wsp uk limited

4

wsp uk limited Company Information

Share WSP UK LIMITED
Live 
MatureMegaLow

Company Number

01383511

Registered Address

wsp house 70 chancery lane, london, WC2A 1AF

Industry

Engineering related scientific and technical consulting activities

 

Telephone

02073145000

Next Accounts Due

September 2024

Group Structure

View All

Directors

Mark Naysmith16 Years

Miles Barnard7 Years

View All

Shareholders

wsp group holding ab 100%

wsp uk limited Estimated Valuation

£572.3m

Pomanda estimates the enterprise value of WSP UK LIMITED at £572.3m based on a Turnover of £736.7m and 0.78x industry multiple (adjusted for size and gross margin).

wsp uk limited Estimated Valuation

£544.8m

Pomanda estimates the enterprise value of WSP UK LIMITED at £544.8m based on an EBITDA of £74.4m and a 7.32x industry multiple (adjusted for size and gross margin).

wsp uk limited Estimated Valuation

£757m

Pomanda estimates the enterprise value of WSP UK LIMITED at £757m based on Net Assets of £281.3m and 2.69x industry multiple (adjusted for liquidity).

Valuation Calculator
This valuation is estimated based on financial data from December 2022 

Wsp Uk Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Wsp Uk Limited Overview

Wsp Uk Limited is a live company located in london, WC2A 1AF with a Companies House number of 01383511. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in August 1978, it's largest shareholder is wsp group holding ab with a 100% stake. Wsp Uk Limited is a mature, mega sized company, Pomanda has estimated its turnover at £736.7m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wsp Uk Limited Health Check

Pomanda's financial health check has awarded Wsp Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £736.7m, make it larger than the average company (£2m)

£736.7m - Wsp Uk Limited

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (2.7%)

2% - Wsp Uk Limited

2.7% - Industry AVG

production

Production

with a gross margin of 18.5%, this company has a higher cost of product (35%)

18.5% - Wsp Uk Limited

35% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it as profitable than the average company (5.8%)

6.8% - Wsp Uk Limited

5.8% - Industry AVG

employees

Employees

with 7428 employees, this is above the industry average (19)

7428 - Wsp Uk Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.2k, the company has an equivalent pay structure (£53.8k)

£60.2k - Wsp Uk Limited

£53.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.2k, this is equally as efficient (£95k)

£99.2k - Wsp Uk Limited

£95k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is near the average (75 days)

65 days - Wsp Uk Limited

75 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (21 days)

12 days - Wsp Uk Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wsp Uk Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (15 weeks)

6 weeks - Wsp Uk Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.4%, this is a lower level of debt than the average (55.1%)

45.4% - Wsp Uk Limited

55.1% - Industry AVG

wsp uk limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wsp uk limited. Get real-time insights into wsp uk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wsp Uk Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for wsp uk limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

wsp uk limited Ownership

wsp uk limited directors

Wsp Uk Limited currently has 4 directors. The longest serving directors include Mr Mark Naysmith (Jan 2008) and Mr Miles Barnard (Mar 2017).

officercountryagestartendrole
Mr Mark NaysmithUnited Kingdom57 years Jan 2008- Director
Mr Miles BarnardEngland57 years Mar 2017- Director
Mr Ciaran ThompsonUnited Kingdom55 years Sep 2020- Director
Mr Mathieu Du Plooy49 years Jan 2022- Director

WSP UK LIMITED financials

EXPORTms excel logo

Wsp Uk Limited's latest turnover from December 2022 is £736.7 million and the company has net assets of £281.3 million. According to their latest financial statements, Wsp Uk Limited has 7,428 employees and maintains cash reserves of £24.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover736,656,000636,361,000602,049,000686,540,000672,712,000521,760,000431,411,000261,290,000232,272,000191,872,000167,490,000175,471,000200,385,000237,956,000
Other Income Or Grants00000000000000
Cost Of Sales600,372,000523,868,000495,972,000530,055,000517,268,000394,458,000321,300,000196,289,000176,227,000148,360,000125,346,000135,024,000147,161,000183,002,000
Gross Profit136,284,000112,493,000106,077,000156,485,000155,444,000127,302,000110,111,00065,001,00056,045,00043,512,00042,144,00040,447,00053,224,00054,954,000
Admin Expenses86,289,00064,496,00082,473,000125,886,000122,372,000102,685,00092,422,00051,255,00044,543,00037,010,00038,817,00040,019,43246,646,37247,348,866
Operating Profit49,995,00047,997,00023,604,00030,599,00033,072,00024,617,00017,689,00013,746,00011,502,0006,502,0003,327,000427,5686,577,6287,605,134
Interest Payable5,404,0007,981,0008,768,0006,835,0006,228,0005,689,0004,003,0001,229,0001,100,000900,000346,000303,000349,000806,000
Interest Receivable1,062,0001,407,0001,712,000989,000486,000344,000483,000415,000425,000369,00046,00006,000400,000
Pre-Tax Profit45,653,00041,423,00016,548,00024,753,00027,330,00019,272,00014,169,00012,932,00010,827,0005,971,0003,027,000-789,0007,438,0007,554,000
Tax-7,531,000-5,025,000-1,856,000-1,170,000-5,311,000-3,607,000-3,751,000-1,878,000-2,246,000-1,392,000-555,0001,126,000-2,671,000-2,059,000
Profit After Tax38,122,00036,398,00014,692,00023,583,00022,019,00015,665,00010,418,00011,054,0008,581,0004,579,0002,472,000337,0004,767,0005,495,000
Dividends Paid050,160,00010,000,00010,000,00010,000,00010,000,00010,000,000011,289,00000010,000,0000
Retained Profit38,122,000-13,762,0004,692,00013,583,00012,019,0005,665,000418,00011,054,000-2,708,0004,579,0002,472,000337,000-5,233,0005,495,000
Employee Costs446,801,000384,623,000359,349,000343,956,000316,157,000260,694,000213,843,000112,315,00098,185,00080,944,00072,345,00078,042,00087,084,00095,749,000
Number Of Employees7,4286,8157,1166,5016,6764,5303,4062,2641,9931,5131,4671,6251,7832,335
EBITDA*74,433,00070,041,00029,830,00034,225,00033,333,00024,696,00017,753,00013,828,00011,569,0006,545,0003,374,000581,5686,904,6288,196,134

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets175,607,000131,977,000151,343,00075,818,00061,181,00059,546,000191,758,000109,083,000779,000664,000388,000383,000452,000696,000
Intangible Assets115,682,000113,954,000113,640,000107,862,000107,678,000107,634,00030,452,0004,007,0004,038,0003,960,0003,960,0004,395,0004,476,0004,638,000
Investments & Other71,403,00025,002,00018,747,00043,145,00055,314,00055,839,000187,516,000108,325,000103,00000000
Debtors (Due After 1 year)14,951,00015,998,00019,009,0009,416,0000000000000
Total Fixed Assets276,338,000229,933,000245,974,000174,264,000168,859,000167,180,000222,210,000113,090,0004,817,0004,624,0004,348,0004,778,0004,928,0005,334,000
Stock & work in progress00000000000000
Trade Debtors131,463,000113,608,00085,445,00079,808,000144,387,000135,408,00095,631,00075,198,00067,885,00048,478,00041,667,00047,501,00045,063,00052,264,000
Group Debtors63,591,00040,494,000125,008,00081,828,00061,220,00082,492,00038,599,00033,829,00020,599,00015,079,00016,338,00014,980,00016,889,00032,948,000
Misc Debtors19,305,00015,220,00025,278,00074,624,00011,358,0007,355,0008,376,0001,953,0001,276,0001,541,0001,163,0002,321,0004,805,0001,264,000
Cash24,074,00032,307,00043,950,00090,095,00097,571,00060,124,00051,250,00015,247,00014,374,00013,061,0007,184,0004,577,0006,558,00012,856,000
misc current assets0000638,000269,000102,0000000000
total current assets238,799,000201,944,000279,799,000326,596,000315,174,000285,648,000193,958,000126,227,000104,134,00078,159,00066,352,00069,379,00073,315,00099,332,000
total assets515,137,000431,877,000525,773,000500,860,000484,033,000452,828,000416,168,000239,317,000108,951,00082,783,00070,700,00074,157,00078,243,000104,666,000
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 20,348,00019,916,00018,809,00022,746,00019,517,00020,111,0005,253,0008,263,0008,046,0007,124,0003,416,0009,507,0006,464,0004,933,000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments10,044,00013,197,00015,655,0002,455,0000000000000
other current liabilities149,552,000131,226,000186,274,000218,499,000228,796,000222,592,000208,059,000105,093,00089,190,00061,159,00057,669,00057,840,00065,245,00087,934,000
total current liabilities179,944,000164,339,000220,738,000243,700,000248,313,000242,703,000213,312,000113,356,00097,236,00068,283,00061,085,00067,347,00071,709,00092,867,000
loans91,546,000139,126,000173,556,00065,732,00050,000,00050,000,000100,000,000000000164,000
hp & lease commitments45,773,00044,563,00061,778,0007,866,0000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions16,244,00034,736,00057,508,00044,874,00034,356,0007,204,0003,996,0001,746,0001,394,0001,548,000936,000262,000262,0000
total long term liabilities53,895,000111,931,000140,532,00080,303,00067,178,00053,602,00051,998,000873,000697,000774,000468,000131,000131,000164,000
total liabilities233,839,000276,270,000361,270,000324,003,000315,491,000296,305,000265,310,000114,229,00097,933,00069,057,00061,553,00067,478,00071,840,00093,031,000
net assets281,298,000155,607,000164,503,000176,857,000168,542,000156,523,000150,858,000125,088,00011,018,00013,726,0009,147,0006,679,0006,403,00011,635,000
total shareholders funds281,298,000155,607,000164,503,000176,857,000168,542,000156,523,000150,858,000125,088,00011,018,00013,726,0009,147,0006,679,0006,403,00011,635,000
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit49,995,00047,997,00023,604,00030,599,00033,072,00024,617,00017,689,00013,746,00011,502,0006,502,0003,327,000427,5686,577,6287,605,134
Depreciation21,172,00020,019,0004,842,0003,537,000196,00028,00032,00051,00052,00043,00047,00073,000165,000202,000
Amortisation3,266,0002,025,0001,384,00089,00065,00051,00032,00031,00015,0000081,000162,000389,000
Tax-7,531,000-5,025,000-1,856,000-1,170,000-5,311,000-3,607,000-3,751,000-1,878,000-2,246,000-1,392,000-555,0001,126,000-2,671,000-2,059,000
Stock00000000000000
Debtors43,990,000-69,420,0009,064,00028,711,000-8,290,00082,649,00031,626,00021,220,00024,662,0005,930,000-5,634,000-1,955,000-19,719,00086,476,000
Creditors432,0001,107,000-3,937,0003,229,000-594,00014,858,000-3,010,000217,000922,0003,708,000-6,091,0003,043,0001,531,0004,933,000
Accruals and Deferred Income18,326,000-55,048,000-32,225,000-10,297,0006,204,00014,533,000102,966,00015,903,00028,031,0003,490,000-171,000-7,405,000-22,689,00087,934,000
Deferred Taxes & Provisions-18,492,000-22,772,00012,634,00010,518,00027,152,0003,208,0002,250,000352,000-154,000612,000674,0000262,0000
Cash flow from operations23,178,00057,723,000-4,618,0007,794,00069,074,000-28,961,00084,582,0007,202,00013,460,0007,033,0002,865,000-699,4323,056,62812,528,134
Investing Activities
capital expenditure-69,796,000-2,992,000-87,529,000-18,447,000-1,940,00054,951,000-109,184,000-108,355,000-260,000-319,000383,000-4,00079,000-5,925,000
Change in Investments46,401,0006,255,000-24,398,000-12,169,000-525,000-131,677,00079,191,000108,222,000103,00000000
cash flow from investments-116,197,000-9,247,000-63,131,000-6,278,000-1,415,000186,628,000-188,375,000-216,577,000-363,000-319,000383,000-4,00079,000-5,925,000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans-47,580,000-34,430,000107,824,00015,732,0000-50,000,000100,000,00000000-164,000164,000
Hire Purchase and Lease Commitments-1,943,000-19,673,00067,112,00010,321,0000000000000
other long term liabilities00000000000000
share issue87,569,0004,866,000-17,046,000-5,268,0000025,352,000103,016,00000-4,000-61,0001,0006,140,000
interest-4,342,000-6,574,000-7,056,000-5,846,000-5,742,000-5,345,000-3,520,000-814,000-675,000-531,000-300,000-303,000-343,000-406,000
cash flow from financing33,704,000-55,811,000150,834,00014,939,000-5,742,000-55,345,000121,832,000102,202,000-675,000-531,000-304,000-364,000-506,0005,898,000
cash and cash equivalents
cash-8,233,000-11,643,000-46,145,000-7,476,00037,447,0008,874,00036,003,000873,0001,313,0005,877,0002,607,000-1,981,000-6,298,00012,856,000
overdraft00000000000000
change in cash-8,233,000-11,643,000-46,145,000-7,476,00037,447,0008,874,00036,003,000873,0001,313,0005,877,0002,607,000-1,981,000-6,298,00012,856,000

P&L

December 2022

turnover

736.7m

+16%

operating profit

50m

+4%

gross margin

18.6%

+4.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

281.3m

+0.81%

total assets

515.1m

+0.19%

cash

24.1m

-0.25%

net assets

Total assets minus all liabilities

wsp uk limited company details

company number

01383511

Type

Private limited with Share Capital

industry

71122 - Engineering related scientific and technical consulting activities

incorporation date

August 1978

age

46

accounts

Full Accounts

ultimate parent company

WSP GLOBAL INC

previous names

wsp buildings limited (January 2008)

wsp south limited (October 2002)

See more

incorporated

UK

address

wsp house 70 chancery lane, london, WC2A 1AF

last accounts submitted

December 2022

wsp uk limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to wsp uk limited. Currently there are 0 open charges and 8 have been satisfied in the past.

charges

wsp uk limited Companies House Filings - See Documents

datedescriptionview/download