mccann logistics ltd

Live MatureSmallHealthy

mccann logistics ltd Company Information

Share MCCANN LOGISTICS LTD

Company Number

01403830

Directors

Alan Simpson

Jovita Jolly

View All

Shareholders

p v h holdings limited

Group Structure

View All

Industry

Other transportation support activities

 

Registered Address

c/o p v h holdings limited, howdenshire way, goole, east yorkshire, DN14 7HZ

mccann logistics ltd Estimated Valuation

£2m

Pomanda estimates the enterprise value of MCCANN LOGISTICS LTD at £2m based on a Turnover of £4.8m and 0.41x industry multiple (adjusted for size and gross margin).

mccann logistics ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of MCCANN LOGISTICS LTD at £0 based on an EBITDA of £-234k and a 3.12x industry multiple (adjusted for size and gross margin).

mccann logistics ltd Estimated Valuation

£6m

Pomanda estimates the enterprise value of MCCANN LOGISTICS LTD at £6m based on Net Assets of £2.8m and 2.16x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mccann Logistics Ltd Overview

Mccann Logistics Ltd is a live company located in goole, DN14 7HZ with a Companies House number of 01403830. It operates in the other transportation support activities sector, SIC Code 52290. Founded in December 1978, it's largest shareholder is p v h holdings limited with a 100% stake. Mccann Logistics Ltd is a mature, small sized company, Pomanda has estimated its turnover at £4.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mccann Logistics Ltd Health Check

Pomanda's financial health check has awarded Mccann Logistics Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £4.8m, make it smaller than the average company (£11.2m)

£4.8m - Mccann Logistics Ltd

£11.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (12.2%)

4% - Mccann Logistics Ltd

12.2% - Industry AVG

production

Production

with a gross margin of 14.6%, this company has a higher cost of product (24.1%)

14.6% - Mccann Logistics Ltd

24.1% - Industry AVG

profitability

Profitability

an operating margin of -5.6% make it less profitable than the average company (5.2%)

-5.6% - Mccann Logistics Ltd

5.2% - Industry AVG

employees

Employees

with 33 employees, this is below the industry average (45)

33 - Mccann Logistics Ltd

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)

£47.2k - Mccann Logistics Ltd

£47.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £144k, this is less efficient (£248.9k)

£144k - Mccann Logistics Ltd

£248.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 91 days, this is later than average (45 days)

91 days - Mccann Logistics Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 72 days, this is slower than average (37 days)

72 days - Mccann Logistics Ltd

37 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is in line with average (4 days)

5 days - Mccann Logistics Ltd

4 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (18 weeks)

10 weeks - Mccann Logistics Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.3%, this is a lower level of debt than the average (59%)

31.3% - Mccann Logistics Ltd

59% - Industry AVG

MCCANN LOGISTICS LTD financials

EXPORTms excel logo

Mccann Logistics Ltd's latest turnover from March 2024 is estimated at £4.8 million and the company has net assets of £2.8 million. According to their latest financial statements, Mccann Logistics Ltd has 33 employees and maintains cash reserves of £249.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover4,751,8565,177,0986,218,6864,199,4513,428,7625,624,6555,895,8798,773,6057,500,38810,055,5027,849,2127,206,6137,661,8747,238,2476,438,733
Other Income Or Grants
Cost Of Sales4,056,2284,508,8625,419,1083,594,9852,945,0984,818,1145,069,5687,455,2666,455,8048,618,3076,760,9106,262,0066,669,0026,261,2275,510,362
Gross Profit695,628668,236799,578604,466483,664806,541826,3121,318,3391,044,5841,437,1951,088,302944,607992,871977,020928,371
Admin Expenses960,104-366,079-427,16970,609416,184710,0171,114,6651,250,7731,013,6261,325,832980,468925,698848,942938,512490,989
Operating Profit-264,4761,034,3151,226,747533,85767,48096,524-288,35367,56630,958111,363107,83418,909143,92938,508437,382
Interest Payable6,1008,4194,1997,5586,274539
Interest Receivable23,97734,4445,6275334562,429742304809298226861,1531,007517
Pre-Tax Profit-240,4991,068,7591,232,374528,29059,51794,754-295,16961,59631,229111,661107,85719,595145,08339,515437,899
Tax-203,064-234,151-100,375-11,308-18,003-11,703-6,246-22,332-22,650-4,507-34,820-10,274-122,612
Profit After Tax-240,499865,695998,223427,91548,20976,751-295,16949,89324,98389,32985,20715,088110,26329,241315,287
Dividends Paid
Retained Profit-240,499865,695998,223427,91548,20976,751-295,16949,89324,98389,32985,20715,088110,26329,241315,287
Employee Costs1,559,2481,492,6011,236,2071,018,7741,167,1481,096,6141,291,5991,262,9551,126,827818,936578,235565,387563,097574,641611,691
Number Of Employees333430263028333231231616161718
EBITDA*-233,9911,062,1811,239,092542,98977,310104,897-280,96877,66643,905122,962128,28743,462170,69853,156454,427

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets360,956334,810304,301299,019299,500307,368115,424113,208120,570130,210164,383183,393205,67573,93859,726
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets360,956334,810304,301299,019299,500307,368115,424113,208120,570130,210164,383183,393205,67573,93859,726
Stock & work in progress56,66531,16850,79518,61522,84318,60924,210381,367284,974294,038277,474268,794236,499236,582207,615
Trade Debtors1,188,1331,425,9951,729,3611,193,821911,6231,672,5981,747,0942,717,1912,179,4432,148,6471,803,2901,602,9581,718,5681,647,6251,594,180
Group Debtors1,954,8671,429,7291,268,330567,22990,000
Misc Debtors205,052296,692239,72036,21750,63772,67630,38830,7953,879
Cash249,564663,842957,057543,571522,011389,613258,23738,367204,597119,1748,987265,490195,904206,751
misc current assets
total current assets3,654,2813,847,4264,245,2632,359,4531,507,1142,153,4962,149,9293,167,7202,672,8932,561,8592,080,7641,880,7392,220,5572,080,1112,008,546
total assets4,015,2374,182,2364,549,5642,658,4721,806,6142,460,8642,265,3533,280,9282,793,4632,692,0692,245,1472,064,1322,426,2322,154,0492,068,272
Bank overdraft76,03348,374184,18016,573
Bank loan
Trade Creditors 809,952849,5601,865,1291,035,652657,0121,269,3921,260,5201,897,7271,400,3962,030,9121,653,9601,539,4371,878,1251,789,7951,752,185
Group/Directors Accounts24,753
other short term finances
hp & lease commitments
other current liabilities398,386297,425492,749452,993200,011413,853530,790479,630706,996
total current liabilities1,208,3381,146,9852,382,6311,488,645857,0231,759,2781,839,6842,561,5372,123,9652,030,9121,653,9601,539,4371,878,1251,789,7951,752,185
loans200,000
hp & lease commitments
Accruals and Deferred Income
other liabilities16,64236,00154,71693,21619,626700
provisions49,15856,48750,86438,39738,40938,6131,447
total long term liabilities49,15856,48750,86438,397238,40938,6131,44716,64236,00154,71693,21619,626700
total liabilities1,257,4961,203,4722,433,4951,527,0421,095,4321,797,8911,841,1312,561,5372,123,9652,047,5541,689,9611,594,1531,971,3411,809,4211,752,885
net assets2,757,7412,978,7642,116,0691,131,430711,182662,973424,222719,391669,498644,515555,186469,979454,891344,628315,387
total shareholders funds2,757,7412,978,7642,116,0691,131,430711,182662,973424,222719,391669,498644,515555,186469,979454,891344,628315,387
Mar 2024Mar 2023Mar 2022Mar 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-264,4761,034,3151,226,747533,85767,48096,524-288,35367,56630,958111,363107,83418,909143,92938,508437,382
Depreciation30,48527,86612,3459,1329,8308,3737,38510,10012,94711,59920,45324,55326,76914,64817,045
Amortisation
Tax-203,064-234,151-100,375-11,308-18,003-11,703-6,246-22,332-22,650-4,507-34,820-10,274-122,612
Stock25,497-19,62732,180-4,2284,234-5,601-357,15796,393-9,06416,5648,68032,295-8328,967207,615
Debtors195,636-84,9951,440,144835,007-783,014-122,208-880,504564,66434,675345,357200,332-115,61070,94353,4451,594,180
Creditors-39,608-1,015,569829,477378,640-612,3808,872-637,207497,331-630,516376,952114,523-338,68888,33037,6101,752,185
Accruals and Deferred Income100,961-195,32439,756252,982-213,842-116,93751,160-227,366706,996
Deferred Taxes & Provisions-7,3295,62312,467-12-20437,1661,447
Cash flow from operations-401,100-241,531414,317243,44518,356143,804372,093-325,12988,528115,66111,148-216,418153,348-1,920282,205
Investing Activities
capital expenditure-56,631-58,375-17,627-8,651-1,962-200,317-9,601-2,738-3,30722,574-1,443-2,271-158,506-28,860-76,771
Change in Investments
cash flow from investments-56,631-58,375-17,627-8,651-1,962-200,317-9,601-2,738-3,30722,574-1,443-2,271-158,506-28,860-76,771
Financing Activities
Bank loans
Group/Directors Accounts-24,75324,753
Other Short Term Loans
Long term loans-200,000200,000
Hire Purchase and Lease Commitments
other long term liabilities-16,642-19,359-18,715-38,50073,59018,926700
share issue19,476-3,000-13,584-7,667162,000100
interest23,97734,4445,627-5,567-7,963-1,770-6,816-5,970270298226861,1531,007517
cash flow from financing43,4536,69116,796-213,234192,037160,230-6,816-5,970-16,372-19,061-18,693-37,81474,74319,9331,317
cash and cash equivalents
cash-414,278-293,215413,48621,560132,398131,376219,870-166,23085,423119,174-8,987-256,50369,586-10,847206,751
overdraft-76,03327,659-135,806167,60716,573
change in cash-414,278-293,215413,48621,560208,431103,717355,676-333,83768,850119,174-8,987-256,50369,586-10,847206,751

mccann logistics ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mccann logistics ltd. Get real-time insights into mccann logistics ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mccann Logistics Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mccann logistics ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in DN14 area or any other competitors across 12 key performance metrics.

mccann logistics ltd Ownership

MCCANN LOGISTICS LTD group structure

Mccann Logistics Ltd has no subsidiary companies.

Ultimate parent company

2 parents

MCCANN LOGISTICS LTD

01403830

MCCANN LOGISTICS LTD Shareholders

p v h holdings limited 100%

mccann logistics ltd directors

Mccann Logistics Ltd currently has 5 directors. The longest serving directors include Mr Alan Simpson (Dec 2020) and Mrs Jovita Jolly (Dec 2020).

officercountryagestartendrole
Mr Alan SimpsonEngland58 years Dec 2020- Director
Mrs Jovita JollyUnited Kingdom30 years Dec 2020- Director
Mr Michael GantUnited Kingdom56 years Jan 2024- Director
Mr Francis HannaUnited Kingdom57 years Apr 2024- Director
Mr Richard CosgroveUnited Kingdom38 years Oct 2024- Director

P&L

March 2024

turnover

4.8m

-8%

operating profit

-264.5k

0%

gross margin

14.7%

+13.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.8m

-0.07%

total assets

4m

-0.04%

cash

249.6k

-0.62%

net assets

Total assets minus all liabilities

mccann logistics ltd company details

company number

01403830

Type

Private limited with Share Capital

industry

52290 - Other transportation support activities

incorporation date

December 1978

age

47

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

mccann uk limited (December 2020)

mccann limited (December 2020)

See more

accountant

-

auditor

-

address

c/o p v h holdings limited, howdenshire way, goole, east yorkshire, DN14 7HZ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

mccann logistics ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to mccann logistics ltd. Currently there are 0 open charges and 7 have been satisfied in the past.

mccann logistics ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MCCANN LOGISTICS LTD. This can take several minutes, an email will notify you when this has completed.

mccann logistics ltd Companies House Filings - See Documents

datedescriptionview/download