Bryden Johnson Digital Limited

POWER SEARCH PRICING

SOLUTIONS

bryden johnson digital limited Company Information

Company Number

01405352

Next Accounts

Dec 2025

Directors

Neil Johnson

Jacqueline Wilding

View All

Shareholders

bryden johnson limited

lee david wilding

View All

Group Structure

View All

Industry

Other personal service activities n.e.c.

Registered Address

1-4 kings parade, lower coombe st, croydon, surrey, CR0 1AA

Website

bryden-johnson.co.uk

bryden johnson digital limited Estimated Valuation

£179.5k

Pomanda estimates the enterprise value of BRYDEN JOHNSON DIGITAL LIMITED at £179.5k based on a Turnover of £245.2k and 0.73x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Bryden Johnson Digital Limited is a live company located in croydon, CR0 1AA with a Companies House number of 01405352. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in December 1978, it's largest shareholder is bryden johnson limited with a 84.1% stake. Bryden Johnson Digital Limited is a mature, micro sized company, Pomanda has estimated its turnover at £245.2k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Bryden Johnson Digital Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

5 Regular

4 Weak

Size

annual sales of £245.2k, make it smaller than the average company (£849.7k)

Growth

3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (8.2%)

EXPORT

Bryden Johnson Digital Limited's latest turnover from March 2024 is estimated at £245.2 thousand and the company has net assets of £20.2 thousand. According to their latest financial statements, Bryden Johnson Digital Limited has 3 employees and maintains cash reserves of £55.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019
Turnover	245,205	216,017	132,854	68,837	41,885	130,038
Other Income Or Grants	0	0	0	0	0	0
Cost Of Sales	148,329	128,303	80,250	42,266	25,178	77,905
Gross Profit	96,875	87,714	52,604	26,571	16,707	52,133
Admin Expenses	111,056	81,221	49,960	5,634	12,653	51,829
Operating Profit	-14,181	6,493	2,644	20,937	4,054	304
Interest Payable	0	0	0	0	0	0
Interest Receivable	3,266	3,073	555	69	47	104
Pre-Tax Profit	-10,915	9,565	3,199	21,006	4,101	407
Tax	0	-1,817	-608	-3,991	-779	-77
Profit After Tax	-10,915	7,748	2,591	17,015	3,322	330
Dividends Paid	0	0	0	0	0	0
Retained Profit	-10,915	7,748	2,591	17,015	3,322	330
Employee Costs	87,071	84,686	81,204	50,819	24,875	74,390
Number Of Employees	3	3	3	2	1	3
EBITDA*	-14,181	6,493	2,644	20,937	4,054	304

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Tangible Assets	0	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0
Trade Debtors	17,390	13,922	5,103	5,298	3,242	10,530	0	0
Group Debtors	0	0	0	0	0	0	0	0
Misc Debtors	0	0	98	0	2	0	98	98
Cash	55,529	68,884	75,720	72,316	66,543	27,628	0	0
misc current assets	0	0	0	0	0	0	0	0
total current assets	72,919	82,806	80,921	77,614	69,787	38,158	98	98
total assets	72,919	82,806	80,921	77,614	69,787	38,158	98	98
Bank overdraft	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0
Trade Creditors	52,730	51,702	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0
other current liabilities	0	0	57,565	56,849	66,037	37,730	0	0
total current liabilities	52,730	51,702	57,565	56,849	66,037	37,730	0	0
loans	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0
total liabilities	52,730	51,702	57,565	56,849	66,037	37,730	0	0
net assets	20,189	31,104	23,356	20,765	3,750	428	98	98
total shareholders funds	20,189	31,104	23,356	20,765	3,750	428	98	98

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-14,181	6,493	2,644	20,937	4,054	304	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-1,817	-608	-3,991	-779	-77	0	0	0	0	0	0	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	3,468	8,721	-97	2,054	-7,286	10,432	0	98	0	0	0	0	0	0	0
Creditors	1,028	51,702	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	-57,565	716	-9,188	28,307	37,730	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-16,621	-9,908	2,849	5,704	38,868	27,525	0	-98	0	0	0	0	0	0	0
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	98	0	0	0	0	0	0	0
interest	3,266	3,073	555	69	47	104	0	0	0	0	0	0	0	0	0
cash flow from financing	3,266	3,073	555	69	47	104	0	98	0	0	0	0	0	0	0
cash and cash equivalents
cash	-13,355	-6,836	3,404	5,773	38,915	27,628	0	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-13,355	-6,836	3,404	5,773	38,915	27,628	0	0	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for bryden johnson digital limited. Get real-time insights into bryden johnson digital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for bryden johnson digital limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.

BRYDEN JOHNSON DIGITAL LIMITED group structure

Bryden Johnson Digital Limited has no subsidiary companies.

Ultimate parent company

BRYDEN JOHNSON DIGITAL LIMITED

01405352

BRYDEN JOHNSON DIGITAL LIMITED Shareholders

bryden johnson limited	84.07%
lee david wilding	5.31%
victoria caroline dorman	5.31%
louise rosina denvir	5.31%

Bryden Johnson Digital Limited currently has 3 directors. The longest serving directors include Mr Neil Johnson (Jun 2009) and Mrs Jacqueline Wilding (Mar 2017).

officer	country	age	start	end	role
Mr Neil Johnson	England	64 years	Jun 2009	-	Director
Mrs Jacqueline Wilding	United Kingdom	63 years	Mar 2017	-	Director
Mr Sean Dorman		42 years	Mar 2017	-	Director

P&L

March 2024

turnover

245.2k

+14%

operating profit

-14.2k

gross margin

39.6%

-2.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

20.2k

-0.35%

total assets

72.9k

-0.12%

cash

55.5k

-0.19%

net assets

Total assets minus all liabilities

Similar Companies

emergo investment limited

1.5

ivy league nursery ltd

1.5

park accounting limited

1.5

soccer assist ltd

1.5

rush republic ltd

company number

01405352

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

December 1978

ultimate parent company

None

previous names

kings parade trustees limited (March 2017)

address

1-4 kings parade, lower coombe st, croydon, surrey, CR0 1AA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bryden johnson digital limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRYDEN JOHNSON DIGITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

bryden johnson digital limited Company Information

bryden johnson digital limited Estimated Valuation

bryden johnson digital limited Estimated Valuation

bryden johnson digital limited Estimated Valuation

Bryden Johnson Digital Limited Overview

Bryden Johnson Digital Limited Health Check

BRYDEN JOHNSON DIGITAL LIMITED financials

bryden johnson digital limited Credit Report and Business Information

Bryden Johnson Digital Limited Competitor Analysis

bryden johnson digital limited Ownership

bryden johnson digital limited directors

bryden johnson digital limited company details

bryden johnson digital limited Charges & Mortgages

bryden johnson digital limited Capital Raised & Share Issues BETA

bryden johnson digital limited Companies House Filings - See Documents