altaroute limited Company Information
Company Number
01381677
Website
www.altaroute.comRegistered Address
10 north road, yate, bristol, BS37 7PA
Industry
Manufacture of metal structures and parts of structures
Telephone
01454311475
Next Accounts Due
August 2025
Group Structure
View All
Shareholders
findlay associates ltd 50%
bribex ltd 50%
altaroute limited Estimated Valuation
Pomanda estimates the enterprise value of ALTAROUTE LIMITED at £450.1k based on a Turnover of £1m and 0.44x industry multiple (adjusted for size and gross margin).
altaroute limited Estimated Valuation
Pomanda estimates the enterprise value of ALTAROUTE LIMITED at £179.4k based on an EBITDA of £54.2k and a 3.31x industry multiple (adjusted for size and gross margin).
altaroute limited Estimated Valuation
Pomanda estimates the enterprise value of ALTAROUTE LIMITED at £3.1m based on Net Assets of £1.6m and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Altaroute Limited Overview
Altaroute Limited is a live company located in bristol, BS37 7PA with a Companies House number of 01381677. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in August 1978, it's largest shareholder is findlay associates ltd with a 50% stake. Altaroute Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Altaroute Limited Health Check
Pomanda's financial health check has awarded Altaroute Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 9 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
9 Weak
Size
annual sales of £1m, make it smaller than the average company (£13.3m)
- Altaroute Limited
£13.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (9.4%)
- Altaroute Limited
9.4% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (24.4%)
- Altaroute Limited
24.4% - Industry AVG
Profitability
an operating margin of 5.2% make it as profitable than the average company (6.4%)
- Altaroute Limited
6.4% - Industry AVG
Employees
with 8 employees, this is below the industry average (76)
8 - Altaroute Limited
76 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- Altaroute Limited
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £126.9k, this is less efficient (£166.4k)
- Altaroute Limited
£166.4k - Industry AVG
Debtor Days
it gets paid by customers after 144 days, this is later than average (62 days)
- Altaroute Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is quicker than average (51 days)
- Altaroute Limited
51 days - Industry AVG
Stock Days
it holds stock equivalent to 73 days, this is more than average (38 days)
- Altaroute Limited
38 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (13 weeks)
2 weeks - Altaroute Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.7%, this is a lower level of debt than the average (55.6%)
21.7% - Altaroute Limited
55.6% - Industry AVG
ALTAROUTE LIMITED financials
Altaroute Limited's latest turnover from November 2023 is estimated at £1 million and the company has net assets of £1.6 million. According to their latest financial statements, Altaroute Limited has 8 employees and maintains cash reserves of £3.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 8 | 9 | 10 | 10 | 9 | 9 | |||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,467,372 | 1,437,162 | 1,408,163 | 1,370,450 | 1,346,743 | 1,338,671 | 1,334,151 | 1,320,859 | 1,307,888 | 1,295,037 | 1,268,047 | 1,250,747 | 1,186,830 | 1,141,714 | 1,128,963 |
Intangible Assets | 6,448 | 6,971 | 7,661 | 8,528 | 9,648 | 10,859 | 12,235 | 12,950 | 13,773 | 14,912 | 15,997 | 18,553 | 23,156 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,473,820 | 1,444,133 | 1,415,824 | 1,378,978 | 1,356,391 | 1,349,530 | 1,346,386 | 1,333,809 | 1,321,661 | 1,309,949 | 1,284,044 | 1,269,300 | 1,209,986 | 1,141,714 | 1,128,963 |
Stock & work in progress | 168,224 | 144,859 | 151,980 | 105,907 | 117,235 | 131,265 | 165,300 | 197,620 | 213,662 | 294,556 | 324,605 | 313,221 | 309,448 | 332,406 | 301,552 |
Trade Debtors | 403,156 | 473,924 | 453,165 | 412,305 | 472,100 | 430,672 | 470,652 | 446,230 | 426,108 | 386,443 | 415,336 | 393,562 | 507,881 | 518,203 | 650,581 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 3,567 | 4,165 | 18,483 | 34,731 | 28,336 | 76,531 | 7,263 | 4,385 | 12,980 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 574,947 | 622,948 | 623,628 | 552,943 | 617,671 | 638,468 | 643,215 | 648,235 | 652,750 | 680,999 | 739,941 | 706,783 | 817,329 | 850,609 | 952,133 |
total assets | 2,048,767 | 2,067,081 | 2,039,452 | 1,931,921 | 1,974,062 | 1,987,998 | 1,989,601 | 1,982,044 | 1,974,411 | 1,990,948 | 2,023,985 | 1,976,083 | 2,027,315 | 1,992,323 | 2,081,096 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 79,206 | 107,706 | 73,206 | 102,305 | 154,902 | 185,263 | 171,965 | 172,102 | 165,662 | 173,668 | 193,205 | 159,518 | 211,346 | 201,330 | 301,668 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 79,206 | 107,706 | 73,206 | 102,305 | 154,902 | 185,263 | 171,965 | 172,102 | 165,662 | 173,668 | 193,205 | 159,518 | 211,346 | 201,330 | 301,668 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 365,736 | 395,453 | 461,768 | 368,217 | 411,297 | 447,751 | 511,183 | 543,139 | 569,219 | 620,554 | 649,605 | 680,680 | 730,536 | 758,740 | 786,944 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 365,736 | 395,453 | 461,768 | 368,217 | 411,297 | 447,751 | 511,183 | 543,139 | 569,219 | 620,554 | 649,605 | 680,680 | 730,536 | 758,740 | 786,944 |
total liabilities | 444,942 | 503,159 | 534,974 | 470,522 | 566,199 | 633,014 | 683,148 | 715,241 | 734,881 | 794,222 | 842,810 | 840,198 | 941,882 | 960,070 | 1,088,612 |
net assets | 1,603,825 | 1,563,922 | 1,504,478 | 1,461,399 | 1,407,863 | 1,354,984 | 1,306,453 | 1,266,803 | 1,239,530 | 1,196,726 | 1,181,175 | 1,135,885 | 1,085,433 | 1,032,253 | 992,484 |
total shareholders funds | 1,603,825 | 1,563,922 | 1,504,478 | 1,461,399 | 1,407,863 | 1,354,984 | 1,306,453 | 1,266,803 | 1,239,530 | 1,196,726 | 1,181,175 | 1,135,885 | 1,085,433 | 1,032,253 | 992,484 |
Nov 2023 | Nov 2022 | Nov 2021 | Nov 2020 | Nov 2019 | Nov 2018 | Nov 2017 | Nov 2016 | Nov 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,206 | 2,791 | 2,133 | 1,836 | 1,926 | 2,315 | 2,068 | 3,350 | 3,856 | 4,078 | 4,536 | 4,717 | 7,215 | 5,470 | 4,950 |
Amortisation | 0 | 690 | 867 | 1,120 | 1,211 | 1,376 | 715 | 823 | 1,139 | 1,085 | 2,556 | 1,130 | 1,826 | 0 | 0 |
Tax | |||||||||||||||
Stock | 23,365 | -7,121 | 46,073 | -11,328 | -14,030 | -34,035 | -32,320 | -16,042 | -80,894 | -30,049 | 11,384 | 3,773 | -22,958 | 30,854 | 301,552 |
Debtors | -70,768 | 20,759 | 40,860 | -59,795 | 41,428 | -39,980 | 24,422 | 20,122 | 39,665 | -28,893 | 21,774 | -114,319 | -10,322 | -132,378 | 650,581 |
Creditors | -28,500 | 34,500 | -29,099 | -52,597 | -30,361 | 13,298 | -137 | 6,440 | -8,006 | -19,537 | 33,687 | -51,828 | 10,016 | -100,338 | 301,668 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -29,717 | -66,315 | 93,551 | -43,080 | -36,454 | -63,432 | -31,956 | -26,080 | -51,335 | -29,051 | -31,075 | -49,856 | -28,204 | -28,204 | 786,944 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -598 | -14,318 | -16,248 | 6,395 | -48,195 | 69,268 | 2,878 | -8,595 | 12,980 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -598 | -14,318 | -16,248 | 6,395 | -48,195 | 69,268 | 2,878 | -8,595 | 12,980 | 0 | 0 | 0 | 0 | 0 | 0 |
altaroute limited Credit Report and Business Information
Altaroute Limited Competitor Analysis
Perform a competitor analysis for altaroute limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BS37 area or any other competitors across 12 key performance metrics.
altaroute limited Ownership
ALTAROUTE LIMITED group structure
Altaroute Limited has no subsidiary companies.
Ultimate parent company
ALTAROUTE LIMITED
01381677
altaroute limited directors
Altaroute Limited currently has 2 directors. The longest serving directors include Mr Brian Hobbs (Oct 2000) and Mr James Hobbs (Dec 2000).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Brian Hobbs | 69 years | Oct 2000 | - | Director | |
Mr James Hobbs | 45 years | Dec 2000 | - | Director |
P&L
November 2023turnover
1m
-6%
operating profit
53k
0%
gross margin
17.4%
+12.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
November 2023net assets
1.6m
+0.03%
total assets
2m
-0.01%
cash
3.6k
-0.14%
net assets
Total assets minus all liabilities
altaroute limited company details
company number
01381677
Type
Private limited with Share Capital
industry
25110 - Manufacture of metal structures and parts of structures
incorporation date
August 1978
age
46
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
November 2023
previous names
N/A
accountant
-
auditor
-
address
10 north road, yate, bristol, BS37 7PA
Bank
-
Legal Advisor
-
altaroute limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 7 charges/mortgages relating to altaroute limited. Currently there are 2 open charges and 5 have been satisfied in the past.
altaroute limited Companies House Filings - See Documents
date | description | view/download |
---|