brigcrest limited

Live Mature

brigcrest limited Company Information

Share BRIGCREST LIMITED

Company Number

01398071

Shareholders

mordechai szoffer

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

59 leadale road, london, N16 6DG

Website

-

brigcrest limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRIGCREST LIMITED at £0 based on a Turnover of £0 and 2.78x industry multiple (adjusted for size and gross margin).

brigcrest limited Estimated Valuation

£421.4k

Pomanda estimates the enterprise value of BRIGCREST LIMITED at £421.4k based on an EBITDA of £63.9k and a 6.59x industry multiple (adjusted for size and gross margin).

brigcrest limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of BRIGCREST LIMITED at £2.1m based on Net Assets of £1.2m and 1.7x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brigcrest Limited Overview

Brigcrest Limited is a live company located in london, N16 6DG with a Companies House number of 01398071. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 1978, it's largest shareholder is mordechai szoffer with a 100% stake. Brigcrest Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brigcrest Limited Health Check

Pomanda's financial health check has awarded Brigcrest Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Brigcrest Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Brigcrest Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Brigcrest Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Brigcrest Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Brigcrest Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Brigcrest Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Brigcrest Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Brigcrest Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Brigcrest Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brigcrest Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 100 weeks, this is more cash available to meet short term requirements (29 weeks)

- - Brigcrest Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.2%, this is a lower level of debt than the average (59.2%)

- - Brigcrest Limited

- - Industry AVG

BRIGCREST LIMITED financials

EXPORTms excel logo

Brigcrest Limited's latest turnover from September 2023 is estimated at 0 and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Brigcrest Limited has no employees and maintains cash reserves of £78 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2010Sep 2009
Turnover247,430227,137276,6751,881,632195,852299,827290,713204,900357,997174,130162,92220,100
Other Income Or Grants
Cost Of Sales70,33959,23567,557490,28649,026108,221129,120100,564170,37684,42878,9524,929
Gross Profit177,092167,902209,1181,391,347146,826191,606161,593104,336187,62189,70283,97015,171
Admin Expenses-63,947-51,670131,684128,859187,0501,346,583125,906174,239144,99976,168159,098-106,43591,4194,300
Operating Profit63,94751,67045,40839,04322,06844,76420,92017,36716,59428,16828,523196,137-7,44910,871
Interest Payable
Interest Receivable4,0971,756392605201,0158897893947982,815
Pre-Tax Profit68,04453,42645,44739,04322,06844,76421,18017,88617,60929,05729,312196,532-6,65113,686
Tax-17,011-10,151-8,635-7,418-4,193-8,505-4,024-3,577-3,522-6,102-6,742-47,168-2,600
Profit After Tax51,03343,27536,81231,62517,87536,25917,15614,30914,08722,95522,570149,364-6,65111,086
Dividends Paid
Retained Profit51,03343,27536,81231,62517,87536,25917,15614,30914,08722,95522,570149,364-6,65111,086
Employee Costs108,58472,555111,065567,84666,325106,60770,07470,379104,70268,67768,677
Number Of Employees323162322322
EBITDA*63,94751,67045,40839,04322,06844,76420,92017,36716,59428,16828,523196,137-7,44910,871

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other810,000810,000810,000810,000810,000810,000160,000160,000160,000160,000160,000160,000160,000160,000
Debtors (Due After 1 year)
Total Fixed Assets810,000810,000810,000810,000810,000810,000160,000160,000160,000160,000160,000160,000160,000160,000
Stock & work in progress
Trade Debtors28,46524,50328,277306,39021,98427,18922,61114,25833,85310,79710,79710,797
Group Debtors
Misc Debtors382,157330,599248,648284,406284,406243,7978,993
Cash78,03078,03078,030207,808207,808198,043157,701157,707158,019161,226
misc current assets
total current assets460,187408,629355,143308,909312,683306,390265,781243,990230,419212,301191,554168,504168,816172,023
total assets1,270,1871,218,6291,165,1431,118,9091,122,6831,116,390425,781403,990390,419372,301351,554328,504328,816332,023
Bank overdraft
Bank loan
Trade Creditors 67,19358,94654,91557,12356,64356,16352,719
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities40,37039,84529,63420,21255,61162,84358,208
total current liabilities40,37039,84529,63420,21255,61167,19362,84358,20858,94654,91557,12356,64356,16352,719
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities40,37039,84529,63420,21255,61167,19362,84358,20858,94654,91557,12356,64356,16352,719
net assets1,229,8171,178,7841,135,5091,098,6971,067,0721,049,197362,938345,782331,473317,386294,431271,861272,653279,304
total shareholders funds1,229,8171,178,7841,135,5091,098,6971,067,0721,049,197362,938345,782331,473317,386294,431271,861272,653279,304
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2010Sep 2009
Operating Activities
Operating Profit63,94751,67045,40839,04322,06844,76420,92017,36716,59428,16828,523196,137-7,44910,871
Depreciation
Amortisation
Tax-17,011-10,151-8,635-7,418-4,193-8,505-4,024-3,577-3,522-6,102-6,742-47,168-2,600
Stock
Debtors51,55853,486-31,796-3,7746,29340,609229,59913,5718,353-19,59523,05610,79710,797
Creditors-67,19367,193-58,9464,031-2,20848056,6433,44452,719
Accruals and Deferred Income52510,2119,422-35,39955,611-62,8434,63558,208
Deferred Taxes & Provisions
Cash flow from operations-4,097-1,75677,991-208,068-5198,75039,453-795194,815-4,00550,193
Investing Activities
capital expenditure
Change in Investments650,000160,000160,000
cash flow from investments-650,000-160,000-160,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue650,000122,497268,218
interest4,0971,756392605201,0158897893947982,815
cash flow from financing4,0971,75639650,0002605201,015889789122,891798271,033
cash and cash equivalents
cash78,030-207,8089,76540,342-6157,707-3,207161,226
overdraft
change in cash78,030-207,8089,76540,342-6157,707-3,207161,226

brigcrest limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brigcrest limited. Get real-time insights into brigcrest limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brigcrest Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brigcrest limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in N16 area or any other competitors across 12 key performance metrics.

brigcrest limited Ownership

BRIGCREST LIMITED group structure

Brigcrest Limited has no subsidiary companies.

Ultimate parent company

BRIGCREST LIMITED

01398071

BRIGCREST LIMITED Shareholders

mordechai szoffer 100%

brigcrest limited directors

Brigcrest Limited currently has 2 directors. The longest serving directors include Mr Mordechai Szoffer (Apr 2017) and Mrs Shulamit Szoffer (Aug 2021).

officercountryagestartendrole
Mr Mordechai SzofferEngland49 years Apr 2017- Director
Mrs Shulamit SzofferUnited Kingdom71 years Aug 2021- Director

P&L

September 2023

turnover

0

0%

operating profit

63.9k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.2m

+0.04%

total assets

1.3m

+0.04%

cash

78k

0%

net assets

Total assets minus all liabilities

brigcrest limited company details

company number

01398071

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68320 - Management of real estate on a fee or contract basis

incorporation date

November 1978

age

47

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

VENITT AND GREAVES

auditor

-

address

59 leadale road, london, N16 6DG

Bank

BARCLAYS BANK PLC

Legal Advisor

-

brigcrest limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to brigcrest limited. Currently there are 0 open charges and 3 have been satisfied in the past.

brigcrest limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRIGCREST LIMITED. This can take several minutes, an email will notify you when this has completed.

brigcrest limited Companies House Filings - See Documents

datedescriptionview/download