h a d international limited

h a d international limited Company Information

Share H A D INTERNATIONAL LIMITED
Live 
MatureMicroDeclining

Company Number

01402515

Industry

Other business support service activities n.e.c.

 

Shareholders

lindsay dunn

richard hugh dunn

Group Structure

View All

Contact

Registered Address

14 hamilton road, london, W5 2EH

Website

-

h a d international limited Estimated Valuation

£5.9k

Pomanda estimates the enterprise value of H A D INTERNATIONAL LIMITED at £5.9k based on a Turnover of £14.6k and 0.4x industry multiple (adjusted for size and gross margin).

h a d international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of H A D INTERNATIONAL LIMITED at £0 based on an EBITDA of £0 and a 3.06x industry multiple (adjusted for size and gross margin).

h a d international limited Estimated Valuation

£8.1k

Pomanda estimates the enterprise value of H A D INTERNATIONAL LIMITED at £8.1k based on Net Assets of £3.1k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

H A D International Limited Overview

H A D International Limited is a live company located in london, W5 2EH with a Companies House number of 01402515. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in November 1978, it's largest shareholder is lindsay dunn with a 50% stake. H A D International Limited is a mature, micro sized company, Pomanda has estimated its turnover at £14.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

H A D International Limited Health Check

Pomanda's financial health check has awarded H A D International Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating0.5out of 5
positive_score

0 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £14.6k, make it smaller than the average company (£4.5m)

£14.6k - H A D International Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -80%, show it is growing at a slower rate (9.1%)

-80% - H A D International Limited

9.1% - Industry AVG

production

Production

with a gross margin of 16.4%, this company has a higher cost of product (37.1%)

16.4% - H A D International Limited

37.1% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - H A D International Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (26)

1 - H A D International Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.6k, the company has an equivalent pay structure (£52.6k)

£52.6k - H A D International Limited

£52.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £14.6k, this is less efficient (£165.7k)

£14.6k - H A D International Limited

£165.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (40 days)

78 days - H A D International Limited

40 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - H A D International Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - H A D International Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - H A D International Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - H A D International Limited

- - Industry AVG

H A D INTERNATIONAL LIMITED financials

EXPORTms excel logo

H A D International Limited's latest turnover from May 2024 is estimated at £14.6 thousand and the company has net assets of £3.1 thousand. According to their latest financial statements, we estimate that H A D International Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Turnover14,58814,1941,865,2091,953,7201,899,2661,851,3111,335,779792,4551,216,539428,974217,65192,92186,99562,7470
Other Income Or Grants000000000000000
Cost Of Sales12,19011,6961,581,4851,626,2671,577,0931,542,8341,105,131651,0831,014,537358,688181,27776,45271,01450,5850
Gross Profit2,3982,498283,724327,453322,173308,478230,648141,372202,00270,28536,37416,46915,98112,1620
Admin Expenses2,398-1,690283,987328,726331,003319,917212,470203,730250,6481,744-12,777-12,8277,41617,324-7,750
Operating Profit04,188-263-1,273-8,830-11,43918,178-62,358-48,64668,54149,15129,2968,565-5,1627,750
Interest Payable000000000000000
Interest Receivable000000552016409069192
Pre-Tax Profit04,188-263-1,273-8,830-11,43918,183-62,353-48,62668,55749,19129,3868,634-5,1437,751
Tax0-1,0470000-3,45500-14,397-11,314-7,053-2,2450-2,170
Profit After Tax03,141-263-1,273-8,830-11,43914,728-62,353-48,62654,16037,87722,3336,389-5,1435,581
Dividends Paid000000000000000
Retained Profit03,141-263-1,273-8,830-11,43914,728-62,353-48,62654,16037,87722,3336,389-5,1435,581
Employee Costs52,56847,239299,838292,681289,403275,24275,999114,542152,14975,57037,20936,82236,20235,4130
Number Of Employees117777234211110
EBITDA*04,188-263-1,273-8,830-11,43918,178-62,146-48,39768,83449,49629,7019,042-4,6018,327

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Tangible Assets005316257358651,0181,1981,4101,6591,9522,2972,7023,1793,269
Intangible Assets000000000000000
Investments & Other0000000000385,38215,000000
Debtors (Due After 1 year)0000000486,283423,704372,61200000
Total Fixed Assets005316257358651,018487,481425,114374,271387,33417,2972,7023,1793,269
Stock & work in progress000000000000000
Trade Debtors3,1413,141498,041497,810497,961502,241518,73946,848186,901113,13239,82922,15917,16513,85026,916
Group Debtors000000000000000
Misc Debtors00000129000000000
Cash00000001,9762,0845,73451515,33220,4787,017610
misc current assets0000001,63300000000
total current assets3,1413,141498,041497,810497,961502,370520,37248,824188,985118,86640,34437,49137,64320,86727,526
total assets3,1413,141498,572498,435498,696503,235521,390536,305614,099493,137427,67854,78840,34524,04630,795
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00495,431495,031494,019489,728496,444526,085541,52689,79678,49725,62633,51623,60625,212
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities00495,431495,031494,019489,728496,444526,085541,52689,79678,49725,62633,51623,60625,212
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000282,142282,1420000
provisions000000000000000
total long term liabilities000000000282,142282,1420000
total liabilities00495,431495,031494,019489,728496,444526,085541,526371,938360,63925,62633,51623,60625,212
net assets3,1413,1413,1413,4044,67713,50724,94610,22072,573121,19967,03929,1626,8294405,583
total shareholders funds3,1413,1413,1413,4044,67713,50724,94610,22072,573121,19967,03929,1626,8294405,583
May 2024May 2023Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012Nov 2011Nov 2010Nov 2009
Operating Activities
Operating Profit04,188-263-1,273-8,830-11,43918,178-62,358-48,64668,54149,15129,2968,565-5,1627,750
Depreciation0000000212249293345405477561577
Amortisation000000000000000
Tax0-1,0470000-3,45500-14,397-11,314-7,053-2,2450-2,170
Stock000000000000000
Debtors03,141231-151-4,409-16,369-14,392-77,474124,861445,91517,6704,9943,315-13,06626,916
Creditors004001,0124,291-6,716-29,641-15,441451,73011,29952,871-7,8909,910-1,60625,212
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00-94-110-130-1,786-526-113278,472-380,17973,3839,76413,3926,8594,453
Investing Activities
capital expenditure0094110130153180000000-471-3,846
Change in Investments000000000-385,382370,38215,000000
cash flow from investments009411013015318000385,382-370,382-15,0000-471-3,846
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000000-282,1420282,1420000
share issue000000-200000002
interest000000552016409069192
cash flow from financing00000035-282,12216282,1829069194
cash and cash equivalents
cash000000-1,976-108-3,6505,219-14,817-5,14613,4616,407610
overdraft000000000000000
change in cash000000-1,976-108-3,6505,219-14,817-5,14613,4616,407610

h a d international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for h a d international limited. Get real-time insights into h a d international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

H A D International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for h a d international limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W 5 area or any other competitors across 12 key performance metrics.

h a d international limited Ownership

H A D INTERNATIONAL LIMITED group structure

H A D International Limited has no subsidiary companies.

Ultimate parent company

H A D INTERNATIONAL LIMITED

01402515

H A D INTERNATIONAL LIMITED Shareholders

lindsay dunn 50%
richard hugh dunn 50%

h a d international limited directors

H A D International Limited currently has 2 directors. The longest serving directors include Mr Richard Dunn (Dec 1992) and Ms Lindsay Dunn (Dec 1992).

officercountryagestartendrole
Mr Richard DunnEngland73 years Dec 1992- Director
Ms Lindsay Dunn72 years Dec 1992- Director

P&L

May 2024

turnover

14.6k

+3%

operating profit

0

0%

gross margin

16.5%

-6.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

3.1k

0%

total assets

3.1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

h a d international limited company details

company number

01402515

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

November 1978

age

46

incorporated

UK

ultimate parent company

None

accounts

Dormant

last accounts submitted

May 2024

previous names

quillstead limited (October 1999)

accountant

-

auditor

-

address

14 hamilton road, london, W5 2EH

Bank

-

Legal Advisor

-

h a d international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to h a d international limited.

charges

h a d international limited Companies House Filings - See Documents

datedescriptionview/download