oxford instruments afm limited
oxford instruments afm limited Company Information
Company Number
01371454
Website
www.oxford-instruments.comRegistered Address
tubney woods, abingdon, oxon, OX13 5QX
Industry
Non-trading company
Telephone
01865393200
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
oxford instruments nanotechnology tools ltd 100%
oxford instruments afm limited Estimated Valuation
Pomanda estimates the enterprise value of OXFORD INSTRUMENTS AFM LIMITED at £2.2m based on a Turnover of £5.1m and 0.42x industry multiple (adjusted for size and gross margin).
oxford instruments afm limited Estimated Valuation
Pomanda estimates the enterprise value of OXFORD INSTRUMENTS AFM LIMITED at £15.9m based on an EBITDA of £4.5m and a 3.54x industry multiple (adjusted for size and gross margin).
oxford instruments afm limited Estimated Valuation
Pomanda estimates the enterprise value of OXFORD INSTRUMENTS AFM LIMITED at £21.1m based on Net Assets of £10.7m and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Oxford Instruments Afm Limited Overview
Oxford Instruments Afm Limited is a live company located in oxon, OX13 5QX with a Companies House number of 01371454. It operates in the non-trading company sector, SIC Code 74990. Founded in May 1978, it's largest shareholder is oxford instruments nanotechnology tools ltd with a 100% stake. Oxford Instruments Afm Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.1m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Oxford Instruments Afm Limited Health Check
Pomanda's financial health check has awarded Oxford Instruments Afm Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
0 Regular
2 Weak
Size
annual sales of £5.1m, make it larger than the average company (£2.7m)
£5.1m - Oxford Instruments Afm Limited
£2.7m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Oxford Instruments Afm Limited
- - Industry AVG
Production
with a gross margin of 19.6%, this company has a higher cost of product (36.6%)
19.6% - Oxford Instruments Afm Limited
36.6% - Industry AVG
Profitability
an operating margin of 88% make it more profitable than the average company (5.5%)
88% - Oxford Instruments Afm Limited
5.5% - Industry AVG
Employees
with 19 employees, this is below the industry average (32)
- Oxford Instruments Afm Limited
32 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Oxford Instruments Afm Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £269.3k, this is more efficient (£135.7k)
- Oxford Instruments Afm Limited
£135.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Oxford Instruments Afm Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Oxford Instruments Afm Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Oxford Instruments Afm Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Oxford Instruments Afm Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 8.6%, this is a lower level of debt than the average (41.5%)
8.6% - Oxford Instruments Afm Limited
41.5% - Industry AVG
OXFORD INSTRUMENTS AFM LIMITED financials
Oxford Instruments Afm Limited's latest turnover from March 2023 is £5.1 million and the company has net assets of £10.7 million. According to their latest financial statements, we estimate that Oxford Instruments Afm Limited has 19 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 5,117,382 | 256,897 | 3,573,271 | 0 | 3,129,829 | 2,679,979 | 1,188,663 | 0 | 0 | 0 | 0 | |||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | 4,505,573 | -354,913 | 2,949,379 | 2,237,446 | 2,537,679 | 2,087,828 | -485,986 | 1,911,729 | 1,771,076 | 1,376,187 | -609,070 | |||
| Interest Payable | 1,581 | 1,581 | 0 | 2,915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Interest Receivable | 0 | 790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Pre-Tax Profit | 4,503,992 | -355,703 | 2,949,379 | 2,234,531 | 2,537,679 | 2,087,828 | -8,726,545 | 1,911,729 | 1,771,076 | 1,376,187 | -609,070 | |||
| Tax | -829,974 | -52,170 | -570,692 | -575,760 | -478,923 | -250,172 | 0 | 0 | 188,002 | -176,787 | 0 | |||
| Profit After Tax | 3,674,018 | -407,873 | 2,378,688 | 1,658,771 | 2,058,756 | 1,837,656 | -8,726,545 | 1,911,729 | 1,959,078 | 1,199,400 | -609,070 | |||
| Dividends Paid | 0 | 0 | 0 | 1,922,600 | 0 | 0 | 0 | 3,198,209 | 0 | 0 | 0 | |||
| Retained Profit | 3,674,018 | -407,873 | 2,378,688 | -263,829 | 2,058,756 | 1,837,656 | -8,726,545 | -1,286,480 | 1,959,078 | 1,199,400 | -609,070 | |||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Number Of Employees | 4 | |||||||||||||
| EBITDA* | 4,505,573 | -354,913 | 3,573,270 | 2,801,544 | 3,129,829 | 2,679,978 | 7,754,573 | 3,617,173 | 3,188,069 | 2,747,376 | -276,112 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 1,052,091 | 1,665,481 | 2,322,263 | 2,663,800 | 3,388,417 | 3,980,568 | 4,692,628 | 14,876,469 | 13,777,320 | 14,287,856 | 15,659,045 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 10,697,178 | 6,077,780 | 6,495,244 | 3,056,628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 11,749,269 | 7,743,261 | 8,817,508 | 5,720,429 | 3,388,417 | 3,980,568 | 4,692,628 | 14,876,469 | 13,777,320 | 14,287,856 | 15,659,045 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 2,696,809 | 1,891,209 | 8,550,679 | 7,478,212 | 6,378,130 | 2,747,376 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 | 2,696,810 | 1,891,210 | 8,550,679 | 7,478,212 | 6,378,131 | 2,747,376 | 0 | 0 | 0 | 0 |
| total assets | 11,749,269 | 7,743,261 | 8,817,508 | 5,720,429 | 6,085,227 | 5,871,777 | 13,243,307 | 22,354,681 | 20,155,451 | 17,035,232 | 15,659,045 | 0 | 0 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 181,804 | 130,424 | 138,643 | 77,983 | 105,577 | 134,649 | 76,941 | 59,167 | 562,014 | 276,112 | 276,112 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 829,973 | 549,363 | 1,059,970 | 904,453 | 729,094 | 250,172 | 0 | 0 | 0 | 176,786 | 0 | 0 | 0 | 0 |
| total current liabilities | 1,011,778 | 679,788 | 1,198,614 | 982,436 | 834,672 | 384,821 | 76,941 | 59,167 | 562,014 | 452,899 | 276,112 | 0 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,011,778 | 679,788 | 1,198,614 | 982,436 | 834,672 | 384,821 | 76,941 | 59,167 | 562,014 | 452,899 | 276,112 | 0 | 0 | 0 |
| net assets | 10,737,491 | 7,063,473 | 7,618,894 | 4,737,993 | 5,250,555 | 5,486,956 | 13,166,366 | 22,295,515 | 19,593,437 | 16,582,334 | 15,382,934 | 0 | 0 | 0 |
| total shareholders funds | 10,737,491 | 7,063,473 | 7,618,894 | 4,737,993 | 5,250,555 | 5,486,956 | 13,166,366 | 22,295,515 | 19,593,437 | 16,582,334 | 15,382,934 | 0 | 0 | 0 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 4,505,573 | -354,913 | 2,949,379 | 2,237,446 | 2,537,679 | 2,087,828 | -485,986 | 1,911,729 | 1,771,076 | 1,376,187 | -609,070 | |||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 623,891 | 564,098 | 592,150 | 592,150 | 8,240,559 | 1,705,444 | 1,416,993 | 1,371,189 | 332,958 | |||
| Tax | -829,974 | -52,170 | -570,692 | -575,760 | -478,923 | -250,172 | 0 | 0 | 188,002 | -176,787 | 0 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 4,619,398 | -417,464 | 3,438,616 | 359,819 | 805,600 | -6,659,470 | 1,072,467 | 1,100,082 | 3,630,754 | 2,747,376 | 0 | 0 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 280,610 | -510,607 | 155,517 | 175,359 | 478,922 | 250,172 | 0 | 0 | -176,786 | 176,786 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -663,189 | -500,226 | -280,521 | 2,041,324 | 2,324,228 | 9,339,448 | 6,682,106 | 2,517,091 | -431,469 | -1 | -276,112 | |||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 51,379 | -8,218 | 60,660 | -27,595 | -29,072 | 57,708 | 17,774 | -502,847 | 285,902 | 0 | 276,112 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | -1,581 | -791 | 0 | -2,915 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| cash flow from financing | 49,798 | -156,557 | 562,873 | -279,243 | -2,324,229 | -9,459,358 | -384,830 | 3,485,711 | 1,337,927 | 0 | 16,268,116 | |||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
oxford instruments afm limited Credit Report and Business Information
Oxford Instruments Afm Limited Competitor Analysis
Perform a competitor analysis for oxford instruments afm limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
oxford instruments afm limited Ownership
OXFORD INSTRUMENTS AFM LIMITED group structure
Oxford Instruments Afm Limited has no subsidiary companies.
Ultimate parent company
2 parents
OXFORD INSTRUMENTS AFM LIMITED
01371454
oxford instruments afm limited directors
Oxford Instruments Afm Limited currently has 3 directors. The longest serving directors include Beverley Hutchings (Mar 2013) and Mr Gavin Hill (May 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Beverley Hutchings | 57 years | Mar 2013 | - | Director | |
| Mr Gavin Hill | 56 years | May 2016 | - | Director | |
| Mr Matthew Philpott | 36 years | Oct 2023 | - | Director |
P&L
March 2023turnover
5.1m
+1892%
operating profit
4.5m
-1369%
gross margin
19.7%
+15.87%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
10.7m
+0.52%
total assets
11.7m
+0.52%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
oxford instruments afm limited company details
company number
01371454
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
May 1978
age
46
accounts
Audit Exemption Subsidiary
ultimate parent company
previous names
oxford electronic instruments limited (December 2012)
incorporated
UK
address
tubney woods, abingdon, oxon, OX13 5QX
last accounts submitted
March 2023
oxford instruments afm limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to oxford instruments afm limited.
oxford instruments afm limited Companies House Filings - See Documents
| date | description | view/download |
|---|
