sturdy print & design limited

Live MatureMidLow

sturdy print & design limited Company Information

Share STURDY PRINT & DESIGN LIMITED

Company Number

01403217

Shareholders

howard sturdy

stewart sturdy

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

15 selby place, stanley industrial estate, skelmersdale, lancs, WN8 8EF

sturdy print & design limited Estimated Valuation

£4.7m

Pomanda estimates the enterprise value of STURDY PRINT & DESIGN LIMITED at £4.7m based on a Turnover of £5.8m and 0.81x industry multiple (adjusted for size and gross margin).

sturdy print & design limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of STURDY PRINT & DESIGN LIMITED at £4m based on an EBITDA of £848.7k and a 4.77x industry multiple (adjusted for size and gross margin).

sturdy print & design limited Estimated Valuation

£7.7m

Pomanda estimates the enterprise value of STURDY PRINT & DESIGN LIMITED at £7.7m based on Net Assets of £3.4m and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sturdy Print & Design Limited Overview

Sturdy Print & Design Limited is a live company located in skelmersdale, WN8 8EF with a Companies House number of 01403217. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 1978, it's largest shareholder is howard sturdy with a 33.3% stake. Sturdy Print & Design Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.8m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sturdy Print & Design Limited Health Check

Pomanda's financial health check has awarded Sturdy Print & Design Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £5.8m, make it larger than the average company (£970.2k)

£5.8m - Sturdy Print & Design Limited

£970.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9.7%)

3% - Sturdy Print & Design Limited

9.7% - Industry AVG

production

Production

with a gross margin of 40.4%, this company has a comparable cost of product (40.4%)

40.4% - Sturdy Print & Design Limited

40.4% - Industry AVG

profitability

Profitability

an operating margin of 10.4% make it more profitable than the average company (6.1%)

10.4% - Sturdy Print & Design Limited

6.1% - Industry AVG

employees

Employees

with 30 employees, this is above the industry average (14)

30 - Sturdy Print & Design Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Sturdy Print & Design Limited

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £192.8k, this is more efficient (£91.9k)

£192.8k - Sturdy Print & Design Limited

£91.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (29 days)

57 days - Sturdy Print & Design Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (37 days)

43 days - Sturdy Print & Design Limited

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 29 days, this is in line with average (34 days)

29 days - Sturdy Print & Design Limited

34 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is less cash available to meet short term requirements (48 weeks)

30 weeks - Sturdy Print & Design Limited

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.9%, this is a similar level of debt than the average (42.2%)

40.9% - Sturdy Print & Design Limited

42.2% - Industry AVG

STURDY PRINT & DESIGN LIMITED financials

EXPORTms excel logo

Sturdy Print & Design Limited's latest turnover from May 2024 is estimated at £5.8 million and the company has net assets of £3.4 million. According to their latest financial statements, Sturdy Print & Design Limited has 30 employees and maintains cash reserves of £512.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover5,784,3345,185,3585,525,6405,357,7655,000,4835,286,5614,625,3654,685,2484,939,6366,239,8685,865,5506,254,9955,652,0094,851,0424,865,947
Other Income Or Grants000000000000000
Cost Of Sales3,449,9103,063,6493,292,3153,264,4273,032,7853,151,2452,835,3762,777,4052,893,2763,702,1373,515,3143,579,4373,304,2492,755,3922,734,476
Gross Profit2,334,4232,121,7092,233,3252,093,3371,967,6972,135,3151,789,9891,907,8432,046,3602,537,7312,350,2362,675,5582,347,7602,095,6502,131,471
Admin Expenses1,735,7521,696,3491,475,9291,453,0951,613,8832,126,0991,569,6441,872,5811,868,6292,670,7462,221,5012,476,0012,119,5162,043,7141,859,816
Operating Profit598,671425,360757,396640,242353,8149,216220,34535,262177,731-133,015128,735199,557228,24451,936271,655
Interest Payable107,51248,29120,01815,46329,34860,59249,94527,46524,82427,42229,89232,30137,65549,31728,424
Interest Receivable24,95322,4554,033131850402386661364188146148871
Pre-Tax Profit516,112399,524741,411624,910324,474-51,327170,8018,184153,569-160,07299,030167,401190,7372,705243,232
Tax-129,028-99,881-140,868-118,733-61,6500-32,452-1,555-30,7140-20,796-38,502-45,777-703-68,105
Profit After Tax387,084299,643600,543506,177262,824-51,327138,3496,629122,855-160,07278,234128,899144,9602,002175,127
Dividends Paid000000000000000
Retained Profit387,084299,643600,543506,177262,824-51,327138,3496,629122,855-160,07278,234128,899144,9602,002175,127
Employee Costs966,883909,355838,039775,751932,633918,214876,305869,372928,9532,136,1551,959,7502,158,0002,005,6531,675,3071,667,938
Number Of Employees303029283534343535817583786668
EBITDA*848,726546,772875,360748,169461,4879,216366,046124,924271,222-33,640200,501251,506276,011108,108334,373

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets2,837,3592,012,5931,982,4231,695,7821,864,1881,954,6522,028,0361,523,3171,583,1841,557,6411,574,5171,194,2621,179,4541,198,8151,244,875
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets2,837,3592,012,5931,982,4231,695,7821,864,1881,954,6522,028,0361,523,3171,583,1841,557,6411,574,5171,194,2621,179,4541,198,8151,244,875
Stock & work in progress277,353325,716288,567170,871202,067165,711158,336116,67785,165143,228209,478227,990244,529255,870233,841
Trade Debtors917,446858,6151,000,011944,058804,226903,563759,800802,791805,864743,145684,155750,971668,783621,165612,528
Group Debtors859,647659,3020000000000000
Misc Debtors313,888243,91272,288181,94198,8365,997190,30530,6468,317000006,798
Cash512,702437,886560,113246,57814,4851,08912,134148,490160,548103,99641,76033,27325,07934,291459
misc current assets000000000000000
total current assets2,881,0362,525,4311,920,9791,543,4481,119,6141,076,3601,120,5751,098,6041,059,894990,369935,3931,012,234938,391911,326853,626
total assets5,718,3954,538,0243,903,4023,239,2302,983,8023,031,0123,148,6112,621,9212,643,0782,548,0102,509,9102,206,4962,117,8452,110,1412,098,501
Bank overdraft000000341,533143,04140,38239,91738,56738,00037,000126,000408,350
Bank loan000169,55645,15844,031000000000
Trade Creditors 415,428311,598464,102407,755402,351480,263371,213365,087366,130738,270644,194702,197727,764648,028473,601
Group/Directors Accounts00000000181,744000000
other short term finances243,457117,010123,13100235,605000000000
hp & lease commitments0000134,083000101,14596,94297,20917,4186,39513,97716,855
other current liabilities209,826310,034303,378418,505471,899428,829364,432504,998212,837000000
total current liabilities868,711738,642890,611995,8161,053,4911,188,7281,077,1781,013,126902,238875,129779,970757,615771,159788,005898,806
loans999,496551,354128,342150,926141,329496,107678,047374,146321,304362,212403,050440,142478,745516,873466,236
hp & lease commitments0000182,358000182,880209,231267,64116,6115,8901,97712,925
Accruals and Deferred Income000000000000000
other liabilities000010000000087,7910
provisions471,969256,893192,957118,527138,839141,217137,099116,711125,347112,98497,18068,85967,68167,96875,009
total long term liabilities1,471,465808,247321,299269,453462,527637,324815,146490,857629,531684,427767,871525,612552,316674,609554,170
total liabilities2,340,1761,546,8891,211,9101,265,2691,516,0181,826,0521,892,3241,503,9831,531,7691,559,5561,547,8411,283,2271,323,4751,462,6141,452,976
net assets3,378,2192,991,1352,691,4921,973,9611,467,7841,204,9601,256,2871,117,9381,111,309988,454962,069923,269794,370647,527645,525
total shareholders funds3,378,2192,991,1352,691,4921,973,9611,467,7841,204,9601,256,2871,117,9381,111,309988,454962,069923,269794,370647,527645,525
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit598,671425,360757,396640,242353,8149,216220,34535,262177,731-133,015128,735199,557228,24451,936271,655
Depreciation250,055121,412117,964107,927107,6730145,70189,66293,49199,37571,76651,94947,76756,17262,718
Amortisation000000000000000
Tax-129,028-99,881-140,868-118,733-61,6500-32,452-1,555-30,7140-20,796-38,502-45,777-703-68,105
Stock-48,36337,149117,696-31,19636,3567,37541,65931,512-58,063-66,250-18,512-16,539-11,34122,029233,841
Debtors329,152689,530-53,700222,937-6,498-40,545116,66819,25671,03658,990-66,81682,18847,6181,839619,326
Creditors103,830-152,50456,3475,404-77,912109,0506,126-1,043-372,14094,076-58,003-25,56779,736174,427473,601
Accruals and Deferred Income-100,2086,656-115,127-53,39443,07064,397-140,566292,161212,837000000
Deferred Taxes & Provisions215,07663,93674,430-20,312-2,3784,11820,388-8,63612,36315,80428,3211,178-287-7,04175,009
Cash flow from operations657,607-361,700686,146369,393332,759219,95161,215355,08380,59583,500235,351122,966273,406250,923-38,289
Investing Activities
capital expenditure-1,074,821-151,582-404,60560,479-17,20973,384-650,420-29,795-119,034-82,499-452,021-66,757-28,406-10,112-1,307,593
Change in Investments000000000000000
cash flow from investments-1,074,821-151,582-404,60560,479-17,20973,384-650,420-29,795-119,034-82,499-452,021-66,757-28,406-10,112-1,307,593
Financing Activities
Bank loans00-169,556124,3981,12744,031000000000
Group/Directors Accounts0000000-181,744181,744000000
Other Short Term Loans 126,447-6,121123,1310-235,605235,605000000000
Long term loans448,142423,012-22,5849,597-354,778-181,940303,90152,842-40,908-40,838-37,092-38,603-38,12850,637466,236
Hire Purchase and Lease Commitments000-316,441316,44100-284,025-22,148-58,677330,82121,744-3,669-13,82629,780
other long term liabilities000-110000000-87,79187,7910
share issue00116,988000000186,457-39,43401,8830470,398
interest-82,559-25,836-15,985-15,332-29,340-60,542-49,543-27,079-24,163-27,058-29,704-32,155-37,507-49,230-28,423
cash flow from financing492,030391,05531,994-197,779-302,15437,154254,358-440,00694,52559,884224,591-49,014-165,21275,372937,991
cash and cash equivalents
cash74,816-122,227313,535232,09313,396-11,045-136,356-12,05856,55262,2368,4878,194-9,21233,832459
overdraft00000-341,533198,492102,6594651,3505671,000-89,000-282,350408,350
change in cash74,816-122,227313,535232,09313,396330,488-334,848-114,71756,08760,8867,9207,19479,788316,182-407,891

sturdy print & design limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sturdy print & design limited. Get real-time insights into sturdy print & design limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sturdy Print & Design Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sturdy print & design limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in WN8 area or any other competitors across 12 key performance metrics.

sturdy print & design limited Ownership

STURDY PRINT & DESIGN LIMITED group structure

Sturdy Print & Design Limited has no subsidiary companies.

Ultimate parent company

STURDY PRINT & DESIGN LIMITED

01403217

STURDY PRINT & DESIGN LIMITED Shareholders

howard sturdy 33.33%
stewart sturdy 33.33%
simon sturdy 33.33%

sturdy print & design limited directors

Sturdy Print & Design Limited currently has 4 directors. The longest serving directors include Mr Stewart Sturdy (Apr 2014) and Mr Simon Sturdy (Apr 2014).

officercountryagestartendrole
Mr Stewart SturdyEngland58 years Apr 2014- Director
Mr Simon SturdyEngland59 years Apr 2014- Director
Mr Simon SturdyEngland29 years Apr 2014- Director
Mr Neal Sturdy37 years Jul 2019- Director

P&L

May 2024

turnover

5.8m

+12%

operating profit

598.7k

0%

gross margin

40.4%

-1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

3.4m

+0.13%

total assets

5.7m

+0.26%

cash

512.7k

+0.17%

net assets

Total assets minus all liabilities

sturdy print & design limited company details

company number

01403217

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

December 1978

age

47

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

sturdy print and design unit limited (January 1994)

sturdy print & stationery limited (January 1983)

accountant

BK PLUS LIMITED

auditor

-

address

15 selby place, stanley industrial estate, skelmersdale, lancs, WN8 8EF

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

sturdy print & design limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to sturdy print & design limited. Currently there are 5 open charges and 1 have been satisfied in the past.

sturdy print & design limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STURDY PRINT & DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.

sturdy print & design limited Companies House Filings - See Documents

datedescriptionview/download