secure homes services limited

Live MatureMicro

secure homes services limited Company Information

Share SECURE HOMES SERVICES LIMITED

Company Number

01404439

Shareholders

arbuthnot latham (nominees) ltd

secure trust bank plc

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

yorke house arleston way, solihull, B90 4LH

secure homes services limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of SECURE HOMES SERVICES LIMITED at £1.2m based on a Turnover of £360k and 3.23x industry multiple (adjusted for size and gross margin).

secure homes services limited Estimated Valuation

£259.4k

Pomanda estimates the enterprise value of SECURE HOMES SERVICES LIMITED at £259.4k based on an EBITDA of £40k and a 6.49x industry multiple (adjusted for size and gross margin).

secure homes services limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of SECURE HOMES SERVICES LIMITED at £3.5m based on Net Assets of £2m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Secure Homes Services Limited Overview

Secure Homes Services Limited is a live company located in solihull, B90 4LH with a Companies House number of 01404439. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in December 1978, it's largest shareholder is arbuthnot latham (nominees) ltd with a 50% stake. Secure Homes Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £360k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Secure Homes Services Limited Health Check

Pomanda's financial health check has awarded Secure Homes Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £360k, make it smaller than the average company (£1.1m)

£360k - Secure Homes Services Limited

£1.1m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Secure Homes Services Limited

- - Industry AVG

production

Production

with a gross margin of 70.8%, this company has a comparable cost of product (70.8%)

70.8% - Secure Homes Services Limited

70.8% - Industry AVG

profitability

Profitability

an operating margin of 11.1% make it less profitable than the average company (21.4%)

11.1% - Secure Homes Services Limited

21.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Secure Homes Services Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Secure Homes Services Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180k, this is equally as efficient (£202.7k)

£180k - Secure Homes Services Limited

£202.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Secure Homes Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Secure Homes Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Secure Homes Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Secure Homes Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.5%, this is a lower level of debt than the average (71.4%)

31.5% - Secure Homes Services Limited

71.4% - Industry AVG

SECURE HOMES SERVICES LIMITED financials

EXPORTms excel logo

Secure Homes Services Limited's latest turnover from December 2023 is £360 thousand and the company has net assets of £2 million. According to their latest financial statements, we estimate that Secure Homes Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover360,000360,000360,000360,000360,000360,000360,000358,000360,000360,000360,000364,000377,000388,000387,000
Other Income Or Grants
Cost Of Sales105,168105,714113,601112,429118,908112,598104,94299,234
Gross Profit254,832254,286246,399247,571241,092247,402255,058258,766360,000360,000360,000364,000377,000388,000387,000
Admin Expenses214,832659,286-609,157334,571-134,217564,402-123,954-746,23478,75094,177-216,62370,57959,43271,00066,000
Operating Profit40,000-405,000855,556-87,000375,309-317,000379,0121,005,000281,250265,823576,623293,421317,568317,000321,000
Interest Payable
Interest Receivable
Pre-Tax Profit87,000-342,000750,000-30,000360,000-194,000360,000958,000282,000281,000282,000286,000299,000317,000321,000
Tax-57,000-63,000-57,000-57,000-56,000-123,000-53,000-154,000-57,000-71,000162,000-63,000-64,000-157,000-112,000
Profit After Tax30,000-405,000693,000-87,000304,000-317,000307,000804,000225,000210,000444,000223,000235,000160,000209,000
Dividends Paid2,000,000
Retained Profit30,000-405,000693,000-87,000304,000-317,000307,000804,000-1,775,000210,000444,000223,000235,000160,000209,000
Employee Costs72,60071,48972,284
Number Of Employees22333333332333
EBITDA*40,000-405,000855,556-87,000375,309-317,000379,0121,005,000281,250343,823654,623293,421395,568395,000399,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets2,925,0003,198,0003,900,0003,510,0003,900,0003,900,0004,524,0004,527,0004,050,0004,112,0004,183,0004,088,0004,166,0004,244,0004,322,000
Intangible Assets
Investments & Other2,925,0003,198,0003,900,0003,510,0003,900,0003,900,0004,454,0004,454,0003,854,000
Debtors (Due After 1 year)
Total Fixed Assets2,925,0003,198,0003,900,0003,510,0003,900,0003,900,0004,524,0004,527,0004,050,0004,112,0004,183,0004,088,0004,166,0004,244,0004,322,000
Stock & work in progress
Trade Debtors
Group Debtors360,000376,000
Misc Debtors8,000
Cash
misc current assets2,000
total current assets360,000386,000
total assets2,925,0003,198,0003,900,0003,510,0003,900,0003,900,0004,524,0004,527,0004,050,0004,112,0004,183,0004,088,0004,166,0004,604,0004,708,000
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities922,0001,225,0001,522,0001,825,0002,128,0002,432,0002,739,0003,049,0003,376,0001,663,0001,944,0002,293,0002,497,0003,141,0003,475,000
total current liabilities922,0001,225,0001,522,0001,825,0002,128,0002,432,0002,739,0003,049,0003,376,0001,663,0001,944,0002,293,0002,497,0003,141,0003,475,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions194,000252,000112,000
total long term liabilities97,000126,00056,000
total liabilities922,0001,225,0001,522,0001,825,0002,128,0002,432,0002,739,0003,049,0003,376,0001,663,0001,944,0002,293,0002,594,0003,267,0003,531,000
net assets2,003,0001,973,0002,378,0001,685,0001,772,0001,468,0001,785,0001,478,000674,0002,449,0002,239,0001,795,0001,572,0001,337,0001,177,000
total shareholders funds2,003,0001,973,0002,378,0001,685,0001,772,0001,468,0001,785,0001,478,000674,0002,449,0002,239,0001,795,0001,572,0001,337,0001,177,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit40,000-405,000855,556-87,000375,309-317,000379,0121,005,000281,250265,823576,623293,421317,568317,000321,000
Depreciation78,00078,00078,00078,00078,000
Amortisation
Tax-57,000-63,000-57,000-57,000-56,000-123,000-53,000-154,000-57,000-71,000162,000-63,000-64,000-157,000-112,000
Stock
Debtors-360,000-24,000384,000
Creditors
Accruals and Deferred Income-303,000-297,000-303,000-303,000-304,000-307,000-310,000-327,0001,713,000-281,000-349,000-204,000-644,000-334,0003,475,000
Deferred Taxes & Provisions-194,000-58,000140,000112,000
Cash flow from operations-320,000-765,000495,556-447,00015,309-747,00016,012524,0001,937,250-8,177467,623-167,579-10,43268,0003,490,000
Investing Activities
capital expenditure273,000702,000-390,000390,000624,0003,000-477,00062,000-7,000-173,00078,000-4,400,000
Change in Investments-273,000-702,000390,000-390,000-554,000600,0003,854,000
cash flow from investments546,0001,404,000-780,000780,0001,178,0003,000-1,077,000-3,792,000-7,000-173,00078,000-4,400,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue968,000
interest
cash flow from financing968,000
cash and cash equivalents
cash
overdraft
change in cash

secure homes services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for secure homes services limited. Get real-time insights into secure homes services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Secure Homes Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for secure homes services limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B90 area or any other competitors across 12 key performance metrics.

secure homes services limited Ownership

SECURE HOMES SERVICES LIMITED group structure

Secure Homes Services Limited has no subsidiary companies.

Ultimate parent company

SECURE HOMES SERVICES LIMITED

01404439

SECURE HOMES SERVICES LIMITED Shareholders

arbuthnot latham (nominees) ltd 50%
secure trust bank plc 50%

secure homes services limited directors

Secure Homes Services Limited currently has 2 directors. The longest serving directors include Mrs Rachel Lawrence (Sep 2020) and Mr David McCreadie (Jan 2021).

officercountryagestartendrole
Mrs Rachel Lawrence54 years Sep 2020- Director
Mr David McCreadieUnited Kingdom55 years Jan 2021- Director

P&L

December 2023

turnover

360k

0%

operating profit

40k

0%

gross margin

70.8%

+0.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2m

+0.02%

total assets

2.9m

-0.09%

cash

0

0%

net assets

Total assets minus all liabilities

secure homes services limited company details

company number

01404439

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

December 1978

age

47

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

highregis limited (April 1985)

accountant

-

auditor

-

address

yorke house arleston way, solihull, B90 4LH

Bank

BARCLAYS BANK PLC

Legal Advisor

-

secure homes services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to secure homes services limited.

secure homes services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SECURE HOMES SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

secure homes services limited Companies House Filings - See Documents

datedescriptionview/download