wsp uk limited Company Information
Company Number
01383511
Website
http://wsp-pb.comRegistered Address
wsp house 70 chancery lane, london, WC2A 1AF
Industry
Engineering related scientific and technical consulting activities
Telephone
02073145000
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
wsp group holding ab 100%
wsp uk limited Estimated Valuation
Pomanda estimates the enterprise value of WSP UK LIMITED at £572.3m based on a Turnover of £736.7m and 0.78x industry multiple (adjusted for size and gross margin).
wsp uk limited Estimated Valuation
Pomanda estimates the enterprise value of WSP UK LIMITED at £544.8m based on an EBITDA of £74.4m and a 7.32x industry multiple (adjusted for size and gross margin).
wsp uk limited Estimated Valuation
Pomanda estimates the enterprise value of WSP UK LIMITED at £757m based on Net Assets of £281.3m and 2.69x industry multiple (adjusted for liquidity).
Wsp Uk Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Wsp Uk Limited Overview
Wsp Uk Limited is a live company located in london, WC2A 1AF with a Companies House number of 01383511. It operates in the engineering related scientific and technical consulting activities sector, SIC Code 71122. Founded in August 1978, it's largest shareholder is wsp group holding ab with a 100% stake. Wsp Uk Limited is a mature, mega sized company, Pomanda has estimated its turnover at £736.7m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Wsp Uk Limited Health Check
Pomanda's financial health check has awarded Wsp Uk Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
5 Regular
3 Weak
Size
annual sales of £736.7m, make it larger than the average company (£2m)
£736.7m - Wsp Uk Limited
£2m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (2.7%)
2% - Wsp Uk Limited
2.7% - Industry AVG
Production
with a gross margin of 18.5%, this company has a higher cost of product (35%)
18.5% - Wsp Uk Limited
35% - Industry AVG
Profitability
an operating margin of 6.8% make it as profitable than the average company (5.8%)
6.8% - Wsp Uk Limited
5.8% - Industry AVG
Employees
with 7428 employees, this is above the industry average (19)
7428 - Wsp Uk Limited
19 - Industry AVG
Pay Structure
on an average salary of £60.2k, the company has an equivalent pay structure (£53.8k)
£60.2k - Wsp Uk Limited
£53.8k - Industry AVG
Efficiency
resulting in sales per employee of £99.2k, this is equally as efficient (£95k)
£99.2k - Wsp Uk Limited
£95k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is near the average (75 days)
65 days - Wsp Uk Limited
75 days - Industry AVG
Creditor Days
its suppliers are paid after 12 days, this is quicker than average (21 days)
12 days - Wsp Uk Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Wsp Uk Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (15 weeks)
6 weeks - Wsp Uk Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 45.4%, this is a lower level of debt than the average (55.1%)
45.4% - Wsp Uk Limited
55.1% - Industry AVG
wsp uk limited Credit Report and Business Information
Wsp Uk Limited Competitor Analysis
Perform a competitor analysis for wsp uk limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
wsp uk limited Ownership
WSP UK LIMITED group structure
Wsp Uk Limited has 11 subsidiary companies.
Ultimate parent company
WSP GLOBAL INC
#0069072
WSP GROUP HOLDING AB
#0074244
2 parents
WSP UK LIMITED
01383511
11 subsidiaries
wsp uk limited directors
Wsp Uk Limited currently has 4 directors. The longest serving directors include Mr Mark Naysmith (Jan 2008) and Mr Miles Barnard (Mar 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Naysmith | United Kingdom | 57 years | Jan 2008 | - | Director |
Mr Miles Barnard | England | 57 years | Mar 2017 | - | Director |
Mr Ciaran Thompson | United Kingdom | 55 years | Sep 2020 | - | Director |
Mr Mathieu Du Plooy | 49 years | Jan 2022 | - | Director |
WSP UK LIMITED financials
Wsp Uk Limited's latest turnover from December 2022 is £736.7 million and the company has net assets of £281.3 million. According to their latest financial statements, Wsp Uk Limited has 7,428 employees and maintains cash reserves of £24.1 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 736,656,000 | 636,361,000 | 602,049,000 | 686,540,000 | 672,712,000 | 521,760,000 | 431,411,000 | 261,290,000 | 232,272,000 | 191,872,000 | 167,490,000 | 175,471,000 | 200,385,000 | 237,956,000 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 600,372,000 | 523,868,000 | 495,972,000 | 530,055,000 | 517,268,000 | 394,458,000 | 321,300,000 | 196,289,000 | 176,227,000 | 148,360,000 | 125,346,000 | 135,024,000 | 147,161,000 | 183,002,000 |
Gross Profit | 136,284,000 | 112,493,000 | 106,077,000 | 156,485,000 | 155,444,000 | 127,302,000 | 110,111,000 | 65,001,000 | 56,045,000 | 43,512,000 | 42,144,000 | 40,447,000 | 53,224,000 | 54,954,000 |
Admin Expenses | 86,289,000 | 64,496,000 | 82,473,000 | 125,886,000 | 122,372,000 | 102,685,000 | 92,422,000 | 51,255,000 | 44,543,000 | 37,010,000 | 38,817,000 | |||
Operating Profit | 49,995,000 | 47,997,000 | 23,604,000 | 30,599,000 | 33,072,000 | 24,617,000 | 17,689,000 | 13,746,000 | 11,502,000 | 6,502,000 | 3,327,000 | |||
Interest Payable | 5,404,000 | 7,981,000 | 8,768,000 | 6,835,000 | 6,228,000 | 5,689,000 | 4,003,000 | 1,229,000 | 1,100,000 | 900,000 | 346,000 | 303,000 | 349,000 | 806,000 |
Interest Receivable | 1,062,000 | 1,407,000 | 1,712,000 | 989,000 | 486,000 | 344,000 | 483,000 | 415,000 | 425,000 | 369,000 | 46,000 | 0 | 6,000 | 400,000 |
Pre-Tax Profit | 45,653,000 | 41,423,000 | 16,548,000 | 24,753,000 | 27,330,000 | 19,272,000 | 14,169,000 | 12,932,000 | 10,827,000 | 5,971,000 | 3,027,000 | -789,000 | 7,438,000 | 7,554,000 |
Tax | -7,531,000 | -5,025,000 | -1,856,000 | -1,170,000 | -5,311,000 | -3,607,000 | -3,751,000 | -1,878,000 | -2,246,000 | -1,392,000 | -555,000 | 1,126,000 | -2,671,000 | -2,059,000 |
Profit After Tax | 38,122,000 | 36,398,000 | 14,692,000 | 23,583,000 | 22,019,000 | 15,665,000 | 10,418,000 | 11,054,000 | 8,581,000 | 4,579,000 | 2,472,000 | 337,000 | 4,767,000 | 5,495,000 |
Dividends Paid | 0 | 50,160,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 0 | 11,289,000 | 0 | 0 | 0 | 10,000,000 | 0 |
Retained Profit | 38,122,000 | -13,762,000 | 4,692,000 | 13,583,000 | 12,019,000 | 5,665,000 | 418,000 | 11,054,000 | -2,708,000 | 4,579,000 | 2,472,000 | 337,000 | -5,233,000 | 5,495,000 |
Employee Costs | 446,801,000 | 384,623,000 | 359,349,000 | 343,956,000 | 316,157,000 | 260,694,000 | 213,843,000 | 112,315,000 | 98,185,000 | 80,944,000 | 72,345,000 | 78,042,000 | 87,084,000 | 95,749,000 |
Number Of Employees | 7,428 | 6,815 | 7,116 | 6,501 | 6,676 | 4,530 | 3,406 | 2,264 | 1,993 | 1,513 | 1,467 | 1,625 | 1,783 | 2,335 |
EBITDA* | 74,433,000 | 70,041,000 | 29,830,000 | 34,225,000 | 33,333,000 | 24,696,000 | 17,753,000 | 13,828,000 | 11,569,000 | 6,545,000 | 3,374,000 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 175,607,000 | 131,977,000 | 151,343,000 | 75,818,000 | 61,181,000 | 59,546,000 | 191,758,000 | 109,083,000 | 779,000 | 664,000 | 388,000 | 383,000 | 452,000 | 696,000 |
Intangible Assets | 115,682,000 | 113,954,000 | 113,640,000 | 107,862,000 | 107,678,000 | 107,634,000 | 30,452,000 | 4,007,000 | 4,038,000 | 3,960,000 | 3,960,000 | 4,395,000 | 4,476,000 | 4,638,000 |
Investments & Other | 71,403,000 | 25,002,000 | 18,747,000 | 43,145,000 | 55,314,000 | 55,839,000 | 187,516,000 | 108,325,000 | 103,000 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 14,951,000 | 15,998,000 | 19,009,000 | 9,416,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 276,338,000 | 229,933,000 | 245,974,000 | 174,264,000 | 168,859,000 | 167,180,000 | 222,210,000 | 113,090,000 | 4,817,000 | 4,624,000 | 4,348,000 | 4,778,000 | 4,928,000 | 5,334,000 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 131,463,000 | 113,608,000 | 85,445,000 | 79,808,000 | 144,387,000 | 135,408,000 | 95,631,000 | 75,198,000 | 67,885,000 | 48,478,000 | 41,667,000 | 47,501,000 | 45,063,000 | 52,264,000 |
Group Debtors | 63,591,000 | 40,494,000 | 125,008,000 | 81,828,000 | 61,220,000 | 82,492,000 | 38,599,000 | 33,829,000 | 20,599,000 | 15,079,000 | 16,338,000 | 14,980,000 | 16,889,000 | 32,948,000 |
Misc Debtors | 19,305,000 | 15,220,000 | 25,278,000 | 74,624,000 | 11,358,000 | 7,355,000 | 8,376,000 | 1,953,000 | 1,276,000 | 1,541,000 | 1,163,000 | 2,321,000 | 4,805,000 | 1,264,000 |
Cash | 24,074,000 | 32,307,000 | 43,950,000 | 90,095,000 | 97,571,000 | 60,124,000 | 51,250,000 | 15,247,000 | 14,374,000 | 13,061,000 | 7,184,000 | 4,577,000 | 6,558,000 | 12,856,000 |
misc current assets | 0 | 0 | 0 | 0 | 638,000 | 269,000 | 102,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 238,799,000 | 201,944,000 | 279,799,000 | 326,596,000 | 315,174,000 | 285,648,000 | 193,958,000 | 126,227,000 | 104,134,000 | 78,159,000 | 66,352,000 | 69,379,000 | 73,315,000 | 99,332,000 |
total assets | 515,137,000 | 431,877,000 | 525,773,000 | 500,860,000 | 484,033,000 | 452,828,000 | 416,168,000 | 239,317,000 | 108,951,000 | 82,783,000 | 70,700,000 | 74,157,000 | 78,243,000 | 104,666,000 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 20,348,000 | 19,916,000 | 18,809,000 | 22,746,000 | 19,517,000 | 20,111,000 | 5,253,000 | 8,263,000 | 8,046,000 | 7,124,000 | 3,416,000 | 9,507,000 | 6,464,000 | 4,933,000 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 10,044,000 | 13,197,000 | 15,655,000 | 2,455,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 149,552,000 | 131,226,000 | 186,274,000 | 218,499,000 | 228,796,000 | 222,592,000 | 208,059,000 | 105,093,000 | 89,190,000 | 61,159,000 | 57,669,000 | 57,840,000 | 65,245,000 | 87,934,000 |
total current liabilities | 179,944,000 | 164,339,000 | 220,738,000 | 243,700,000 | 248,313,000 | 242,703,000 | 213,312,000 | 113,356,000 | 97,236,000 | 68,283,000 | 61,085,000 | 67,347,000 | 71,709,000 | 92,867,000 |
loans | 91,546,000 | 139,126,000 | 173,556,000 | 65,732,000 | 50,000,000 | 50,000,000 | 100,000,000 | 0 | 0 | 0 | 0 | 0 | 0 | 164,000 |
hp & lease commitments | 45,773,000 | 44,563,000 | 61,778,000 | 7,866,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 16,244,000 | 34,736,000 | 57,508,000 | 44,874,000 | 34,356,000 | 7,204,000 | 3,996,000 | 1,746,000 | 1,394,000 | 1,548,000 | 936,000 | 262,000 | 262,000 | 0 |
total long term liabilities | 53,895,000 | 111,931,000 | 140,532,000 | 80,303,000 | 67,178,000 | 53,602,000 | 51,998,000 | 873,000 | 697,000 | 774,000 | 468,000 | 131,000 | 131,000 | 164,000 |
total liabilities | 233,839,000 | 276,270,000 | 361,270,000 | 324,003,000 | 315,491,000 | 296,305,000 | 265,310,000 | 114,229,000 | 97,933,000 | 69,057,000 | 61,553,000 | 67,478,000 | 71,840,000 | 93,031,000 |
net assets | 281,298,000 | 155,607,000 | 164,503,000 | 176,857,000 | 168,542,000 | 156,523,000 | 150,858,000 | 125,088,000 | 11,018,000 | 13,726,000 | 9,147,000 | 6,679,000 | 6,403,000 | 11,635,000 |
total shareholders funds | 281,298,000 | 155,607,000 | 164,503,000 | 176,857,000 | 168,542,000 | 156,523,000 | 150,858,000 | 125,088,000 | 11,018,000 | 13,726,000 | 9,147,000 | 6,679,000 | 6,403,000 | 11,635,000 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 49,995,000 | 47,997,000 | 23,604,000 | 30,599,000 | 33,072,000 | 24,617,000 | 17,689,000 | 13,746,000 | 11,502,000 | 6,502,000 | 3,327,000 | |||
Depreciation | 21,172,000 | 20,019,000 | 4,842,000 | 3,537,000 | 196,000 | 28,000 | 32,000 | 51,000 | 52,000 | 43,000 | 47,000 | 73,000 | 165,000 | 202,000 |
Amortisation | 3,266,000 | 2,025,000 | 1,384,000 | 89,000 | 65,000 | 51,000 | 32,000 | 31,000 | 15,000 | 0 | 0 | 81,000 | 162,000 | 389,000 |
Tax | -7,531,000 | -5,025,000 | -1,856,000 | -1,170,000 | -5,311,000 | -3,607,000 | -3,751,000 | -1,878,000 | -2,246,000 | -1,392,000 | -555,000 | 1,126,000 | -2,671,000 | -2,059,000 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 43,990,000 | -69,420,000 | 9,064,000 | 28,711,000 | -8,290,000 | 82,649,000 | 31,626,000 | 21,220,000 | 24,662,000 | 5,930,000 | -5,634,000 | -1,955,000 | -19,719,000 | 86,476,000 |
Creditors | 432,000 | 1,107,000 | -3,937,000 | 3,229,000 | -594,000 | 14,858,000 | -3,010,000 | 217,000 | 922,000 | 3,708,000 | -6,091,000 | 3,043,000 | 1,531,000 | 4,933,000 |
Accruals and Deferred Income | 18,326,000 | -55,048,000 | -32,225,000 | -10,297,000 | 6,204,000 | 14,533,000 | 102,966,000 | 15,903,000 | 28,031,000 | 3,490,000 | -171,000 | -7,405,000 | -22,689,000 | 87,934,000 |
Deferred Taxes & Provisions | -18,492,000 | -22,772,000 | 12,634,000 | 10,518,000 | 27,152,000 | 3,208,000 | 2,250,000 | 352,000 | -154,000 | 612,000 | 674,000 | 0 | 262,000 | 0 |
Cash flow from operations | 23,178,000 | 57,723,000 | -4,618,000 | 7,794,000 | 69,074,000 | -28,961,000 | 84,582,000 | 7,202,000 | 13,460,000 | 7,033,000 | 2,865,000 | |||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 46,401,000 | 6,255,000 | -24,398,000 | -12,169,000 | -525,000 | -131,677,000 | 79,191,000 | 108,222,000 | 103,000 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -47,580,000 | -34,430,000 | 107,824,000 | 15,732,000 | 0 | -50,000,000 | 100,000,000 | 0 | 0 | 0 | 0 | 0 | -164,000 | 164,000 |
Hire Purchase and Lease Commitments | -1,943,000 | -19,673,000 | 67,112,000 | 10,321,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | -4,342,000 | -6,574,000 | -7,056,000 | -5,846,000 | -5,742,000 | -5,345,000 | -3,520,000 | -814,000 | -675,000 | -531,000 | -300,000 | -303,000 | -343,000 | -406,000 |
cash flow from financing | 33,704,000 | -55,811,000 | 150,834,000 | 14,939,000 | -5,742,000 | -55,345,000 | 121,832,000 | 102,202,000 | -675,000 | -531,000 | -304,000 | -364,000 | -506,000 | 5,898,000 |
cash and cash equivalents | ||||||||||||||
cash | -8,233,000 | -11,643,000 | -46,145,000 | -7,476,000 | 37,447,000 | 8,874,000 | 36,003,000 | 873,000 | 1,313,000 | 5,877,000 | 2,607,000 | -1,981,000 | -6,298,000 | 12,856,000 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -8,233,000 | -11,643,000 | -46,145,000 | -7,476,000 | 37,447,000 | 8,874,000 | 36,003,000 | 873,000 | 1,313,000 | 5,877,000 | 2,607,000 | -1,981,000 | -6,298,000 | 12,856,000 |
P&L
December 2022turnover
736.7m
+16%
operating profit
50m
+4%
gross margin
18.6%
+4.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
281.3m
+0.81%
total assets
515.1m
+0.19%
cash
24.1m
-0.25%
net assets
Total assets minus all liabilities
wsp uk limited company details
company number
01383511
Type
Private limited with Share Capital
industry
71122 - Engineering related scientific and technical consulting activities
incorporation date
August 1978
age
46
accounts
Full Accounts
ultimate parent company
previous names
wsp buildings limited (January 2008)
wsp south limited (October 2002)
See moreincorporated
UK
address
wsp house 70 chancery lane, london, WC2A 1AF
last accounts submitted
December 2022
wsp uk limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to wsp uk limited. Currently there are 0 open charges and 8 have been satisfied in the past.
wsp uk limited Companies House Filings - See Documents
date | description | view/download |
---|