a.c.e. ceiling products limited

a.c.e. ceiling products limited Company Information

Share A.C.E. CEILING PRODUCTS LIMITED
Live 
MatureSmallDeclining

Company Number

01406768

Industry

Other manufacturing n.e.c.

 

Shareholders

damian craig nicholas jones

adele johnson

View All

Group Structure

View All

Contact

Registered Address

arley industrial estate, springhill, arley, coventry, CV7 8HN

a.c.e. ceiling products limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of A.C.E. CEILING PRODUCTS LIMITED at £1.6m based on a Turnover of £2.2m and 0.72x industry multiple (adjusted for size and gross margin).

a.c.e. ceiling products limited Estimated Valuation

£0

Pomanda estimates the enterprise value of A.C.E. CEILING PRODUCTS LIMITED at £0 based on an EBITDA of £-53k and a 4.84x industry multiple (adjusted for size and gross margin).

a.c.e. ceiling products limited Estimated Valuation

£469.8k

Pomanda estimates the enterprise value of A.C.E. CEILING PRODUCTS LIMITED at £469.8k based on Net Assets of £209.6k and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.c.e. Ceiling Products Limited Overview

A.c.e. Ceiling Products Limited is a live company located in arley, CV7 8HN with a Companies House number of 01406768. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in December 1978, it's largest shareholder is damian craig nicholas jones with a 46.7% stake. A.c.e. Ceiling Products Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.c.e. Ceiling Products Limited Health Check

Pomanda's financial health check has awarded A.C.E. Ceiling Products Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £2.2m, make it smaller than the average company (£13.7m)

£2.2m - A.c.e. Ceiling Products Limited

£13.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (8.6%)

-10% - A.c.e. Ceiling Products Limited

8.6% - Industry AVG

production

Production

with a gross margin of 30.5%, this company has a comparable cost of product (30.5%)

30.5% - A.c.e. Ceiling Products Limited

30.5% - Industry AVG

profitability

Profitability

an operating margin of -3.5% make it less profitable than the average company (6.6%)

-3.5% - A.c.e. Ceiling Products Limited

6.6% - Industry AVG

employees

Employees

with 21 employees, this is below the industry average (71)

21 - A.c.e. Ceiling Products Limited

71 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.2k, the company has an equivalent pay structure (£42.2k)

£42.2k - A.c.e. Ceiling Products Limited

£42.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.5k, this is less efficient (£175.3k)

£103.5k - A.c.e. Ceiling Products Limited

£175.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (53 days)

69 days - A.c.e. Ceiling Products Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (42 days)

32 days - A.c.e. Ceiling Products Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 27 days, this is less than average (66 days)

27 days - A.c.e. Ceiling Products Limited

66 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is average cash available to meet short term requirements (14 weeks)

12 weeks - A.c.e. Ceiling Products Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.7%, this is a higher level of debt than the average (46.4%)

73.7% - A.c.e. Ceiling Products Limited

46.4% - Industry AVG

A.C.E. CEILING PRODUCTS LIMITED financials

EXPORTms excel logo

A.C.E. Ceiling Products Limited's latest turnover from March 2024 is estimated at £2.2 million and the company has net assets of £209.6 thousand. According to their latest financial statements, A.C.E. Ceiling Products Limited has 21 employees and maintains cash reserves of £125.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,172,5362,057,8782,506,9082,965,5812,792,0533,369,0212,445,3432,106,3201,773,4252,261,7592,255,4661,855,6732,254,3962,615,9493,211,026
Other Income Or Grants000000000000000
Cost Of Sales1,509,9901,445,3091,760,2632,126,6431,968,6482,338,6661,684,0771,425,1301,199,6781,545,3641,528,5141,262,6281,521,0571,764,3132,155,769
Gross Profit662,546612,569746,645838,938823,4061,030,355761,265681,190573,746716,395726,952593,045733,339851,6361,055,258
Admin Expenses739,515619,962733,392713,298740,3311,012,015664,194692,377532,922558,139481,229729,852723,317673,9061,344,299
Operating Profit-76,969-7,39313,253125,64083,07518,34097,071-11,18740,824158,256245,723-136,80710,022177,730-289,041
Interest Payable5,8157,3476,1323,0501954,6668,8917,8893,599000000
Interest Receivable6,9307,8841,7161655329347828239316352117181
Pre-Tax Profit-75,854-6,8568,837122,75682,93213,96788,658-18,79437,618158,419245,775-136,80610,039177,749-289,040
Tax00-1,679-23,324-15,757-2,654-16,8450-7,523-33,268-56,5280-2,610-49,7700
Profit After Tax-75,854-6,8567,15899,43267,17511,31371,813-18,79430,094125,151189,247-136,8067,429127,979-289,040
Dividends Paid000000000000000
Retained Profit-75,854-6,8567,15899,43267,17511,31371,813-18,79430,094125,151189,247-136,8067,429127,979-289,040
Employee Costs885,860918,625878,773987,8221,098,7261,154,1731,328,5181,146,911992,143522,783536,973471,769530,892639,942828,294
Number Of Employees212323273032383430161715172128
EBITDA*-53,00919,94044,580154,693105,62245,393128,97125,93785,336177,340266,059-112,76941,605216,589-244,614

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets112,677136,456163,789195,116127,773150,320177,372209,272250,122107,461113,874134,210158,249189,674227,697
Intangible Assets000000000000000
Investments & Other00006,97313,32910,2706,5550000001
Debtors (Due After 1 year)000000000000000
Total Fixed Assets112,677136,456163,789195,116134,746163,649187,642215,827250,122107,461113,874134,210158,249189,674227,698
Stock & work in progress113,280124,300137,586117,72867,66081,03097,100103,982117,330120,275114,621129,250188,980202,168224,831
Trade Debtors416,406359,869573,560562,562503,659698,063454,352373,393262,715391,561376,333243,231301,863365,897408,480
Group Debtors000000000000000
Misc Debtors29,23835,5746,7292,6007,45710,14313,25911,26212,133000000
Cash125,228138,777232,234225,339104,9676177,969113,222112,56644,49720,829601726,793507
misc current assets000000000000000
total current assets684,152658,520950,109908,229683,743789,297642,680601,859504,744556,333511,783372,541491,015574,858633,818
total assets796,829794,9761,113,8981,103,345818,489952,946830,322817,686754,866663,794625,657506,751649,264764,532861,516
Bank overdraft000006,392131,856141,710110,737000000
Bank loan19,99219,99219,99215,31900000000000
Trade Creditors 134,863157,385176,179489,283419,477511,76961,05959,87355,697639,634690,672653,447783,664920,3021,123,969
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities380,690247,651498,506145,813201,506297,649496,495508,609423,022000000
total current liabilities535,545425,028694,677650,415620,983815,810689,410710,192589,456639,634690,672653,447783,664920,3021,123,969
loans21,69841,69061,68284,68100000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities10,98930,87753,30279,17011,74518,55033,63972,034110,935035,976143,54219,0325,09126,387
provisions18,95611,88611,8863,8860000221000000
total long term liabilities51,64384,453126,870167,73711,74518,55033,63972,034111,156035,976143,54219,0325,09126,387
total liabilities587,188509,481821,547818,152632,728834,360723,049782,226700,612639,634726,648796,989802,696925,3931,150,356
net assets209,641285,495292,351285,193185,761118,586107,27335,46054,25424,160-100,991-290,238-153,432-160,861-288,840
total shareholders funds209,641285,495292,351285,193185,761118,586107,27335,46054,25424,160-100,991-290,238-153,432-160,861-288,840
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-76,969-7,39313,253125,64083,07518,34097,071-11,18740,824158,256245,723-136,80710,022177,730-289,041
Depreciation23,96027,33331,32729,05322,54727,05331,90037,12444,51219,08420,33624,03831,58338,85944,427
Amortisation000000000000000
Tax00-1,679-23,324-15,757-2,654-16,8450-7,523-33,268-56,5280-2,610-49,7700
Stock-11,020-13,28619,85850,068-13,370-16,070-6,882-13,348-2,9455,654-14,629-59,730-13,188-22,663224,831
Debtors50,201-184,84615,12754,046-197,090240,59582,956109,807-116,71315,228133,102-58,632-64,034-42,583408,480
Creditors-22,522-18,794-313,10469,806-92,292450,7101,1864,176-583,937-51,03837,225-130,217-136,638-203,6671,123,969
Accruals and Deferred Income133,039-250,855352,693-55,693-96,143-198,846-12,11485,587423,022000000
Deferred Taxes & Provisions7,07008,0003,886000-221221000000
Cash flow from operations25,397-51,57755,50545,254111,89070,07825,12419,02036,77772,152128,283-124,624-20,42128,398246,044
Investing Activities
capital expenditure-18100-96,3960-103,726-187,173-12,67101-158-836-272,124
Change in Investments000-6,973-6,3563,0593,7156,55500000-11
cash flow from investments-18100-89,4236,356-3,060-3,715-2,829-187,173-12,67101-158-835-272,125
Financing Activities
Bank loans004,67315,31900000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-19,992-19,992-22,99984,68100000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-19,888-22,425-25,86867,425-6,805-15,089-38,395-38,901110,935-35,976-107,566124,51013,941-21,29626,387
share issue00000000000000200
interest1,115537-4,416-2,885-142-4,373-8,413-7,607-3,20616352117181
cash flow from financing-38,765-41,880-48,610164,540-6,947-19,462-46,808-46,508107,729-35,813-107,514124,51113,958-21,27826,588
cash and cash equivalents
cash-13,549-93,4576,895120,372104,906-77,908-35,25365668,06923,66820,769-112-6,6216,286507
overdraft0000-6,392-125,464-9,85430,973110,737000000
change in cash-13,549-93,4576,895120,372111,29847,556-25,399-30,317-42,66823,66820,769-112-6,6216,286507

a.c.e. ceiling products limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.c.e. ceiling products limited. Get real-time insights into a.c.e. ceiling products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.c.e. Ceiling Products Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.c.e. ceiling products limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CV7 area or any other competitors across 12 key performance metrics.

a.c.e. ceiling products limited Ownership

A.C.E. CEILING PRODUCTS LIMITED group structure

A.C.E. Ceiling Products Limited has no subsidiary companies.

Ultimate parent company

A.C.E. CEILING PRODUCTS LIMITED

01406768

A.C.E. CEILING PRODUCTS LIMITED Shareholders

damian craig nicholas jones 46.67%
adele johnson 46.67%
sylvia johnson 6.67%

a.c.e. ceiling products limited directors

A.C.E. Ceiling Products Limited currently has 3 directors. The longest serving directors include Mrs Sylvia Johnson (Oct 1991) and Ms Adele Johnson (Aug 2012).

officercountryagestartendrole
Mrs Sylvia Johnson91 years Oct 1991- Director
Ms Adele Johnson51 years Aug 2012- Director
Mr Damian Jones55 years Aug 2012- Director

P&L

March 2024

turnover

2.2m

+6%

operating profit

-77k

0%

gross margin

30.5%

+2.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

209.6k

-0.27%

total assets

796.8k

0%

cash

125.2k

-0.1%

net assets

Total assets minus all liabilities

a.c.e. ceiling products limited company details

company number

01406768

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

December 1978

age

47

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

arley industrial estate, springhill, arley, coventry, CV7 8HN

Bank

HSBC BANK PLC

Legal Advisor

-

a.c.e. ceiling products limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to a.c.e. ceiling products limited. Currently there are 9 open charges and 0 have been satisfied in the past.

a.c.e. ceiling products limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.C.E. CEILING PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.

a.c.e. ceiling products limited Companies House Filings - See Documents

datedescriptionview/download