century emporium (broadway) limited
century emporium (broadway) limited Company Information
Company Number
01375695
Next Accounts
92 days late
Directors
Shareholders
mrs sarita rudki
mr ammit rudki
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
+1Registered Address
4-6 the broadway, southall, middlesex, UB1 1PS
Website
www.centuryemporium.co.ukcentury emporium (broadway) limited Estimated Valuation
Pomanda estimates the enterprise value of CENTURY EMPORIUM (BROADWAY) LIMITED at £264.7k based on a Turnover of £118.6k and 2.23x industry multiple (adjusted for size and gross margin).
century emporium (broadway) limited Estimated Valuation
Pomanda estimates the enterprise value of CENTURY EMPORIUM (BROADWAY) LIMITED at £0 based on an EBITDA of £-344.9k and a 4.5x industry multiple (adjusted for size and gross margin).
century emporium (broadway) limited Estimated Valuation
Pomanda estimates the enterprise value of CENTURY EMPORIUM (BROADWAY) LIMITED at £0 based on Net Assets of £-270.7k and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Century Emporium (broadway) Limited Overview
Century Emporium (broadway) Limited is a live company located in middlesex, UB1 1PS with a Companies House number of 01375695. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 1978, it's largest shareholder is mrs sarita rudki with a 100% stake. Century Emporium (broadway) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £118.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Century Emporium (broadway) Limited Health Check
Pomanda's financial health check has awarded Century Emporium (Broadway) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £118.6k, make it smaller than the average company (£856.4k)
- Century Emporium (broadway) Limited
£856.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -62%, show it is growing at a slower rate (1.8%)
- Century Emporium (broadway) Limited
1.8% - Industry AVG
Production
with a gross margin of 27.6%, this company has a higher cost of product (70.6%)
- Century Emporium (broadway) Limited
70.6% - Industry AVG
Profitability
an operating margin of -290.9% make it less profitable than the average company (35.3%)
- Century Emporium (broadway) Limited
35.3% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Century Emporium (broadway) Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
- Century Emporium (broadway) Limited
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £29.6k, this is less efficient (£179.3k)
- Century Emporium (broadway) Limited
£179.3k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is near the average (29 days)
- Century Emporium (broadway) Limited
29 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Century Emporium (broadway) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Century Emporium (broadway) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Century Emporium (broadway) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 109.5%, this is a higher level of debt than the average (65.5%)
109.5% - Century Emporium (broadway) Limited
65.5% - Industry AVG
CENTURY EMPORIUM (BROADWAY) LIMITED financials
Century Emporium (Broadway) Limited's latest turnover from January 2023 is estimated at £118.6 thousand and the company has net assets of -£270.7 thousand. According to their latest financial statements, Century Emporium (Broadway) Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 504,499 | 812,584 | 830,911 | |||||||||||
| Other Income Or Grants | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 373,864 | 372,371 | 443,056 | |||||||||||
| Gross Profit | 130,635 | 440,213 | 387,855 | |||||||||||
| Admin Expenses | 156,204 | 245,060 | 261,734 | |||||||||||
| Operating Profit | -25,569 | 195,153 | 126,121 | |||||||||||
| Interest Payable | 41,938 | 56,894 | 52,895 | |||||||||||
| Interest Receivable | 0 | 0 | 0 | |||||||||||
| Pre-Tax Profit | -67,507 | 138,259 | 73,226 | |||||||||||
| Tax | 0 | -16,670 | 0 | |||||||||||
| Profit After Tax | -67,507 | 121,589 | 73,226 | |||||||||||
| Dividends Paid | 0 | 99,000 | 99,000 | |||||||||||
| Retained Profit | -67,507 | 22,589 | -25,774 | |||||||||||
| Employee Costs | 52,630 | |||||||||||||
| Number Of Employees | 4 | 4 | 1 | 4 | ||||||||||
| EBITDA* | -23,052 | 199,085 | 131,037 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,854,303 | 2,698,001 | 2,569,609 | 1,103,955 | 1,105,243 | 1,106,531 | 1,107,819 | 1,036,292 | 879,293 | 1,227,423 | 1,283,174 | 1,286,320 | 1,243,252 | 707,079 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 3,000 | 0 | 0 | 3,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147,000 | 162,000 |
| Total Fixed Assets | 2,854,303 | 2,698,001 | 2,569,609 | 1,103,955 | 1,105,243 | 1,106,531 | 1,107,819 | 1,036,292 | 879,293 | 1,230,423 | 1,286,174 | 1,286,320 | 1,390,252 | 872,079 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 296,660 | 295,220 | 295,970 | 370,970 | 475,970 | 710,175 | 530,715 | 225,075 |
| Trade Debtors | 8,343 | 18,746 | 10,865 | 735,268 | 675,809 | 684,586 | 421,769 | 421,769 | 348,813 | 4,665 | 214,941 | 338,783 | 7,140 | 9,291 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 3,000 | 291,363 | 0 | 0 | 264,126 | 200,995 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 9,317 | 13,867 | 0 | 8,870 | 2,106 | 17,837 | 6,387 | 17,051 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 0 | 3,000 | 3,000 | 0 |
| total current assets | 8,343 | 18,746 | 10,865 | 735,268 | 675,809 | 684,586 | 730,746 | 733,856 | 647,783 | 675,868 | 693,017 | 1,069,795 | 811,368 | 452,412 |
| total assets | 2,862,646 | 2,716,747 | 2,580,474 | 1,839,223 | 1,781,052 | 1,791,117 | 1,838,565 | 1,770,148 | 1,527,076 | 1,906,291 | 1,979,191 | 2,356,115 | 2,201,620 | 1,324,491 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 291,131 | 0 | 522,945 | 335,197 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 171,211 |
| Trade Creditors | 0 | 0 | 12,477 | 278 | 168,724 | 447,636 | 517,890 | 484,640 | 743,492 | 306,374 | 629,988 | 260,195 | 256,879 | 194,044 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114,879 | 0 | 28,257 | 31,687 | 43,088 |
| total current liabilities | 0 | 0 | 12,477 | 278 | 168,724 | 447,636 | 517,890 | 484,640 | 743,492 | 712,384 | 629,988 | 811,397 | 623,763 | 408,343 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,224,628 | 0 | 1,400,951 | 1,456,680 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 3,133,390 | 2,642,595 | 2,530,141 | 1,828,961 | 1,606,500 | 1,342,550 | 1,355,940 | 1,369,193 | 867,000 | 0 | 1,312,414 | 0 | 0 | 769,200 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 948 | 948 | 948 | 948 | 948 | 948 |
| total long term liabilities | 3,133,390 | 2,642,595 | 2,530,141 | 1,828,961 | 1,606,500 | 1,342,550 | 1,355,940 | 1,369,193 | 867,948 | 1,225,576 | 1,313,362 | 1,401,899 | 1,457,628 | 770,148 |
| total liabilities | 3,133,390 | 2,642,595 | 2,542,618 | 1,829,239 | 1,775,224 | 1,790,186 | 1,873,830 | 1,853,833 | 1,611,440 | 1,937,960 | 1,943,350 | 2,213,296 | 2,081,391 | 1,178,491 |
| net assets | -270,744 | 74,152 | 37,856 | 9,984 | 5,828 | 931 | -35,265 | -83,685 | -84,364 | -31,669 | 35,841 | 142,819 | 120,229 | 146,000 |
| total shareholders funds | -270,744 | 74,152 | 37,856 | 9,984 | 5,828 | 931 | -35,265 | -83,685 | -84,364 | -31,669 | 35,841 | 142,819 | 120,229 | 146,000 |
| Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | -25,569 | 195,153 | 126,121 | |||||||||||
| Depreciation | 1,288 | 1,611 | 2,013 | 2,517 | 3,146 | 3,932 | 4,916 | 1,262 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||
| Tax | 0 | -16,670 | 0 | |||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | -296,660 | 1,440 | -750 | -75,000 | -105,000 | -234,205 | 179,460 | 305,640 | 225,075 |
| Debtors | -10,403 | 7,881 | -724,403 | 59,459 | -8,777 | 262,817 | -3,000 | 72,956 | 55,785 | 81,087 | -123,842 | -79,483 | 45,980 | 372,286 |
| Creditors | 0 | -12,477 | 12,199 | -168,446 | -278,912 | -70,254 | 33,250 | -258,852 | 437,118 | -323,614 | 369,793 | 3,316 | 62,835 | 194,044 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114,879 | 114,879 | -28,257 | -3,430 | -11,401 | 43,088 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -948 | 0 | 0 | 0 | 0 | 0 | 948 |
| Cash flow from operations | -207,874 | 82,324 | -169,149 | |||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,000 | 0 | 3,000 | 0 | -3,000 | 3,000 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -171,211 | 171,211 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,224,628 | 1,224,628 | -1,400,951 | -55,729 | 1,456,680 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 490,795 | 112,454 | 701,180 | 222,461 | 263,950 | -13,390 | -13,253 | 502,193 | 867,000 | -1,312,414 | 1,312,414 | 0 | -769,200 | 769,200 |
| share issue | ||||||||||||||
| interest | -41,938 | -56,894 | -52,895 | |||||||||||
| cash flow from financing | -129,727 | -112,622 | 463,377 | |||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -9,317 | -4,550 | 13,867 | -8,870 | 6,764 | -15,731 | 11,450 | -10,664 | 17,051 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -291,131 | 291,131 | -522,945 | 187,748 | 335,197 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -9,317 | -4,550 | 13,867 | 282,261 | -284,367 | 507,214 | -176,298 | -345,861 | 17,051 |
century emporium (broadway) limited Credit Report and Business Information
Century Emporium (broadway) Limited Competitor Analysis
Perform a competitor analysis for century emporium (broadway) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in UB1 area or any other competitors across 12 key performance metrics.
century emporium (broadway) limited Ownership
CENTURY EMPORIUM (BROADWAY) LIMITED group structure
Century Emporium (Broadway) Limited has no subsidiary companies.
Ultimate parent company
CENTURY EMPORIUM (BROADWAY) LIMITED
01375695
century emporium (broadway) limited directors
Century Emporium (Broadway) Limited currently has 1 director, Mrs Sarita Rudki serving since Dec 1991.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sarita Rudki | United Kingdom | 69 years | Dec 1991 | - | Director |
P&L
January 2023turnover
118.6k
-18%
operating profit
-344.9k
0%
gross margin
27.7%
+4.79%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
-270.7k
-4.65%
total assets
2.9m
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
century emporium (broadway) limited company details
company number
01375695
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
June 1978
age
47
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
January 2023
previous names
N/A
accountant
-
auditor
-
address
4-6 the broadway, southall, middlesex, UB1 1PS
Bank
HABIB BANK ZURICH
Legal Advisor
-
century emporium (broadway) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 18 charges/mortgages relating to century emporium (broadway) limited. Currently there are 1 open charges and 17 have been satisfied in the past.
century emporium (broadway) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CENTURY EMPORIUM (BROADWAY) LIMITED. This can take several minutes, an email will notify you when this has completed.
century emporium (broadway) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
