920,49024,86536,55244,51756,772363,574346,065326,192330,680
Stock & work in progress000000000000000
Trade Debtors518,712518,414338,134294,823335,181255,8780019720050500
Group Debtors000000000000000
Misc Debtors000000000000000
Cash000000311,159327,991182,643306,968514,091433,884384,564441,019374,542
misc current assets0000000000264,245474,596449,596385,487435,275
total current assets518,712518,414338,134294,823335,181255,878311,159327,991182,644307,940778,336908,480834,665826,506809,817
total assets521,313527,288348,573307,104348,371272,557331,649352,856219,196352,457835,1081,272,0541,180,7301,152,6981,140,497
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 182,643226,61575,98529,52771,12211,5505,48810,67327,888255,443518,70391,49247,75665,28546,673
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities00000023,72846,88531,074000000
total current liabilities182,643226,61575,98529,52771,12211,55029,21657,55858,962255,443518,70391,49247,75665,28546,673
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000000003332,0650344880
total long term liabilities00000000003332,0650344880
total liabilities182,643226,61575,98529,52771,12211,55029,21657,55858,962255,443519,03693,55747,75665,62947,553
net assets338,670300,673272,588277,577277,249261,007302,433295,298160,23497,014316,0721,178,4971,132,9741,087,0691,092,944
total shareholders funds338,670300,673272,588277,577277,249261,007302,433295,298160,23497,014316,0721,178,4971,132,9741,087,0691,092,944
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit50,66337,447-4,98940520,052-41,5937,211166,10777,801-221,111-864,79557,07558,337-7,9141,515,653
Depreciation0000004,7746,3369,74912,25515,8829,89614,2338,3109,796
Amortisation000000000000000
Tax-12,666-9,3620-77-3,8100-1,674-31,682-15,80500-13,598-14,4960-424,645
Stock000000000000000
Debtors298180,28043,311-40,35879,303255,8780-1-9719720-50550500
Creditors-43,972150,63046,458-41,59559,5726,062-5,185-17,215-227,555-263,260427,21143,736-17,52918,61246,673
Accruals and Deferred Income00000-23,728-23,15715,81131,074000000
Deferred Taxes & Provisions000000000-333-1,7322,065-344-536880
Cash flow from operations-6,273-1,565-1,842-909-3,489-315,137-18,031139,358-123,765-473,421-423,43499,67939,69618,4721,148,357
Investing Activities
capital expenditure6,2731,5651,8429093,4893,811-3995,351-1,7840290,920-27,405-34,106-3,822-340,476
Change in Investments000000000000000
cash flow from investments6,2731,5651,8429093,4893,811-3995,351-1,7840290,920-27,405-34,106-3,822-340,476
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-1,000000000001,000
interest000001,1671,5986381,2242,0532,3702,0462,0642,039936
cash flow from financing000001671,5986381,2242,0532,3702,0462,0642,0391,936
cash and cash equivalents
cash00000-311,159-16,832145,348-124,325-207,12380,20749,320-56,45566,477374,542
overdraft000000000000000
change in cash00000-311,159-16,832145,348-124,325-207,12380,20749,320-56,45566,477374,542

andrew kent & partners limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for andrew kent & partners limited. Get real-time insights into andrew kent & partners limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Andrew Kent & Partners Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for andrew kent & partners limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in SW12 area or any other competitors across 12 key performance metrics.

andrew kent & partners limited Ownership

ANDREW KENT & PARTNERS LIMITED group structure

Andrew Kent & Partners Limited has no subsidiary companies.

Ultimate parent company

1 parent

ANDREW KENT & PARTNERS LIMITED

01367478

ANDREW KENT & PARTNERS LIMITED Shareholders

andrew kent & partners (holdings) limited 100%

andrew kent & partners limited directors

Andrew Kent & Partners Limited currently has 1 director, Mrs Hetal Patel serving since Jul 2005.

officercountryagestartendrole
Mrs Hetal PatelUnited Kingdom47 years Jul 2005- Director

P&L

June 2024

turnover

746.4k

+16%

operating profit

50.7k

0%

gross margin

33.9%

-11.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

338.7k

+0.13%

total assets

521.3k

-0.01%

cash

0

0%

net assets

Total assets minus all liabilities

andrew kent & partners limited company details

company number

01367478

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

May 1978

age

46

incorporated

UK

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

hedakarn limited (June 1983)

accountant

-

auditor

-

address

23 balham high road, london, SW12 9AL

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

andrew kent & partners limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to andrew kent & partners limited. Currently there are 1 open charges and 4 have been satisfied in the past.

andrew kent & partners limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDREW KENT & PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.

andrew kent & partners limited Companies House Filings - See Documents

datedescriptionview/download